SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported):

April 15, 2004

 

 

 

CONTINENTAL AIRLINES, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

1-10323

74-2099724

(State or other jurisdiction

(Commission File Number)

(IRS Employer

of incorporation)

 

Identification No.)

 

1600 Smith Street, Dept. HQSEO, Houston, Texas

77002

(Address of principal executive offices)

(Zip Code)

(713) 324-2950

(Registrant's telephone number, including area code)

 

 

Item 12. Results of Operations and Financial Condition.

On April 15, 2004, we issued a press release announcing our financial results for the first quarter of 2004. The press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

Item 9. Regulation FD Disclosure.

On April 15, 2004, we provided an update for investors presenting information relating to our financial and operational results for the first quarter of 2004. The update is furnished herewith as Exhibit 99.2 and is incorporated herein by reference.

 

Item 7. Financial Statements and Exhibits.

    1. Exhibits

      1. Press Release
      2. Investor Update

 

 

 

SIGNATURE

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, Continental Airlines, Inc. has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

CONTINENTAL AIRLINES, INC.

 

 

April 15, 2004

By: /s/ Jennifer L. Vogel                  

 

Jennifer L. Vogel

 

Senior Vice President, General Counsel
and Secretary

 

 

EXHIBIT INDEX

99.1

Press Release

99.2

Investor Update

 

 

 

 

News Release

EXHIBIT 99.1

News Release

Contact: Corporate Communications

Houston: 713.324.5080

Email: corpcomm@coair.com

News archive: continental.com/news/ Address: P.O. Box 4607, Houston, TX 77210-4607

CONTINENTAL AIRLINES' FIRST QUARTER 2004

RESULTS IMPROVE 44 PERCENT OVER 2003

Record high fuel prices continue to challenge return to profitability

HOUSTON, Apr. 15, 2004 -- Continental Airlines (NYSE: CAL) today reported a first quarter net loss of $124 million ($1.88 diluted loss per share), including previously announced after-tax special charges of $35 million. These results represent a 44 percent improvement over first quarter 2003 diluted loss per share of $3.38.

Excluding the special items, Continental's loss per share was $1.36 for the quarter, which compares to the First Call mean estimate of $1.43 loss per share. The results, excluding special items, are a 51 percent improvement over the first quarter 2003 loss per share of $2.75.

Continuing record high fuel prices severely impacted first quarter operating results. The per barrel price of West Texas Intermediate crude oil jumped about 10 percent in the quarter, hitting a high of $38.18 on Mar. 17, 2004. Fuel prices remain at

near record highs, closing at $36.72 per barrel on Apr. 14, 2004. Had jet fuel prices been at Continental's five-year average (1999 to 2003) price, the company's fuel expense for the quarter would have been $102 million less.

"We've made tremendous progress removing non-value added costs from our operations while maintaining a superior product," said Gordon Bethune, chairman and chief executive officer of Continental Airlines. "The outrageously high cost of fuel remains a challenge to our return to profitability."

First Quarter Revenue and Capacity

Passenger revenue improved 11.5 percent to $2.1 billion in the quarter versus the same period in 2003. Additionally, Continental's mainline load factor was up 3.0 points over 2003, to 72.6 percent, while revenue passenger miles increased 10.8 percent on 6.3 percent higher capacity. Mainline yields continued to be weak, decreasing 3.0 percent year-over-year, primarily due to intense competition on transcontinental routes.

Continental's regional operations continue to provide significant growth for the company. Revenue passenger miles for regional operations were up 43.0 percent on a capacity increase of 35.8 percent during the first quarter of 2004 compared to the first quarter of 2003. The regional load factor increased 3.2 points in the first quarter over the same period in 2003, to 64.2 percent.

Continental maintained its domestic length-of-haul adjusted yield and revenue per available seat mile (RASM) premiums to the industry, recording an increase in mainline RASM of 1.2 percent in the first quarter of 2004 over the same period last year. Period-to-period comparisons of passenger revenue, RASM and available seat miles (ASMs) by

geographic region for the company's mainline and regional operations are shown below:

Increase (Decrease) in First Quarter 2004 vs. First Quarter 2003

Passenger Revenue RASM ASMs

Domestic 3.7% (2.5)% 6.4%

Latin America 9.4% 0.2% 9.2%

Trans-Atlantic 16.0% 11.7% 3.8%

Pacific 23.4% 16.8% 5.6%

Total Mainline 7.6% 1.2% 6.3%

Regional 35.2% (0.3)% 35.8%

The decrease in domestic RASM versus the first quarter 2003 was primarily related to intense competition on transcontinental routes.

Operational Results

Despite high load factors and extreme winter weather, Continental continued to run a superb operation in the first quarter with a systemwide mainline on-time arrival rate of 80 percent and a completion factor of 99.4 percent.

"Our employees continue to deliver an outstanding product in a tough operational and economic environment," said Larry Kellner, president and chief operating officer. "The professionalism, focus and commitment of our employees remain the key driver in our return to profitability."

Continental opened the final phase of the new 23-gate "Terminal E" at its largest and busiest hub, Bush Intercontinental Airport in Houston. The facility, which will host all of Continental's international service from Houston beginning in early 2005, features a spacious, modern design and conveniences for travelers, and gives Continental a platform for growing domestic and international service.

With the new terminal opening at Bush Intercontinental, Continental shattered

several operational records the Monday following Super Bowl XXXVIII, accommodating over 28,000 local originating customers, more than double the amount on a typical day, and more than 31,000 locally checked bags.

Continental was the first airline to complete installation of eService Center self-check-in kiosks at all of its airport terminal check-in areas in the United States. In addition, the company announced that it is expanding complimentary wireless Internet access to all 22 Presidents Clubs in the continental United States by summer, with the remaining six international clubs to be completed by fall. The airline currently offers the free service at its Presidents Clubs at Houston, Newark Liberty and Cleveland.

Continental was the most admired airline among FORTUNE magazine's annual list of Most Admired Global Companies. The carrier ranked No. 1 in several key categories including employee talent, innovation, quality of management, use of corporate assets, long-term investment value, globalness and social responsibility. In addition, Continental is the only U.S. airline ranked on FORTUNE's Global Most-Admired "Top 50" list, which ranks companies in a wide variety of industries.

For the seventh consecutive year, the airline was also named to Hispanic magazine's One Hundred Companies Providing the Most Opportunities for Hispanics.

First Quarter Financial Results

Continental's mainline cost per available seat mile (CASM) decreased 4.8 percent in the first quarter compared to the same period last year as the airline continued to realize the benefits of its cost saving initiatives. Excluding special charges, CASM declined 4.2 percent (4.4 percent decrease holding fuel rate constant and excluding

special charges).

"As we implement our cost saving initiatives, we are identifying additional changes that will enable us to compete profitably in the evolving domestic fare environment," said Jeff Misner, Continental's senior vice president and chief financial officer.

Special charges for the quarter include $19 million ($12 million after taxes) associated with future obligations for rent and return conditions related to three MD-80 aircraft that were permanently grounded during the quarter, and a non-cash charge of $34 million ($22 million after taxes) related to the termination of a 1993 service agreement with United Micronesian Development Association.

The financial statement deconsolidation of ExpressJet in November 2003 affects the comparability of quarter-to-quarter financial results in all line items except passenger revenue. Post-deconsolidation, Continental's proportionate share of ExpressJet's net income is reflected in equity in the income of affiliates. Payments made to ExpressJet under Continental's capacity purchase agreement, previously eliminated in consolidation, are reported in ExpressJet capacity purchase, net, in 2004. See the attached table "ExpressJet Deconsolidation Impact" for a year-over-year comparison of individual items excluding the impact of ExpressJet deconsolidation.

Continental took delivery of three Boeing 737-800 aircraft and four Boeing 757-300 aircraft during the quarter, and has completed financing arrangements for the remaining Boeing 757-300 and eight Boeing 737-800 aircraft to be delivered this year.

The airline ended the first quarter with $1.6 billion in cash and short-term

investments, of which $175 million is restricted.

Corporate Background

Continental Airlines is the world's sixth-largest airline with more than 2,800 daily departures throughout the Americas, Europe and Asia. Continental serves 149 domestic and 117 international destinations -- more than any other airline in the world -- and nearly 200 additional points are served via codeshare partner airlines. With 41,000 mainline employees, the airline has hubs serving New York, Houston, Cleveland and Guam, and carries approximately 51 million passengers per year. For more company information, visit continental.com.

Continental Airlines will conduct a regular quarterly telephone briefing today to discuss these results and the company's financial and operating outlook with the financial community and news media at 9:30 a.m. CT/10:30 a.m. ET. To listen to a live broadcast of this briefing, go to continental.com/company.

This press release may contain forward-looking statements that are not limited to historical facts, but reflect the Company's current beliefs, expectations or intentions regarding future events. All forward-looking statements involve risks and uncertainties that could cause actual results to differ from those in the forward-looking statements. For examples of such risks and uncertainties, please see the risk factors set forth in the Company's 2003 10-K and its other securities filings, which identify important matters such as terrorist attacks, domestic and international economic conditions, the significant cost of aircraft fuel, labor costs, competition and industry conditions including the demand for air travel, airline pricing environment and industry capacity decisions, regulatory matters and the seasonal nature of the airline business. In addition to the foregoing risks, there can be no assurance that the Company will be able to achieve the pre-tax benefits from the revenue-genera ting and cost-reducing initiatives discussed in this press release, some of which will depend, among other matters, on customer acceptance and competitor actions. We undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this report.

-tables attached-

 

 

CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES

FINANCIAL SUMMARY

(In millions of dollars, except per share data)

(Unaudited)

 

Three Months                     

Ended March 31,                  

%

Increase/

(Decrease)

 

2004 

    2003

Operating Revenue:

     

Passenger:

           

Mainline

$1,734 

 

$1,611 

 

7.6 %

 

Regional

353 

 

261 

 

35.2 %

 

Cargo, mail and other

    182 

 

    170 

 

7.1 %

 
 

 2,269 

 

 2,042 

 

11.1 %

 

Operating Expenses:

           

Wages, salaries and related costs

688 

 

778 

 

(11.6)%

 

Aircraft fuel and related taxes

333 

 

362 

 

(8.0)%

 

ExpressJet capacity purchase, net

317 

 

 

NM    

 

Aircraft rentals

220 

 

223 

 

(1.3)%

 

Landing fees and other rentals

158 

 

152 

 

3.9 %

 

Maintenance, materials and repairs

112 

 

133 

 

(15.8)%

 

Depreciation and amortization

104 

 

116 

 

(10.3)%

 

Bookings fees, credit card discounts and sales

101 

 

91 

 

11.0 %

 

Passenger servicing

69 

 

70 

 

(1.4)%

 

Commissions

36 

 

36 

 

-    

 

Other

    211 

 

    240 

 

(12.1)%

 

Fleet impairment losses and other special
      charges (a)


            55 

 


      65 

 


(15.4)%

 
 

 2,404 

 

 2,266 

 

6.1 %

 
             

Operating Loss

  (135)

 

  (224)

 

(39.7)%

 
             

Nonoperating Income (Expense):

           

Interest expense

(97)

 

(99)

 

(2.0)%

 

Interest capitalized

 

 

(42.9)%

 

Interest income

 

 

20.0 %

 

Equity in the income of affiliates

13 

 

 

NM    

 

Other, net

      16 

 

      (5)

 

NM    

 
 

    (58)

 

    (90)

 

(35.6)%

 
             

Loss before Income Taxes and

Minority Interest

(193)

 

(314)

 


(38.5)%

 

Income Tax Benefit

69 

 

105 

 

(34.3)%

 

Minority Interest

         - 

 

    (12)

 

NM    

 

Net Loss

$  (124)

 

$  (221)

 

(43.9)%

 
             

Basic and Diluted Loss per Share

$  (1.88)

 

$  (3.38)

 

(44.4)%

 
             

Shares used for Basic and Diluted Computation

65.9 

 

65.3 

 

0.9 %

 
             
  1. During the first quarter of 2004, the Company recorded $55 million of special charges primarily related to the termination of a services agreement and the permanent grounding of three MD-80 aircraft. The Company recorded $65 million of special charges during the first quarter of 2003 primarily related to the impairment of its owned MD-80 aircraft and spare parts associated with grounded aircraft.

NOTE: Certain reclassifications have been made to prior year amounts to conform to current year presentation.

- more -

CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES

 

STATISTICS

 

 

Three Months

Ended March 31,

%

Increase/

 

    2004    

    2003    

(Decrease)

       

Mainline Jet Operations (except as noted):

       

Revenue passengers (thousands)

9,735 

 

9,245 

 

5.3 %

 

Revenue passenger miles (millions)

14,713 

 

13,274 

 

10.8 %

 

Available seat miles (millions)

20,270 

 

19,076 

 

6.3 %

 

Cargo ton miles (millions)

250 

 

233 

 

7.3 %

 
             

Passenger load factor:

           

Mainline jet

72.6%

 

69.6%

 

3.0  points

 

Domestic

71.8%

 

71.1%

 

0.7  points

 

International

73.7%

 

67.4%

 

6.3  points

 

Consolidated (a)

71.7%

 

68.9%

 

2.8  points

 

Consolidated breakeven passenger load factor (b)

79.9%

 

84.5%

 

(4.6) points

 
             

Passenger revenue per available seat mile (cents)

8.55

 

8.45

 

1.2 %

 

Total revenue per available seat mile (cents)

9.45

 

9.31

 

1.5 %

 

Average yield per revenue passenger mile (cents)

11.78

 

12.14

 

(3.0)%

 
             

Cost per available seat mile (cents) (c)

9.76

 

10.25

 

(4.8)%

 

Cost per available seat mile, holding fuel rate constant (cents) (c)

9.74

 

10.25

 

(5.0)%

 

Special charge expense per available mile (cents)

0.27

 

0.34

 

(20.6)%

 
             

Average price per gallon of fuel, excluding fuel taxes (cents)

100.33

 

98.50

 

1.9 %

 

Average price per gallon of fuel, including fuel taxes (cents)

104.13

 

102.83

 

1.3 %

 

Fuel gallons consumed (millions)

320

 

305

 

4.9 %

 
             

Aircraft in fleet at end of period

357

 

362

 

(1.4)%

 

Average stage length (miles)

1,297

 

1,257

 

3.2 %

 
             

Continental Express:

           

Revenue passenger miles (millions)

1,542

 

1,078

 

43.0 %

 

Available seat miles (millions)

2,400

 

1,767

 

35.8 %

 

Load factor

64.2%

 

61.0%

 

3.2  points

 

Aircraft in fleet at end of period

229

 

200

 

14.5 %

 

 

  1. Includes Continental Express operations
  2. The percentage of seats that must be occupied by revenue passengers for us to break even on a net income basis. Special charges of $35 million in 2004 and $41 million in 2003 (after taxes) included in the consolidated breakeven load factor account for 2.2 and 3.0 percentage points, respectively.
  3. Includes impact of special charges.

 

 

 

 

 

 

- more -

CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES

EXPRESSJET DECONSOLIDATION IMPACT

(In millions of dollars)



As Reported
     
Three Months   
Ended March 31,

Components of Increase (Decrease)

Increase         
(Decrease)       
related to         
ExpressJet         



All Other  
Increase  


% Increase
(Decrease)
Excluding

  2004  

  2003  

Deconsolidation (1)

(Decrease)

ExpressJet

           

Operating Revenue:

         

  Passenger:

             

    Mainline

$1,734 

$1,611 

$      - 

 

$123 

 

7.6 %

    Regional

353 

261 

 

92 

 

35.2 %

  Cargo, mail and other

   182 

   170 

   (3)

 

   15 

 

9.0 %

 

2,269 

2,042 

   (3)

 

230 

 

11.3 %

               

Operating Expenses:

             

  Wages, salaries and related costs

688 

778 

(83)

 

(7)

 

(1.0)%

  Aircraft fuel and related taxes

333 

362 

(48)

 

19 

 

6.1 %

  ExpressJet capacity purchase, net

317 

266 

 

51 

 

19.2 %

  Aircraft rentals

220 

223 

 

(3)

 

(1.3)%

  Landing fees and other rentals

158 

152 

(23)

 

29 

 

22.5 %

  Maintenance, materials and repairs

112 

133 

(30)

 

 

8.7 %

  Depreciation and amortization

104 

116 

(5)

 

(7)

 

(6.3)%

  Bookings fees, credit card discounts
    and sales


101 


91 


- - 

 


10 

 


11.0 %

  Passenger servicing

69 

70 

(3)

 

 

3.0 %

  Commissions

36 

36 

 

 

-      

  Other

    211 

240 

  (34)

 

 5 

 

2.4 %

  Fleet impairment losses and other
    special charges


      55 


      65 


      -  

 


 (10)

 


(15.4)%

 

 2,404 

 2,266 

    40 

 

   98 

 

4.2 %

               

Operating Loss

 (135)

 (224)

    43 

 

(132)

 

(49.4)%

               

Nonoperating Income (Expense)

  (58)

  (90)

  (15)

 

  (17)

 

(22.7)%

               

Loss before Income Taxes and
  Minority Interest


(193)


(314)


28 

 


(149)

 


(43.6)%

               

Income Tax Benefit

69 

105 

16 

 

(52)

 

(43.0)%

               

Minority Interest

     - 

  (12)

  (12)

 

      - 

 

NM     

               

Net Loss

$(124)

$(221)

$     - 

 

$  (97)

 

(43.9)%

 

  1. Represents increase (decrease) in amounts had ExpressJet been deconsolidated in the first quarter of 2003 and reported using the equity method of accounting at the 53.1% ownership interest in effect at that time.

 

 

 

 

- more -

CONTINENTAL AIRLINES, INC. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

 

Three Months  
Ended March 31,

%
Increase/

EPS - First Quarter 2004

    2004    

    2003    

(Decrease)

       

Diluted loss per share

$(1.88)

 

$(3.38)

 

(44.4)%

 

Adjustments:

           

  Add:   Fleet impairment and other special charges

 0.52 

 

 0.63 

 

(17.5)%

 
             

Diluted loss per share, excluding special items (a)

$(1.36)

 

$(2.75)

 

(50.5)%

 

   
 

Three Months  
Ended March 31,

%
Increase/

CASM Mainline Operations

    2004    

    2003    

(Decrease)

       

Cost per available seat mile (CASM) (cents)

9.76 

 

10.25 

 

(4.8)%

 

Adjustments:

           

  Less:  Fleet impairment and other special charges

(0.27)

 

(0.34)

 

(20.6)%

 
             

CASM excluding special charges (a)

9.49 

 

9.91 

 

(4.2)%

 
             

Less:  Current year fuel cost per available seat mile (cents) (b)

(1.64)

 

-   

     

Add:  Current year fuel cost at prior year fuel price per
             available seat mile (cents) (b)


  1.62 

 


   -   

     
             

CASM holding fuel rate constant and excluding
  special charges (cents) (a)


 9.47
 

 


9.91 

 


(4.4)%

 
             
     


Fuel Expense

Three Months  
Ended March 31, 2004

 
     

Aircraft fuel and related taxes (c)

 

$ 353 

   

Adjustments:

       

  Less: Current year fuel cost (c) (d)

(341)

     

  Add: Current year fuel cost at Continental's five-year average

(c) (d)

 239 

     
         

Aircraft fuel and related taxes at fuel price corresponding
to Continental's jet fuel five-year average (a) (c)

 


 251
 

   
         

Decrease in fuel expense

 

$ 102 

   

  1. These financial measures provide management and investors the ability to measure and monitor Continental's performance on a consistent basis.
  2. Both the cost and availability of fuel are subject to many economic and political factors and are therefore beyond our control.
  3. Includes the portion of ExpressJet's fuel costs absorbed under our fuel purchase agreement and reported in ExpressJet capacity purchase, net.
  4. Excludes fuel taxes and surcharges.

###

 

News Release

EXHIBIT 99.2


Sarah Zaozirny
Director - Investor Relations

Investor Update

Issue Date:

April 15, 2004

This report contains forward-looking statements that are not limited to historical facts, but reflect our current beliefs, expectations or intentions regarding future events. All forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. For examples of such risks and uncertainties, please see the risk factors set forth in our 2003 10-K and our other securities filings, which identify important matters such as terrorist attacks, domestic and international economic conditions, the significant cost of aircraft fuel, labor costs, competition and industry conditions including the demand for air travel, airline pricing environment and industry capacity decisions, regulatory matters and the seasonal nature of the airline business. In addition to the foregoing risks, there can be no assurance that the company will be able to achieve the pre-tax benefits from the revenue-ge nerating and cost-reducing initiatives discussed previously, some of which will depend, among other matters, on customer acceptance and competitor actions. We undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this report.

Current News

   

First Quarter 2004 Results: Today Continental reported a first quarter net loss of $124 million ($1.88 diluted loss per share). These results include previously announced after-tax special charges of $35 million, primarily related to the termination of a 1993 service agreement with United Micronesian Development Association and the permanent grounding of three MD-80 aircraft during the quarter. Excluding these items, Continental would have reported a net loss of $89 million ($1.36 diluted loss per share).

$500 Million Cost Savings Initiative Update: During the first quarter we realized approximately $118 million of savings related to these initiatives and are on-target to reach our goal of $500 million.

Debt and Capital Leases: For the quarter ending 3/31/04, total Debt and Capital Leases were $6.1 billion, of which $5.7 billion is debt. Of the $5.7 billion in debt, $438 million is current.

Please note that we have changed the presentation of fuel related taxes. Previously, fuel related taxes were recorded in Other Operating Expenses. We now record fuel related taxes in the Fuel Expense and Related Taxes line item and have reclassified prior year amounts to conform to this presentation. Fuel taxes, along with fuel expense, are now excluded in our Cost per Available Seat Mile ex-Fuel (CASM ex-Fuel) guidance.

Tax Sharing Agreement with ExpressJet Holding, Inc.
Continental expects to receive approximately $40 million in 2004 and $20 million in 2005 related to a tax-sharing agreement with ExpressJet Holdings, Inc. During the first quarter 2004, Continental received $12 million related to this agreement. For more information regarding this tax-sharing agreement, please see our 2003 10-K.

Targeted Cash Balance

Continental ended the first quarter with $1.6 billion in cash and short-term investments, of which $175 million is restricted. Continental anticipates ending the second quarter of 2004 with a cash and short-term investments balance of approximately $1.7 billion, including restricted cash.

 

 

Advanced Bookings - Six Week Outlook

Domestic bookings through May are running about on par with last year on about 3% more capacity. We expect domestic load factors will be strong throughout the second quarter and will most likely average up about 1 pt over last year. For the second quarter we expect domestic yields to be down slightly year-over-year (yoy).

TransAtlantic bookings through the end of May average up about 3 pts versus the same period last year. For the second quarter, we expect load factors to be flat to up slightly yoy despite a capacity increase of nearly 30%.

Latin bookings currently indicate load factors will be flat to up slightly for the second quarter. With the movement of Easter to earlier in the month of April, much of the outbound traffic in 2004 was captured the last week of March. In addition, last year the war in Iraq did not have as negative an impact on the Latin region as it did on the Pacific and Trans-Atlantic regions.

Pacific bookings for April/May should finish well ahead of last year due to the negative impact on bookings last year due mainly to SARS as well as the war in Iraq. We expect second quarter load factor in the Pacific will improve by about 10 pts yoy.

 

2004 Estimated
Year-over-Year %Change

ASMs

2nd Qtr.(E)

Full Year(E)

 

Domestic
Latin America
Transatlantic
Pacific
Total Mainline System

Regional

4.9%
13.1%
29.8%
25.7%
11.8%

26.5%

1.8%
10.6%
19.6%
9.0%
6.7%

24.0%

 
 

2004 Estimate

Load Factor

2nd Qtr.(E)

Full Year(E)

Mainline
Regional

77 - 78%
73 - 74%

76 - 77%
71 - 72%

 

2004 Estimate (cents)

Mainline Operating Statistics

2nd Qtr.(E)

Full Year(E)

CASM
Less:
  Special items per ASM (a)
CASM Less Special Items (b)
  Fuel Cost & Fuel Taxes per ASM
CASM Less Fuel, Fuel Taxes & Special Items (c)

9.27 - 9.32

- -
9.27 - 9.32
1.60
7.67 - 7.72

9.42 - 9.47

0.07
9.35 - 9.40
1.58
7.78 - 7.83

 

 

 

2004 Estimate (cents)

Consolidated Operating Statistics

2nd Qtr.(E)

Full Year(E)

CASM
Less:
  Special items per ASM (a)
CASM Less Special Items (b)
  Fuel Cost & Fuel Taxes per ASM
CASM less Fuel, Fuel Taxes & Special Items (c)

10.10 - 10.15

- -
10.10 - 10.15
1.69
8.41 - 8.46

10.25 - 10.30

0.06
10.19 - 10.24
1.67
8.52 - 8.57


Consolidated is defined as mainline plus regional.

 

2004 Estimate

Fuel Gallons Consumed

2nd Qtr.(E)

Full Year(E)

Mainline
Regional

Fuel Price per Gallon (including fuel taxes)

339 Million
  64 Million

$1.01

1,319 Million
   258 Million

$1.00

Please note that we have changed the presentation of fuel price per gallon to include related taxes on fuel.


Fuel Hedges

% of Volume Hedged

Wtd. Average
Strike Price of Caps

Second Quarter

Third Quarter

Third Quarter Total

Fourth Quarter

Fourth Quarter Total

80%

20%
25%
45%

20%
25%
45%

$40.00/Barrel

$32.00/Barrel
$40.00/Barrel
$36.40/Barrel

$32.00/Barrel
$40.00/Barrel
$36.50/Barrel

 

2004 Estimated Amounts ($Millions)

Selected Expense Amounts

2nd Qtr.(E)

Full Year(E)

Aircraft Rent
Landing Fees & Other Rentals
Depreciation & Amortization
Net Interest Expense

$220
$160
$105
$90

$890
$640
$420
$355

Continental Airlines, Inc. Tax Computation

 

2004 Estimate

 
 

2nd Qtr.(E)

Full Year(E)

 

Taxes on Consolidated Profit/(Loss)
Permanent Tax Differences
Total Tax

Tax Rate of 36.8%
$ 2.5 Million
Sum of the Above

Tax Rate of 36.8%
$10 Million
Sum of the Above

Debit /(Credit)
Debit
Debit/(Credit)

Permanent tax differences are primarily related to non-deductible per diems, meals and entertainment.

 


Cash Capital Expenditures

2004 Estimate
($Millions)

Fleet & Fleet Related
Non-Fleet
Rotable Parts & Capitalized Interest
   Total
Net Purchase Deposits
Total Cash Capital Expenditures

$70 
125 
      65 
$260 
   (115)
$145 

 


EPS Estimated Share Count

Share count estimates for calculating basic and diluted earnings per share at different income levels are as follows:

Second Quarter 2004 (Millions)

Quarterly

Number of Shares

 

Earnings Level

Basic

Diluted

Interest Addback

Over $36
Between $19 - $36
Between $0 - $19
Net Loss

66.1
66.1
66.1
66.1

75.3
71.2
66.2
66.1

$3.6
$1.4
- --
- --

Full Year 2004 (Millions)

Year-to-date

Number of Shares

 

Earnings Level

Basic

Diluted

Interest Addback

Over $142
Between $75 - $142
Between $0 - $75
Net Loss

66.2
66.2
66.2
66.2

75.4
71.3
66.3
66.2

$14.2
$5.7
- --
- --

These share count charts are based upon several assumptions including market stock price and number of shares outstanding. The number of shares used in the actual EPS calculation will likely be different from those set forth above.



Fleet News

Continental Airlines Fleet Plan
Includes Continental, Continental Micronesia and Continental Express
April 15, 2004

Firm Commitments Less Planned Retirements

 

Total

Net Inductions and Exits

Total

Mainline

YE 2003

2004E

2005E

YE 2005E

777-200ER
767-400ER
767-200ER
757-300
757-200
737-900
737-800
MD-80
737-700
737-300
737-500

18
16
10
4
41
12
81
23
36
51
63

-
- -
- -
5
- -
- -
11
(20)
- -
(1)
- -

-
- -
- -
- -
- -
- -
7
(3)
- -
(6)
- -

18
16
10
9
41
12
99
- - 
36
44
63

Total

355

(5)

(2)

348

         

Regional

       

ERJ-145XR
ERJ-145
ERJ-135

54
140
30

21
- -
- -

21
- -
- -

96
140
30

Total

224

21

21

266

         

Total Count

579

16

19

614

Reconciliation of GAAP to Non-GAAP Financial Information
(millions except for per share data)

Net Income and Diluted Earnings Per Share

1st Qtr 2004

(in millions except per share data)

Net Income (Loss)

Net Income (Loss)
Items excluded
  Lease exit costs for grounded MD-80 aircraft   Termination of service agreement
  Other
Net Income for Computing Diluted
  Earnings per Share Excluding Above Items

Shares
Diluted Earnings (Loss) per Share,
  Excluding Above Items

$(124)

12
22
    1

$(89)

65.9

($1.36)

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP Financial Information
(millions except CASM data)

Mainline CASM

2nd Qtr.(E)

Full Year(E)

Operating Expenses - GAAP

$ 1,987

1,997

$ 7,879

$ 7,921

Items Excluded

Special Charges

$ -

$ -

$ (55)

$ (55)

Aircraft Fuel & Related Taxes

$ (342)

$ (342)

$ (1,319)

$ (1,319)

Operating Expenses - Non GAAP

$ 1,644

$ 1,655

$ 6,505

$ 6,547

ASMs (millions)

21,430

21,430

83,640

83,640

CASM-GAAP (cents)

9.27

9.32

9.42

9.47

CASM Less Special Items (b)

9.27

9.32

9.35

9.40

CASM Less Fuel, Fuel Taxes & Special Items - Non-GAAP (cents) (c)

7.67

7.72

7.78

7.83

Consolidated CASM (Mainline plus Regional)

2nd Qtr.(E)

Full Year(E)

Operating Expenses - GAAP

$ 2,427

$ 2,439

$ 9,644

$ 9,691

Items Excluded

Special Charges

$ -

$ -

$ (55)

$ (55)

Aircraft Fuel & Related Taxes

$ (407)

$ (407)

$ (1,577)

$ (1,577)

Operating Expenses - Non GAAP

$ 2,020

$ 2,032

$ 8,012

$ 8,059

ASMs

24,030

24,030

94,085

94,085

CASM-Non-GAAP (cents)

10.10

10.15

10.25

10.30

CASM Less Special Items (b)

10.10

10.15

10.19

10.24

CASM Excluding Fuel, Fuel Taxes & Special Items - Non-GAAP (cents) (c)

8.41

8.46

8.52

8.57

 

 

(a) Special items include $55 million of pre-tax charges during the first quarter of 2004.

(b) Cost per available seat mile excluding special items is computed by subtracting special items from operating expenses and dividing by available seat miles. This statistic provides management and investors the ability to measure and monitor Continental's cost performance on a consistent basis.

(c) Cost per available seat mile excluding fuel, fuel taxes and special items is computed by multiplying fuel price per gallon, including fuel taxes, by fuel gallons consumed and subtracting that amount from operating expenses then dividing by available seat miles. This statistic provides management and investors the ability to measure and monitor Continental's cost performance absent fuel price volatility. Both the cost and availability of fuel are subject to many economic and political factors and therefore are beyond our control.