Form 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): May 1, 2009
UAL Corporation
United Air Lines, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
Delaware
|
|
001-06033
001-11355
|
|
36-2675207
36-2675206 |
|
|
|
|
|
(State or other jurisdiction
of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification Number) |
|
|
|
77 W. Wacker Drive,
Chicago, IL
|
|
60601 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (312) 997-8000
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 8.01 Other Events
UAL Corporation (together with its consolidated subsidiaries, (UAL) is a holding company and
its principal, wholly-owned subsidiary is United Air Lines, Inc. (together with its consolidated
subsidiaries, United). We sometimes use the words we, our, us, and the Company in this
Form 8-K for disclosures that relate to both UAL and United.
This Current Report on Form 8-K is being filed to update the historical financial statements
included in UALs and Uniteds combined Annual Report on Form 10-K for the year ended December 31,
2008 (the 2008 Form 10-K) to reflect changes to the Companys accounting for convertible debt and
earnings (loss) per share due to the adoption of new accounting standards that required
retrospective adoption as described below. The financial statements presented herein also include a
balance sheet reclassification of the Companys fuel derivative settlement payables consistent with
the reclassification disclosed in the Companys Quarterly Report on Form 10-Q for the period ended
March 31, 2009.
The Company adopted FASB Staff Position No. APB 14-1, Accounting for Convertible Debt
Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) (APB
14-1) and FASB Staff Position No. EITF 03-6-1, Determining Whether Instruments Granted in
Share-Based Payment Transactions are Participating Securities (EITF 03-6-1) effective January 1,
2009, both of which required retrospective application. APB 14-1 requires the issuer of certain
convertible debt instruments that may be settled in cash (or other assets) on conversion to
separately account for the liability (debt) and equity (conversion option) components of the
instrument in a manner that reflects the issuers non-convertible debt borrowing rate. The Company
has two currently outstanding convertible debt instruments that are impacted by APB 14-1. Upon the
original issuance of these two debt instruments in 2006, the Company recorded the net debt
obligation as long-term debt in accordance with applicable accounting standards at that time. To
adopt APB 14-1, effective January 1, 2009, the Company estimated the fair value, as of the date of
issuance, of its two applicable convertible debt instruments as if the instruments were issued
without the conversion options. The difference between the fair value and the principal amounts of
the instruments was $254 million. This amount was retrospectively applied to the Companys
financial statements from the issuance date of the debt instruments in 2006, and was
retrospectively recorded as a debt discount and as a component of equity. The discount is being
amortized over the expected five-year life of the notes resulting in non-cash increase to interest
expense in historical and future periods. The Company has revised its presentation of its
convertible debt and related interest expense to reflect this change and has retrospectively
adjusted all comparative prior period information on this basis.
EITF 03-6-1 clarifies that instruments granted in share-based payment transactions that are
considered to be participating securities prior to vesting should be included in the earnings
allocation under the two-class method of calculating earnings per share. The Company determined
that its restricted shares granted under UALs share-based compensation plans are participating
securities because the restricted shares participate in dividends.
The Company is filing this Current Report on Form 8-K to reflect the impact of the adoption of
these standards on previously issued financial statements. This will permit the Company to
incorporate these financial statements by reference in future SEC filings. The impact of the
adoption of these standards is reflected in the following sections of the Companys 2008 Form 10-K,
which have been revised and are included as Exhibit 99.1 and
Exhibits 12.1 and 12.2 to this Current Report on Form 8-K.
|
|
|
Part II, Item 6. Selected Financial Data |
|
|
|
Part II, Item 7. Managements Discussion and Analysis of Financial Condition
and Results of Operations |
|
|
|
Part II, Item 8. Financial Statements and Supplementary Data |
|
|
|
Schedule II. Valuation and Qualifying Accounts |
|
|
|
Exhibits 12.1 and 12.2. Computation of Ratio of Earnings to Fixed Charges and
Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Requirements |
The financial statement footnotes in Item 8 that were impacted by the adoption of these
accounting standards include:
Note 1 Summary of Significant Accounting Policies;
Note 6 UAL Per Share Amounts;
Note 8 Income Taxes;
Note 10 Segment Information;
Note
12 Debt Obligations and Card Processing Agreements;
Note 13 Fair Value Measurements and Derivative Instruments;
Note 16 Statement of Consolidated Cash Flows Supplemental Disclosures; and
Note 22 UAL Selected Quarterly Financial Data (Unaudited).
As this Current Report on Form 8-K is being filed only for the purpose described above, and
only affects the Items specified above, the other information in the Companys 2008 Form 10-K
remains unchanged. No other modifications have been made in this Current Report on
Form 8-K to change or
update disclosures in the Companys 2008 Form 10-K except as described above. Information in the Companys 2008 Form 10-K not affected
by this Current Report on Form 8-K is unchanged and reflects the disclosure made at the time of the
filing of the Companys 2008 Form 10-K with the Securities and Exchange Commission on March 2,
2009. Accordingly, this Current Report on Form 8-K should be read in conjunction with the
Companys 2008 Form 10-K and the Companys filings made with the Securities and Exchange Commission
subsequent to the filing of the Companys 2008 Form 10-K.
The
Companys cash obligations have not changed as a result of the
Companys adoption of these new standards. For additional
information related to the Companys cash obligations, see the
Companys schedule of material contractual obligations on page
24 of Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits
|
|
|
|
|
Exhibits |
|
|
|
|
|
|
12.1 |
|
|
UAL Corporation Computation of Ratio of Earnings to Fixed Charges and Ratio of
Earnings to Fixed Charges and Preferred Stock Dividend Requirements |
|
|
|
|
|
|
12.2 |
|
|
United Air Lines, Inc. Computation of Ratio of Earnings to Fixed Charges and
Ratio of Earnings to Fixed Charges and Preferred Stock Dividend Requirements |
|
|
|
|
|
|
23.1 |
|
|
Consent of Independent Registered Public Accounting Firm for UAL Corporation |
|
|
|
|
|
|
23.2 |
|
|
Consent of Independent Registered Public Accounting Firm for United Air Lines, Inc. |
|
|
|
|
|
|
99.1 |
|
|
Updated Selected Financial Data, Managements Discussion and Analysis of Financial Condition
and Results of Operations, Financial Statements and Supplementary Data and Computation of
Ratio of Earnings to Fixed Charges for the years ended December 31, 2008 and 2007 and the
eleven months ended December 31, 2006 (Successor Company) and January 2006 (Predecessor
Company) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
UAL CORPORATION
|
|
|
/s/ Kathryn A. Mikells
|
|
|
Name: |
Kathryn A. Mikells |
|
|
Title: |
Senior Vice President and
Chief Financial Officer |
|
Date: May 4, 2009
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
|
|
|
|
12.1 |
|
|
UAL Corporation Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to
Fixed Charges and Preferred Stock Dividend Requirements |
|
|
|
|
|
|
12.2 |
|
|
United Air Lines, Inc. Computation of Ratio of Earnings to Fixed Charges and Ratio of
Earnings to Fixed Charges and Preferred Stock Dividend Requirements |
|
|
|
|
|
|
23.1 |
|
|
Consent of Independent Registered Public Accounting Firm for UAL Corporation |
|
|
|
|
|
|
23.2 |
|
|
Consent of Independent Registered Public Accounting Firm for United Air Lines, Inc. |
|
|
|
|
|
|
99.1 |
|
|
Updated Selected Financial Data, Managements Discussion and Analysis of Financial Condition
and Results of Operations, Financial Statements and Supplementary Data and Computation of
Ratio of Earnings to Fixed Charges for the years ended December 31, 2008 and 2007 and the
eleven months ended December 31, 2006 (Successor Company) and January 2006 (Predecessor
Company) |
Exhibit 12.1
Exhibit 12.1
UAL Corporation and Subsidiary Companies
Computation of Ratio of Earnings to Fixed Charges
and Ratio of Earnings to Fixed Charges and Preferred Stock Dividend Requirements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
|
Predecessor |
|
(In millions, except ratios) |
|
|
|
|
|
|
|
|
|
Period from |
|
|
|
Period from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1 to |
|
|
|
January 1 to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
January 31, |
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Earnings (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes & adjustments
for minority interest and equity earnings/(losses)
in affiliates |
|
$ |
(5,424 |
) |
|
$ |
654 |
|
|
$ |
29 |
|
|
|
$ |
22,846 |
|
|
$ |
(21,178 |
) |
|
$ |
(1,724 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges, from below |
|
|
868 |
|
|
|
938 |
|
|
|
1,069 |
|
|
|
|
63 |
|
|
|
775 |
|
|
|
606 |
|
Distributed earnings of affiliates |
|
|
2 |
|
|
|
3 |
|
|
|
4 |
|
|
|
|
|
|
|
|
3 |
|
|
|
2 |
|
Amortization of capitalized interest |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
1 |
|
|
|
14 |
|
|
|
16 |
|
Minority interest |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized |
|
|
(20 |
) |
|
|
(19 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
3 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) as adjusted |
|
$ |
(4,575 |
) |
|
$ |
1,575 |
|
|
$ |
1,083 |
|
|
|
$ |
22,910 |
|
|
$ |
(20,383 |
) |
|
$ |
(1,101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expensed and capitalized and amortization
of debt discounts and issuance costs (a) |
|
$ |
571 |
|
|
$ |
704 |
|
|
$ |
746 |
|
|
|
$ |
42 |
|
|
$ |
484 |
|
|
$ |
448 |
|
Portion of rental expense representative
of the interest factor |
|
|
297 |
|
|
|
234 |
|
|
|
323 |
|
|
|
|
21 |
|
|
|
291 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges, as above |
|
|
868 |
|
|
|
938 |
|
|
|
1,069 |
|
|
|
|
63 |
|
|
|
775 |
|
|
|
606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividend requirements (pre-tax) (b) |
|
|
3 |
|
|
|
18 |
|
|
|
21 |
|
|
|
|
1 |
|
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges including preferred stock
dividends |
|
$ |
871 |
|
|
$ |
956 |
|
|
$ |
1,090 |
|
|
|
$ |
64 |
|
|
$ |
785 |
|
|
$ |
616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges |
|
|
(c |
) |
|
|
1.68 |
|
|
|
1.01 |
|
|
|
|
363.65 |
|
|
|
(c |
) |
|
|
(c |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges and preferred
dividend requirements |
|
|
(c |
) |
|
|
1.65 |
|
|
|
(d |
) |
|
|
|
357.97 |
|
|
|
(c |
) |
|
|
(c |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Amortization of debt discounts includes amortization of fresh-start valuation
discounts. |
|
(b) |
|
Successor Company dividends in 2007 were adjusted using an effective tax rate of 45.5%.
In 2006, preferred dividends were grossed-up based on the Companys effective tax rate only
to the extent of the Companys income tax provision for the period. |
|
(c) |
|
Earnings were inadequate to cover both fixed charges and fixed charges and preferred
dividend requirements by $5.4 billion in 2008, $21.2 billion in 2005 and $1.7 billion in
2004. |
|
(d) |
|
Earnings were inadequate to cover combined fixed charges and preferred dividend
requirements by $7 million in the 2006 Successor period. |
Exhibit 12.2
Exhibit 12.2
United Air Lines, Inc. and Subsidiary Companies
Computation of Ratio of Earnings to Fixed Charges
and Ratio of Earnings to Fixed Charges and Preferred Stock Dividend Requirements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
|
Predecessor |
|
(In millions, except ratios) |
|
|
|
|
|
|
|
|
|
Period from |
|
|
|
Period from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1 to |
|
|
|
January 1 to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
January 31, |
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Earnings (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes & adjustments
for minority interest and equity earnings/(losses)
in affiliates |
|
$ |
(5,380 |
) |
|
$ |
653 |
|
|
$ |
44 |
|
|
|
$ |
22,620 |
|
|
$ |
(21,038 |
) |
|
$ |
(1,682 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges, from below |
|
|
869 |
|
|
|
938 |
|
|
|
1,071 |
|
|
|
|
64 |
|
|
|
786 |
|
|
|
620 |
|
Distributed earnings of affiliates |
|
|
2 |
|
|
|
3 |
|
|
|
4 |
|
|
|
|
|
|
|
|
3 |
|
|
|
2 |
|
Amortization of capitalized interest |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
1 |
|
|
|
14 |
|
|
|
16 |
|
Minority interest |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized |
|
|
(20 |
) |
|
|
(19 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
3 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) as adjusted |
|
$ |
(4,530 |
) |
|
$ |
1,574 |
|
|
$ |
1,100 |
|
|
|
$ |
22,685 |
|
|
$ |
(20,232 |
) |
|
$ |
(1,045 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expensed and capitalized and amortization
of debt discounts and issuance costs (a) |
|
$ |
571 |
|
|
$ |
703 |
|
|
$ |
747 |
|
|
|
$ |
42 |
|
|
$ |
495 |
|
|
$ |
462 |
|
Portion of rental expense representative
of the interest factor |
|
|
298 |
|
|
|
235 |
|
|
|
324 |
|
|
|
|
22 |
|
|
|
291 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges, as above |
|
|
869 |
|
|
|
938 |
|
|
|
1,071 |
|
|
|
|
64 |
|
|
|
786 |
|
|
|
620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividend requirements (pre-tax) (b) |
|
|
3 |
|
|
|
18 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges including preferred stock
dividends |
|
$ |
872 |
|
|
$ |
956 |
|
|
$ |
1,100 |
|
|
|
$ |
64 |
|
|
$ |
786 |
|
|
$ |
620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges |
|
|
(c |
) |
|
|
1.68 |
|
|
|
1.03 |
|
|
|
|
354.45 |
|
|
|
(c |
) |
|
|
(c |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges and preferred
dividend requirements |
|
|
(c |
) |
|
|
1.65 |
|
|
|
1.00 |
|
|
|
|
(b |
) |
|
|
(b |
) |
|
|
(b |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Amortization of debt discounts includes amortization of fresh-start valuation
discounts. |
|
(b) |
|
Successor Company dividends in 2007 were adjusted using an effective tax rate of 45.5%.
In 2006, preferred dividends were grossed-up based on the Companys effective tax rate only
to the extent of the Companys income tax provision for the period. Preferred dividend
requirements were nonexistent for the Predecessor Company as push down accounting was not
applied prior to the adoption of fresh-start reporting. |
|
(c) |
|
Earnings were inadequate to cover both fixed charges and fixed charges and preferred
dividend requirements by $5.4 billion in 2008. Earnings were inadequate to cover fixed
charges by $21.0 billion in 2005 and $1.7 billion in 2004. |
Exhibit 23.1
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in Registration Statement Nos. 333-158738, 333-154745,
333-151778, 333-150986, and 333-131434 on Form S-8 and Registration Statement Nos. 333-155794 and
333-143865 on Form S-3 of our report dated March 2, 2009 (except for Note 1(p), as to which the
date is May 1, 2009), relating to the consolidated financial statements and financial statement
schedule of UAL Corporation (which report expresses an unqualified opinion and includes explanatory
paragraphs relating to the Companys emergence from bankruptcy, a change in accounting for share
based payments, and retrospective adjustments related to changes in accounting for convertible debt
and participating securities) for the year ended December 31, 2008, appearing in this Current
Report on Form 8-K of UAL Corporation.
/s/ Deloitte & Touche, LLP
Chicago, Illinois
May 1, 2009
Exhibit 23.2
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in Registration Statement Nos. 333-155794 and
333-143865 on Form S-3 of our report dated March 2, 2009 (except for Note 1(p), as to which the
date is May 1, 2009), relating to the consolidated financial statements and financial statement
schedule of United Air Lines, Inc. (which report expresses an unqualified opinion and includes
explanatory paragraphs relating to the Companys emergence from bankruptcy, a change in accounting
for share based payments, and a retrospective adjustment related to
a change in accounting for
convertible debt) for the year ended December 31, 2008, appearing in this Current Report on Form
8-K of United Air Lines, Inc.
/s/ Deloitte & Touche, LLP
Chicago, Illinois
May 1, 2009
Exhibit 99.1
Exhibit 99.1
PART II
ITEM 6. SELECTED FINANCIAL DATA.
In connection with its emergence from Chapter 11 bankruptcy protection, UAL adopted
fresh-start reporting in accordance with SOP 90-7 and in conformity with accounting principles
generally accepted in the United States of America (GAAP). As a result of the adoption of
fresh-start reporting, the financial statements prior to February 1, 2006 are not comparable with
the financial statements after February 1, 2006. References to Successor Company refer to UAL on
or after February 1, 2006, after giving effect to the adoption of fresh-start reporting. References
to Predecessor Company refer to UAL prior to February 1, 2006. Certain income statement and
balance sheet amounts presented in the table below for the 2008, 2007 and 2006 Successor periods
include the impact from the Companys adoption of FASB Staff Position No. APB 14-1, Accounting for
Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash
Settlement) and FASB Staff Position No. EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based Payment
Transactions are Participating Securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1 to |
|
|
January 1 to |
|
|
|
|
|
|
Year Ended December 31, |
|
|
December 31, |
|
|
January 31, |
|
|
Year Ended December 31, |
|
(In millions, except rates) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
$ |
20,194 |
|
|
$ |
20,143 |
|
|
$ |
17,882 |
|
|
$ |
1,458 |
|
|
$ |
17,379 |
|
|
$ |
16,391 |
|
Operating expenses |
|
|
24,632 |
|
|
|
19,106 |
|
|
|
17,383 |
|
|
|
1,510 |
|
|
|
17,598 |
|
|
|
17,245 |
|
Mainline fuel purchase cost |
|
|
7,114 |
|
|
|
5,086 |
|
|
|
4,436 |
|
|
|
362 |
|
|
|
4,032 |
|
|
|
2,943 |
|
Non-cash fuel hedge (gains) losses |
|
|
568 |
|
|
|
(20 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash fuel hedge (gains) losses |
|
|
40 |
|
|
|
(63 |
) |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Mainline fuel expense |
|
|
7,722 |
|
|
|
5,003 |
|
|
|
4,462 |
|
|
|
362 |
|
|
|
4,032 |
|
|
|
2,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating non-cash fuel hedge (gains)
losses |
|
|
279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating cash fuel hedge (gains) losses |
|
|
249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment |
|
|
2,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other impairments and special operating items |
|
|
339 |
|
|
|
(44 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
18 |
|
|
|
|
|
Reorganization (income) expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,934 |
) |
|
|
20,601 |
|
|
|
611 |
|
Net income (loss) (a) |
|
|
(5,396 |
) |
|
|
360 |
|
|
|
7 |
|
|
|
22,851 |
|
|
|
(21,176 |
) |
|
|
(1,721 |
) |
Basic earnings (loss) per share |
|
|
(42.59 |
) |
|
|
2.94 |
|
|
|
(0.02 |
) |
|
|
196.61 |
|
|
|
(182.29 |
) |
|
|
(15.25 |
) |
Diluted earnings (loss) per share |
|
|
(42.59 |
) |
|
|
2.65 |
|
|
|
(0.02 |
) |
|
|
196.61 |
|
|
|
(182.29 |
) |
|
|
(15.25 |
) |
Cash distribution declared per common share
(b) |
|
|
|
|
|
|
2.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data at period-end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
19,465 |
|
|
$ |
24,223 |
|
|
$ |
25,372 |
|
|
$ |
19,555 |
|
|
$ |
19,342 |
|
|
$ |
20,705 |
|
Long-term debt and capital lease
obligations, including current portion |
|
|
8,004 |
|
|
|
8,255 |
|
|
|
10,364 |
|
|
|
1,432 |
|
|
|
1,433 |
|
|
|
1,204 |
|
Liabilities subject to compromise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,336 |
|
|
|
35,016 |
|
|
|
16,035 |
|
|
Mainline Operating Statistics (c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue passengers |
|
|
63 |
|
|
|
68 |
|
|
|
69 |
|
|
|
|
(c) |
|
|
67 |
|
|
|
71 |
|
Revenue passenger miles (RPMs) (d) |
|
|
110,061 |
|
|
|
117,399 |
|
|
|
117,470 |
|
|
|
|
(c) |
|
|
114,272 |
|
|
|
115,198 |
|
Available seat miles (ASMs) (e) |
|
|
135,861 |
|
|
|
141,890 |
|
|
|
143,095 |
|
|
|
|
(c) |
|
|
140,300 |
|
|
|
145,361 |
|
Passenger load factor (f) |
|
|
81.0 |
% |
|
|
82.7 |
% |
|
|
82.1 |
% |
|
|
|
(c) |
|
|
81.4 |
% |
|
|
79.2 |
% |
Yield (g) |
|
|
13.89 |
¢ |
|
|
12.99 |
¢ |
|
|
12.19 |
¢ |
|
|
|
(c) |
|
|
11.25 |
¢ |
|
|
10.83 |
¢ |
Passenger revenue per ASM (PRASM) (h) |
|
|
11.29 |
¢ |
|
|
10.78 |
¢ |
|
|
10.04 |
¢ |
|
|
|
(c) |
|
|
9.20 |
¢ |
|
|
8.63 |
¢ |
Operating revenue per ASM (RASM) (i) |
|
|
12.58 |
¢ |
|
|
12.03 |
¢ |
|
|
11.49 |
¢ |
|
|
|
(c) |
|
|
10.66 |
¢ |
|
|
9.95 |
¢ |
Operating expense per ASM (CASM) (j) |
|
|
15.74 |
¢ |
|
|
11.39 |
¢ |
|
|
11.23 |
¢ |
|
|
|
(c) |
|
|
10.59 |
¢ |
|
|
10.20 |
¢ |
Fuel gallons consumed |
|
|
2,182 |
|
|
|
2,292 |
|
|
|
2,290 |
|
|
|
|
(c) |
|
|
2,250 |
|
|
|
2,349 |
|
Average price per gallon of jet
fuel, including tax and hedge impact |
|
|
353.9 |
¢ |
|
|
218.3 |
¢ |
|
|
210.7 |
¢ |
|
|
|
(c) |
|
|
179.2 |
¢ |
|
|
125.3 |
¢ |
|
|
|
(a) |
|
Net income (loss) was significantly impacted in the Predecessor periods due to reorganization
items related to the bankruptcy restructuring. |
|
(b) |
|
Paid in January 2008. |
|
(c) |
|
Mainline operations exclude the operations of independent regional carriers operating as
United Express. Statistics included in the 2006 Successor period were calculated using the
combined results of the Successor period from February 1 to December 31, 2006 and the
Predecessor January 2006 period. |
|
(d) |
|
RPMs are the number of miles flown by revenue passengers. |
|
(e) |
|
ASMs are the number of seats available for passengers multiplied by the number of miles those
seats are flown. |
|
(f) |
|
Passenger load factor is derived by dividing RPMs by ASMs. |
|
(g) |
|
Yield is mainline passenger revenue excluding industry and employee discounted fares per RPM. |
|
(h) |
|
PRASM is mainline passenger revenue per ASM. |
|
(i) |
|
RASM is operating revenues excluding United Express passenger revenue per ASM. |
|
(j) |
|
CASM is operating expenses excluding United Express operating expenses per ASM. |
|
|
|
ITEM 7. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
Overview
As discussed above under Item 1, Business, the Company derives virtually all of its revenues
from airline related activities. The most significant source of airline revenues is passenger
revenues; however, Mileage Plus, United Cargo and United Services are also major sources of
operating revenues. The airline industry is highly competitive and is characterized by intense
price competition. Fare discounting by Uniteds competitors has historically had a negative effect
on the Companys financial results because United has generally been required to match competitors
fares to maintain passenger traffic. Future competitive fare adjustments may negatively impact the
Companys future financial results. The Companys most significant operating expense is jet fuel.
Jet fuel prices are extremely volatile and are largely uncontrollable by the Company. The Companys
historical and future earnings have been and will continue to be significantly impacted by jet fuel
prices.
This Annual Report on Form 10-K is a combined report of UAL and United. As UAL consolidates
United for financial statement purposes, disclosures that relate to activities of United also apply
to UAL, unless otherwise noted. Uniteds operating revenues and operating expenses comprise nearly
100% of UALs revenues and operating expenses. In addition, United comprises approximately the
entire balance of UALs assets, liabilities and operating cash flows. Therefore, the following
qualitative discussion is applicable to both UAL and United, unless otherwise noted. Any
significant differences between UAL and United results are separately disclosed and explained.
United meets the conditions set forth in General Instruction I(1)(a) and (b) of Form 10-K and is
therefore filing this Form 10-K with the reduced disclosure format allowed under that general
instruction.
Bankruptcy Matters. On December 9, 2002, UAL, United and 26 direct and indirect wholly-owned
subsidiaries filed voluntary petitions to reorganize its business under Chapter 11 of the
Bankruptcy Code. The Company emerged from bankruptcy on February 1, 2006, under a Plan of
Reorganization that was approved by the Bankruptcy Court. In connection with its emergence from
Chapter 11 bankruptcy protection, the Company adopted fresh-start reporting, which resulted in
significant changes in post-emergence financial statements, as compared to the Companys historical
financial statements. See the Financial Results section below for further discussion. See Note 4,
Voluntary Reorganization Under Chapter 11, in Combined Notes to Consolidated Financial Statements
for further information regarding bankruptcy matters.
Recent Developments. The unprecedented increase in fuel prices and a worsening global
recession have created an extremely challenging environment for the airline industry. While the
Company significantly improved its financial performance in 2006 and 2007, the Company was not able
to financially compensate for the substantial increase in fuel prices during 2008. The Companys
average consolidated fuel price per gallon, including net hedge losses that are classified in fuel
expense, increased 59% from 2007 to 2008. The increased cost of fuel purchases and hedging losses
drove the $3.1 billion increase in the Companys consolidated fuel costs. The Companys fuel hedge
losses that are classified in nonoperating expense also had a significant negative impact on its
2008 liquidity and results of operations.
Although the Company was adversely impacted by fuel costs and special items in this
recessionary environment, the Companys commitment to cost reduction was a contributory factor to
the year-over-year reduction in other areas of operating expenses as presented in the table below.
The following table presents the unit cost of various components of total operating expenses and
year-over-year changes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 expense |
|
|
|
|
|
|
2007 expense |
|
|
|
|
|
|
|
|
|
|
per ASM |
|
|
|
|
|
|
per ASM |
|
|
% change |
|
(In millions, except unit costs) |
|
2008 |
|
|
(in cents) |
|
|
2007 |
|
|
(in cents) |
|
|
per ASM |
|
Mainline ASMs |
|
|
135,861 |
|
|
|
|
|
|
|
141,890 |
|
|
|
|
|
|
|
(4.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline fuel expense |
|
$ |
7,722 |
|
|
|
5.68 |
|
|
$ |
5,003 |
|
|
|
3.53 |
|
|
|
60.9 |
|
United Aviation Fuel Corporation (UAFC) |
|
|
4 |
|
|
|
|
|
|
|
36 |
|
|
|
0.02 |
|
|
|
(100.0 |
) |
Impairments, special items and other charges (a) |
|
|
2,807 |
|
|
|
2.07 |
|
|
|
(44 |
) |
|
|
(0.03 |
) |
|
|
|
|
Other operating expenses |
|
|
10,851 |
|
|
|
7.99 |
|
|
|
11,170 |
|
|
|
7.87 |
|
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mainline operating expense |
|
|
21,384 |
|
|
|
15.74 |
|
|
|
16,165 |
|
|
|
11.39 |
|
|
|
38.2 |
|
Regional affiliate expense |
|
|
3,248 |
|
|
|
|
|
|
|
2,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating expense |
|
$ |
24,632 |
|
|
|
|
|
|
$ |
19,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
These amounts are summarized in the Summary Results of Operations table in Financial Results,
below. |
2
In 2008, the Company focused on mitigating a portion of the negative impact of higher fuel
costs and the weakening economy through cost reductions, fleet optimization, generation of higher
revenues, executing on initiatives to enhance liquidity and other strategies as discussed below.
Overall, the Company has characterized its business approach as Focus on Five, which refers to a
comprehensive set of priorities that focus on the fundamentals of running a good airline: one that
runs on time, with clean planes and courteous employees, that delivers industry-leading revenues
and competitive costs, and does so safely. Building on this foundation, United aims to regain its
industry-leading position in key metrics reported by the DOT as well as industry-leading revenue
driven by products, services, schedules and routes that are valued by the Companys customers. The
goal of this approach is intended to enable United to achieve best-in-class safety performance,
exceptional customer satisfaction and experience and industry-leading margin and cash flow.
Although results of operations in 2008 were disappointing and economic conditions continue to
present a challenge for the Company, we believe we are taking the necessary steps to position the
Company for improved financial and operational performance in 2009.
Some of these actions include the following:
|
|
|
The Company significantly reduced its mainline domestic and international capacity in
response to high fuel costs and the weakening global economy. Mainline domestic and
international capacity decreased 14% and 8%, respectively, during the fourth quarter of
2008 as compared to the year-ago period. Mainline domestic capacity decreased 8% while
international capacity increased 1% for the full year of 2008, as compared to 2007.
Consolidated capacity was approximately 11% and 4% lower in the fourth quarter and the
full year of 2008, respectively, as compared to the year-ago periods. The Company will
implement additional capacity reductions in 2009 as it completes the removal of 100
aircraft, as discussed below, of which 51 aircraft had been removed from service as of
December 31, 2008. |
|
|
|
The Company is permanently removing 100 aircraft from its fleet, including its entire
fleet of 94 B737 aircraft and six B747 aircraft. These aircraft are some of the oldest
and least fuel efficient in the Companys fleet. This reduction reflects the Companys
efforts to eliminate unprofitable capacity and divest the Company of assets that
currently do not provide an acceptable return, particularly in the current economic
environment with volatile fuel prices and a global economy in recession. The Company
continues to review the deployment of all of its aircraft in various markets and the
overall composition of its fleet to ensure that we are using our assets appropriately to
provide the best available return. |
|
|
|
The Company continues to refit its wide body international aircraft with new first
and business class premium seats, entertainment systems and other product enhancements.
As of December 31, 2008, the Company has completed upgrades on 25 international aircraft
with new premium travel equipment featuring , among other improvements, 180-degree,
lie-flat beds in business class. The Company expects its remaining 66 wide body
international aircraft to be upgraded by 2011. The upgrade of this equipment is expected
to allow the Company to generate revenue premiums from its first and business class
international cabins. This new product will reduce premium seat counts by more than 20%. |
|
|
|
In 2008, the Company ceased operations to Ft. Lauderdale and West Palm Beach,
Florida, two markets served by Ted, which uses an all-economy seating configuration to
serve primarily leisure markets. In addition, during 2008, as part of its operational
plans the Company ceased operations in certain non-Ted markets and also reduced
frequencies in several Ted and non-Ted markets. In light of these planned capacity
reductions and other factors, the Company also determined that it would eliminate its
entire B737 fleet by the end of 2009. With the reduced need for Ted aircraft in leisure
markets and an increased need for narrow body aircraft in non-Ted markets due to the
elimination of the B737 fleet, the Company decided to reconfigure the entire Ted fleet
of all-economy Airbus aircraft to include first class, as well as Economy Plus and
economy seats. The reconfigured Airbus aircraft will provide United a consistent product
offering for our customers and employees, and increases our fleet flexibility to
redeploy aircraft onto former Ted and other narrow body routes as market conditions
change. The reconfiguration of the Ted aircraft will occur in stages with expected
completion by the end of 2009. |
|
|
|
The Company was able to pass some of the higher fuel costs in 2008 to customers
through passenger and cargo fuel surcharges, among other means. The Company created new
revenue streams through unbundling products, offering new a la carte services and
expanding choices for customers. The Companys existing Travel Options, such as Economy
Plus and Premium Cabin upsell have been extremely successful and the Company continues
to implement new revenue initiatives such as a $15 fee for the first checked bag, as
well as a $25 fee to check a second bag on domestic flights. Additional new Travel
Options offered by United include Mileage Plus Award Accelerator, which allows customers
to multiply their earned miles for each trip by purchasing accelerator miles upon ticket
purchase, and Door-to-Door Baggage, which allows customers to avoid the hassle of taking
their
luggage to the airport by arranging for the luggage to be picked up from their home and
shipped to their final destination. In addition, various ticket change fees have
increased, including Mileage Plus close-in fees. |
3
|
|
|
The Company reduced its capital expenditures in 2008 as compared to 2007 by more than
$200 million as discussed in Liquidity, below. In addition, the Company further plans to
limit capital spending to $450 million during 2009. |
|
|
|
The Company is streamlining its operations and corporate functions in order to match
the size of its workforce to the size of its reduced capacity. The Company expects a
total workforce reduction of approximately 9,000 positions by the end of 2009, of which
approximately 6,000 positions were eliminated as of December 31, 2008. The total
expected reduction will consist of approximately 2,500 salaried and management positions
and approximately 6,500 represented positions. The Company has offered
furlough-mitigation programs such as voluntary early-out options, primarily to certain
union groups, to reduce the required involuntary furloughs. Of the total expected
represented workforce reduction, approximately 40% have been through voluntary furloughs
through January 2009. |
|
|
|
A transatlantic aviation agreement to replace the existing bilateral arrangements
between the U.S. government and the 27 European Union (EU) member states became
effective in 2008. The future effects of this agreement on our financial position and
results of operations cannot be predicted with certainty due to the diverse nature of
its potential impacts, including increased competition at Londons Heathrow Airport as
well as throughout the EU member states. However, we have already taken actions to
capitalize on opportunities under the new agreement. Upon the effective date of the
transatlantic aviation agreement, the DOTs approval of Uniteds application for
antitrust immunity with bmi also became effective, allowing the two airlines to deepen
their commercial relationship and adding bmi to the multilateral group of Star Alliance
carriers that had already been granted antitrust immunity by the DOT. |
|
|
|
United and Continental Airlines announced their plan to form a new partnership that
will link the airlines networks and services worldwide to the benefit of customers,
employees and shareholders, creating new revenue opportunities, cost savings and other
efficiencies. |
The Company also took certain actions to maintain adequate liquidity and minimize its
financing costs during this challenging economic environment. During 2008, the Company generated
unrestricted cash of approximately $1.9 billion through new financing agreements, amendments to our
Mileage Plus co-branded credit card agreement and our largest credit card processing agreement and
other means. Some of these agreements are summarized below. See Liquidity and Capital
ResourcesFinancing Activities, below, for additional information related to these agreements.
|
|
|
During the fourth quarter of 2008, UAL began a public offering of up to $200 million
of UAL common stock, generating gross proceeds of $172 million in 2008 and January 2009.
UAL may issue additional shares during 2009 until it reaches $200 million in proceeds. |
|
|
|
United completed a $241 million credit agreement secured by 26 of the Companys
currently owned and mortgaged A319 and A320 aircraft. Borrowings under the agreement
were at a variable interest rate based on LIBOR plus a margin. The credit agreement
requires periodic principal and interest payments through its final maturity in June
2019. The Company may not prepay the loan prior to July 2012. This agreement did not
change the number of the Companys unencumbered aircraft as the Company used available
equity in these previously owned and mortgaged aircraft as collateral for this
financing. |
|
|
|
United entered into an $84 million loan agreement secured by three aircraft,
including two Airbus A320 and one Boeing B777 aircraft. Borrowings under the agreement
were at a variable interest rate based on LIBOR plus a margin. The loan requires
principal and interest payments every three months and has a final maturity in June
2015. |
|
|
|
During 2008 and January 2009, United also entered into three aircraft sale-leaseback
agreements. The Company sold these aircraft for approximately $370 million and has
leased them back. |
4
|
|
|
The Company completed an amendment of its marketing services agreement with its
Mileage Plus co-branded bankcard partner and its largest credit card processor to amend
the terms of their existing agreements to, among
other things, extend the terms of the agreements. These amendments resulted in an
immediate increase in the Companys cash position by approximately $1.0 billion, which
included a total of $600 million for the advanced purchase of miles and the licensing
extension payment, as well as the release of approximately $357 million in previously
restricted cash for reserves required under the credit card processing agreement.
Approximately $100 million of additional cash receipts are expected over the next two
years based on the amended terms of the co-brand agreement as compared to cash that would
have been generated under the terms of the previous co-brand agreement. This amount is
less than the Companys initial estimate primarily due to the severe weakening of the
global economy. As part of the transaction, United granted a first lien of specified
intangible Mileage Plus assets and a second lien on certain other assets. The term of the
amended co-branded agreement is through December 31, 2017. See the discussion below in
Liquidity for additional terms of this agreement. |
The Company also made the following significant changes to its international route network:
|
|
|
United commenced daily, non-stop service between Washington Dulles and Dubai in
October 2008. |
|
|
|
The Company announced new daily service from Washington Dulles to Moscow and Geneva,
commencing in March and April 2009, respectively. |
|
|
|
The Company will reinstate daily seasonal service from Denver to London Heathrow
effective March 2009. |
Financial Results. UAL and United adopted fresh-start reporting in accordance with SOP 90-7
upon emerging from bankruptcy. Thus, the consolidated financial statements before February 1, 2006
reflect results based upon the historical cost basis of the Company while the post-emergence
consolidated financial statements reflect the new basis of accounting, which incorporates fair
value and other adjustments recorded from the application of SOP 90-7. Therefore, financial
statements for the post-emergence periods are not comparable to the pre-emergence period financial
statements. References to Successor Company refer to UAL and/or United on or after February 1,
2006, after giving effect to the adoption of fresh-start reporting. References to Predecessor
Company refer to UAL and/or United before their exit from bankruptcy on February 1, 2006.
For purposes of the discussion of financial results, management utilizes the combined results
of the Successor Company and Predecessor Company for the twelve months ended December 31, 2006. The
combined results for the twelve months ended December 31, 2006 are non-GAAP measures; however,
management believes that the combined results provide a more meaningful comparison to the years
ended December 31, 2008 and 2007.
The air travel business is subject to seasonal fluctuations and historically, the Companys
results of operations are better in the second and third quarters as compared to the first and
fourth quarters of each year, since our first and fourth quarter results normally reflect weaker
travel demand. The Companys results of operations can be impacted by adverse weather, air traffic
control delays, fuel price volatility and other factors in any period.
The table below presents certain financial statement items to provide an overview of the
Companys financial performance for the three years ended December 31, 2008, 2007 and 2006. The
most significant contributors to the Companys net loss in 2008 were increased fuel prices and
asset impairments. The table below also highlights that the Company, through its past and on-going
cost reduction initiatives, was able to effectively manage costs in non-fuel and other areas,
although the benefits of these cost savings initiatives and higher revenues were not sufficient to
offset the dramatic increase in fuel cost.
5
SUMMARY RESULTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1 to |
|
|
January 1 to |
|
(In millions) |
|
Successor |
|
|
Combined |
|
|
December 31, |
|
|
January 31, |
|
UAL Information |
|
2008 |
|
|
2007 |
|
|
2006 (e) |
|
|
2006 |
|
|
2006 |
|
Revenues |
|
$ |
20,194 |
|
|
$ |
19,852 |
|
|
$ |
19,340 |
|
|
$ |
17,882 |
|
|
$ |
1,458 |
|
Special revenue items (a) |
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues due to Mileage Plus policy change (a) |
|
|
|
|
|
|
246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
20,194 |
|
|
|
20,143 |
|
|
|
19,340 |
|
|
|
17,882 |
|
|
|
1,458 |
|
Mainline fuel purchase cost |
|
|
7,114 |
|
|
|
5,086 |
|
|
|
4,798 |
|
|
|
4,436 |
|
|
|
362 |
|
Operating non-cash fuel hedge (gain)/loss |
|
|
568 |
|
|
|
(20 |
) |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
Operating cash fuel hedge (gain)/loss |
|
|
40 |
|
|
|
(63 |
) |
|
|
24 |
|
|
|
24 |
|
|
|
|
|
Regional affiliate fuel expense (b) |
|
|
1,257 |
|
|
|
915 |
|
|
|
834 |
|
|
|
772 |
|
|
|
62 |
|
Reorganization gain |
|
|
|
|
|
|
|
|
|
|
(22,934 |
) |
|
|
|
|
|
|
(22,934 |
) |
Goodwill impairment (c) |
|
|
2,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other impairments and special items (c) |
|
|
339 |
|
|
|
(44 |
) |
|
|
(36 |
) |
|
|
(36 |
) |
|
|
|
|
Other charges (see table below) |
|
|
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impairments, special items and other charges |
|
|
2,807 |
|
|
|
(44 |
) |
|
|
(36 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
12,846 |
|
|
|
13,232 |
|
|
|
13,271 |
|
|
|
12,185 |
|
|
|
1,086 |
|
Nonoperating non-cash fuel hedge (gain)/loss |
|
|
279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating cash fuel hedge (gain)/loss |
|
|
249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other nonoperating expense (d) |
|
|
455 |
|
|
|
380 |
|
|
|
502 |
|
|
|
471 |
|
|
|
31 |
|
Income tax expense (benefit) |
|
|
(25 |
) |
|
|
297 |
|
|
|
21 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(5,396 |
) |
|
$ |
360 |
|
|
$ |
22,858 |
|
|
$ |
7 |
|
|
$ |
22,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United net income (loss) |
|
$ |
(5,354 |
) |
|
$ |
359 |
|
|
$ |
22,640 |
|
|
$ |
14 |
|
|
$ |
22,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
These significant items affecting the Companys results of operations are discussed in
Results of Operations, below. |
|
(b) |
|
Regional affiliates fuel expense is classified as part of Regional Affiliates expense
in the Companys Statements of Consolidated Operations. |
|
(c) |
|
As described in Results of Operations below, impairment charges were recorded as a
result of interim asset impairment testing performed as of May 31, 2008 and December 31,
2008. |
|
(d) |
|
Includes non-cash interest expense of $48 million, $43 million and $18 million in 2008,
2007 and 2006 (Successor) periods, respectively, related to the retrospective adoption of
APB 14-1. Also includes equity in earnings of affiliates. |
|
(e) |
|
The combined period includes the results for one month ended January 31, 2006
(Predecessor Company) and eleven months ended December 31, 2006 (Successor Company). |
Additional details of significant variances in 2008 as compared to 2007 results, as presented
in the table above, include the following:
|
|
|
UAL recorded the following impairment and other charges, as further discussed below,
during the year ended December 31, 2008: |
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
(In millions) |
|
December 31, 2008 |
|
|
Income statement classification |
Goodwill impairment |
|
$ |
2,277 |
|
|
Goodwill impairment |
|
|
|
|
|
|
|
Intangible asset impairments |
|
|
64 |
|
|
|
Aircraft and related deposit impairments |
|
|
250 |
|
|
|
|
|
|
|
|
|
Total other impairments |
|
|
314 |
|
|
|
Lease termination and other charges |
|
|
25 |
|
|
|
|
|
|
|
|
|
Total other impairments and special items |
|
|
339 |
|
|
Other impairments and special items |
|
|
|
|
|
|
|
Severance |
|
|
106 |
|
|
Salaries and related costs |
Employee benefit obligation adjustment |
|
|
57 |
|
|
Salaries and related costs |
Litigation-related settlement gain |
|
|
(29 |
) |
|
Other operating expenses |
Charges related to terminated/deferred projects |
|
|
26 |
|
|
Purchased services |
Net gain on asset sales |
|
|
(3 |
) |
|
Depreciation and amortization |
Accelerated depreciation |
|
|
34 |
|
|
Depreciation and amortization |
|
|
|
|
|
|
Total other charges |
|
|
191 |
|
|
|
|
|
|
|
|
|
|
Operating non-cash fuel hedge loss |
|
|
568 |
|
|
Aircraft fuel |
Nonoperating non-cash fuel hedge loss |
|
|
279 |
|
|
Miscellaneous, net |
Tax benefit on intangible asset impairments and asset sales |
|
|
(31 |
) |
|
Income tax benefit |
|
|
|
|
|
|
Total impairments and other charges |
|
$ |
3,623 |
|
|
|
|
|
|
|
|
|
|
|
|
The relatively small income tax benefit in 2008 is related to the impairment and
sale of certain indefinite-lived intangible assets, partially offset by the impact of
an increase in state tax rates. In 2007, UAL recognized income tax expense of
$297 million. |
6
Liquidity. The following table provides a summary of the Companys cash, restricted cash and
short-term investments at December 31, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
Cash and cash equivalents |
|
$ |
2,039 |
|
|
$ |
1,259 |
|
Short-term investments |
|
|
|
|
|
|
2,295 |
|
Restricted cash |
|
|
272 |
|
|
|
756 |
|
|
|
|
|
|
|
|
Cash, short-term investments & restricted cash |
|
$ |
2,311 |
|
|
$ |
4,310 |
|
|
|
|
|
|
|
|
The decrease in the Companys cash, restricted cash and short-term investments balances was
primarily due to a $3.4 billion unfavorable reduction in cash flows from operations in 2008 as
compared to 2007. The operating cash decrease was primarily due to increased cash expenses, mainly
fuel and fuel hedge cash settlements, as discussed below under Results of Operations. Fuel hedge
collateral requirements also used operating cash of approximately $965 million in the year ended
December 31, 2008. This unfavorable variance was partly offset by approximately $600 million of
proceeds received from the amendment of the co-brand credit card agreement, as discussed above.
Restricted cash decreased in 2008 primarily due to an amendment to our largest credit card
processing agreement and posting of letters of credit, as further discussed below.
The increase in net cash used by investing activities was primarily due to a reallocation of
excess cash from short-term investments to cash and cash equivalents. Investing cash flows
benefited from a reduction in restricted cash of $484 million. This benefit was primarily due to
the amendment of the credit card processing agreement in association with the co-branded amendment
described above, which decreased restricted cash by $357 million, and the substitution of letters
of credit for cash deposits related to workers compensation obligations. In addition, UAL
financing outflows included approximately $253 million to pay a $2.15 per common share special
distribution in January 2008.
The Company expects its cash flows from operations and its available capital to be sufficient
to meet its future operating expenses, lease obligations and debt service requirements in the next
twelve months; however, the Companys future liquidity could be impacted by increases or decreases
in fuel prices, fuel hedge collateral requirements, inability to adequately increase revenues to
offset high fuel prices, softening revenues resulting from reduced demand, failure to meet future
debt covenants and other factors. See the Liquidity and Capital Resources and Item 7A, Quantitative
and Qualitative Disclosures about Market Risk, below, for a discussion of these factors and the
Companys significant operating, investing and financing cash flows.
Capital Commitments. At December 31, 2008, the Companys future commitments for the purchase
of property and equipment include approximately $2.4 billion of nonbinding aircraft commitments and
$0.6 billion of binding commitments. The nonbinding commitments of $2.4 billion are related to 42
A319 and A320 aircraft. These orders may be cancelled which would result in the forfeiture of $91
million of advance payments provided to the manufacturer. United believes it is highly unlikely
that it will take delivery of the remaining aircraft in the future and therefore believes it will
be required to forfeit its $91 million of advance delivery deposits. Based on this determination,
the Company recorded an impairment charge in 2008 to decrease the value of the deposits and related
capitalized interest of $14 million to zero in the Companys Statements of Consolidated Financial
Position. In addition, the Companys capital commitments include commitments related to its
international premium cabin enhancement program. During 2008, the Company reduced the scope of this
project by six aircraft, from the originally disclosed number of 97 aircraft. As of December 31,
2008, the Company had completed upgrades on 25 aircraft and had remaining capital commitments to
complete enhancements on an additional 66 aircraft. For further details, see Note 14, Commitments,
Contingent Liabilities and Uncertainties, in Combined Notes to Consolidated Financial Statements.
Contingencies. During the course of its Chapter 11 proceedings, the Company successfully
reached settlements with most of its creditors and resolved most pending claims against the
Debtors. We are a party to numerous long-term agreements to lease certain airport and maintenance
facilities that are financed through tax-exempt municipal bonds issued by various local
municipalities to build or improve airport and maintenance facilities. United was advised during
its restructuring that these municipal bonds may have been unsecured (or in certain instances,
partially secured) pre-petition debt. In 2006, certain of Uniteds LAX municipal bond obligations
were conclusively adjudicated through the Bankruptcy Court as financings and not true leases;
however, there remains pending litigation to determine the value of the security interests, if any,
that the bondholders have in our underlying leaseholds. See Note 4, Voluntary Reorganization
Under Chapter 11, in Combined Notes to Consolidated Financial Statements for further information
on this matter and the resolution of the separate SFO municipal bond matter in 2008.
United has guaranteed $270 million of the City and County of Denver, Colorado Special
Facilities Airport Revenue Bonds (United Air Lines Project) Series 2007A (the Denver Bonds). This
guarantee replaces our prior guarantee of $261 million of bonds issued by the City and County of
Denver, Colorado in 1992. These bonds are callable by United. The
outstanding bonds and related guarantee are not recorded in the Companys Statements of
Consolidated Financial Position. However, the related lease agreement is accounted for on a
straight-line basis resulting in a ratable accrual of the final $270 million payment over the lease
term.
7
Legal and Environmental. The Company has certain contingencies resulting from litigation and
claims incident to the ordinary course of business. Management believes, after considering a number
of factors, including (but not limited to) the information currently available, the views of legal
counsel, the nature of contingencies to which the Company is subject and prior experience, that the
ultimate disposition of the litigation and claims will not materially affect the Companys
consolidated financial position or results of operations. When appropriate, the Company accrues for
these matters based on its assessments of the likely outcomes of their eventual disposition. The
amounts of these liabilities could increase or decrease in the near term, based on revisions to
estimates relating to the various claims.
The Company anticipates that if ultimately found liable, its damages from claims arising from
the events of September 11, 2001, could be significant; however, the Company believes that, under
the Air Transportation Safety and System Stabilization Act of 2001, its liability will be limited
to its insurance coverage.
The Company continues to analyze whether any potential liability may result from air
cargo/passenger surcharge cartel investigations following the receipt of a Statement of Objections
that the European Commission (the Commission) issued to 26 companies on December 18, 2007. The
Statement of Objections sets out evidence related to the utilization of fuel and security
surcharges and exchange of pricing information that the Commission views as supporting the
conclusion that an illegal price-fixing cartel had been in operation in the air cargo
transportation industry. United received a copy of the Statement of Objections and has provided
written and oral responses vigorously disputing the Commissions allegations against the Company.
Nevertheless, United will continue to cooperate with the Commissions ongoing investigation. Based
on its evaluation of all information currently available, the Company has determined that no
reserve for potential liability is required and will continue to defend itself against all
allegations that it was aware of or participated in cartel activities. However, penalties for
violation of European competition laws can be substantial and a finding that the Company engaged in
improper activity could have a material adverse impact on our consolidated financial position and
results of operations.
Many aspects of Uniteds operations are subject to increasingly stringent federal, state and
local laws protecting the environment. Future environmental regulatory developments, such as in
regard to climate change, in the U.S. and abroad could adversely affect operations and increase
operating costs in the airline industry. There are a few climate change laws and regulations that
have gone into effect that apply to United, including environmental taxes for certain international
flights, some limited greenhouse gas reporting requirements and some land-based planning laws which
could apply to airports and ultimately impact airlines depending upon the circumstances. In
addition, the EU has adopted legislation to include aviation within the EUs existing greenhouse
gas emission trading scheme effective in 2012. There are significant questions that remain as to
the legality of applying the scheme to non-EU airlines and the U.S. and other governments are
considering filing a legal challenge to the EUs unilateral inclusion of non-EU carriers. While
such a measure could significantly increase the costs of carriers operating in the EU, the precise
cost to United is difficult to calculate with certainty due to a number of variables, and it is not
clear whether the scheme will withstand legal challenge. There may be future regulatory actions
taken by the U.S. government, state governments within the U.S., foreign governments, the
International Civil Aviation Organization, or through a new climate change treaty to regulate the
emission of greenhouse gases by the aviation industry. Such future regulatory actions are
uncertain at this time (in terms of either the regulatory requirements or their applicability to
United), but the impact to the Company and its industry would likely be adverse and could be
significant, including the potential for increased fuel costs, carbon taxes or fees, or a
requirement to purchase carbon credits.
See Note 14, Commitments, Contingent Liabilities and Uncertainties, in Combined Notes to
Consolidated Financial Statements for further discussion of the above contingencies.
8
Results of Operations
Operating Revenues.
2008 compared to 2007
The table below illustrates the year-over-year percentage change in UAL and United operating
revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
$ |
|
|
% |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
Change |
|
PassengerUnited Airlines |
|
$ |
15,337 |
|
|
$ |
15,254 |
|
|
$ |
83 |
|
|
|
0.5 |
|
PassengerRegional Affiliates |
|
|
3,098 |
|
|
|
3,063 |
|
|
|
35 |
|
|
|
1.1 |
|
Cargo |
|
|
854 |
|
|
|
770 |
|
|
|
84 |
|
|
|
10.9 |
|
Special operating items |
|
|
|
|
|
|
45 |
|
|
|
(45 |
) |
|
|
(100.0 |
) |
Other operating revenues |
|
|
905 |
|
|
|
1,011 |
|
|
|
(106 |
) |
|
|
(10.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL total |
|
$ |
20,194 |
|
|
$ |
20,143 |
|
|
$ |
51 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United total |
|
$ |
20,237 |
|
|
$ |
20,131 |
|
|
$ |
106 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2007 special item of $45 million relates to an adjustment of the estimated obligation
associated with certain bankruptcy administrative claims, of which $37 million and $8 million
relates to the mainline and United Express reporting units, respectively. The table below presents
selected UAL and United passenger revenues and operating data from our mainline segment, broken out
by geographic region with an associated allocation of the special item, and from our United Express
segment, expressed as year-over-year changes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United |
|
|
|
|
2008 |
|
Domestic |
|
|
Pacific |
|
|
Atlantic |
|
|
Latin |
|
|
Mainline |
|
|
Express |
|
|
Consolidated |
|
Increase (decrease) from 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger revenues (in millions) |
|
$ |
(156 |
) |
|
$ |
(91 |
) |
|
$ |
263 |
|
|
$ |
30 |
|
|
$ |
46 |
|
|
$ |
27 |
|
|
$ |
73 |
|
Passenger revenues |
|
|
(1.7 |
)% |
|
|
(2.8 |
)% |
|
|
11.1 |
% |
|
|
6.0 |
% |
|
|
0.3 |
% |
|
|
0.9 |
% |
|
|
0.4 |
% |
Available seat miles (ASMs) |
|
|
(7.8 |
)% |
|
|
(4.8 |
)% |
|
|
11.0 |
% |
|
|
(2.8 |
)% |
|
|
(4.2 |
)% |
|
|
(0.8 |
)% |
|
|
(3.9 |
)% |
Revenue passenger miles (RPMs) |
|
|
(8.5 |
)% |
|
|
(9.4 |
)% |
|
|
7.9 |
% |
|
|
(5.5 |
)% |
|
|
(6.3 |
)% |
|
|
(3.9 |
)% |
|
|
(6.0 |
)% |
Passenger revenues per ASM (PRASM) |
|
|
6.7 |
% |
|
|
2.1 |
% |
|
|
0.1 |
% |
|
|
9.0 |
% |
|
|
4.7 |
% |
|
|
1.8 |
% |
|
|
4.5 |
% |
Yield (a) |
|
|
7.4 |
% |
|
|
7.2 |
% |
|
|
2.2 |
% |
|
|
12.7 |
% |
|
|
6.9 |
% |
|
|
5.0 |
% |
|
|
6.8 |
% |
Passenger load factor (points) |
|
(0.6 |
) pts. |
|
(3.9 |
) pts. |
|
(2.3 |
) pts. |
|
(2.2 |
) pts. |
|
(1.7 |
) pts. |
|
(2.4 |
) pts. |
|
(1.8 |
) pts. |
|
|
|
(a) |
|
Yield is a measure of average price paid per passenger mile, which is calculated by
dividing passenger revenues by RPMs. Yields for geographic regions exclude charter revenue
and RPMs. |
In 2008, revenues for both mainline and United Express benefited from yield increases of 6.9%
and 5.0%, respectively, as compared to 2007. The yield increases are due to industry capacity
reductions and fare increases, including fuel surcharges plus incremental revenues derived from
merchandising and fees. However, the benefit of higher yields was partially offset by 6.3% and 3.9%
decreases in traffic for the mainline and United Express segments, respectively. Consolidated
passenger revenues in 2008 included an unfavorable variance compared to 2007 that was partly due to
the change in the Mileage Plus expiration policy for inactive accounts from 36 months to 18 months
that provided a consolidated estimated annual benefit of $246 million in 2007. In addition, the
weak economic environment negatively impacted demand and passenger revenues, particularly in the
fourth quarter of 2008.
International PRASM was up 2.4% year-over-year with a related capacity increase of 0.9%. While
Latin American PRASM growth was strong at 9.0% year-over-year, it is not a significant part of
Uniteds international network. Atlantic performance was driven by lower than average revenue
growth in our London and Germany markets, largely due to industry capacity growth of approximately
13% in the U.S. to London Heathrow route and Uniteds 15% growth in Germany. These markets account
for approximately 75% of our Atlantic capacity. The Pacific region was impacted by 7% industry
capacity growth between the U.S. and China / Hong Kong, which account for approximately 45% of
Uniteds Pacific capacity.
Cargo revenues increased by $84 million, or 11%, in 2008 as compared to 2007, primarily due to
higher fuel surcharges and improved fleet utilization. In addition, revenues were higher due to
increased volume associated with the U.S. domestic mail contract, which commenced in late April
2007, as well as filling new capacity in international markets. A weaker dollar also benefited
cargo revenues in 2008 as a significant portion of cargo services are contracted in foreign
currencies. However, the Company experienced a significant decline in cargo revenues in the fourth
quarter of 2008 due to rationalization of international capacity, falling demand for domestic and
international air cargo as the global economy softened, and lower fuel costs driving lower fuel
surcharges in late 2008. Decreased cargo revenues resulting from lower
demand have a disproportionate impact on our operating results because cargo revenues
typically generate higher margins as compared to passenger revenues.
9
The full-year 2008 trends in passenger and cargo revenues are not indicative of the Companys
most recent fourth quarter revenue results. In the fourth quarter of 2008, mainline passenger
revenues decreased approximately 10% due to lower traffic as a result of the Companys 12% capacity
reduction and lower demand due to the weak global economy. The 2008 capacity reductions, planned
2009 capacity reductions and weak U.S. and global economies are expected to negatively impact
revenues in 2009. In late 2008 and early 2009, the Company has experienced decreased travel
bookings and lower credit card sales activity which have resulted from the weak global economy and
have negatively affected revenues and are expected to continue to negatively impact revenues in
2009. The Company cannot predict the longevity or severity of the current weak global economy and,
therefore, cannot accurately estimate the negative impact it will have on future revenues.
Other revenues decreased approximately 11% in 2008 as compared to 2007. This decrease was
primarily due to lower jet fuel sales to third parties. The decrease in third party fuel sales had
a negligible impact on our operating margin because the associated cost of sales decreased by a
similar amount in 2008 as compared to 2007.
2007 compared to 2006
The table below illustrates the year-over-year percentage changes in UAL and United operating
revenues. The primary difference between UAL and United revenues is due to other revenues at UAL,
which are generated from minor direct subsidiaries of UAL.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Combined |
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
|
|
|
|
|
|
Period Ended |
|
|
Period Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
|
$ |
|
|
% |
|
(In millions) |
|
2007 |
|
|
2006 (a) |
|
|
2006 |
|
|
2006 |
|
|
Change |
|
|
Change |
|
PassengerUnited Airlines |
|
$ |
15,254 |
|
|
$ |
14,367 |
|
|
$ |
13,293 |
|
|
$ |
1,074 |
|
|
$ |
887 |
|
|
|
6.2 |
|
PassengerRegional Affiliates |
|
|
3,063 |
|
|
|
2,901 |
|
|
|
2,697 |
|
|
|
204 |
|
|
|
162 |
|
|
|
5.6 |
|
Cargo |
|
|
770 |
|
|
|
750 |
|
|
|
694 |
|
|
|
56 |
|
|
|
20 |
|
|
|
2.7 |
|
Special operating items |
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
Other operating revenues |
|
|
1,011 |
|
|
|
1,322 |
|
|
|
1,198 |
|
|
|
124 |
|
|
|
(311 |
) |
|
|
(23.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL total |
|
$ |
20,143 |
|
|
$ |
19,340 |
|
|
$ |
17,882 |
|
|
$ |
1,458 |
|
|
$ |
803 |
|
|
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United total |
|
$ |
20,131 |
|
|
$ |
19,334 |
|
|
$ |
17,880 |
|
|
$ |
1,454 |
|
|
$ |
797 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The combined 2006 period includes the results for one month ended January 31, 2006
(Predecessor Company) and eleven months ended December 31, 2006 (Successor Company). |
The table below presents selected UAL and United passenger revenues and operating data from
our mainline segment, broken out by geographic region, and from our United Express segment,
expressed as year-over-year changes. Passenger revenues presented below include the effects of the
$45 million special revenue items on mainline ($37 million) and United Express ($8 million)
revenue, which resulted directly from the Companys ongoing efforts to resolve certain bankruptcy
pre-confirmation contingencies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United |
|
|
|
|
2007 |
|
Domestic |
|
|
Pacific |
|
|
Atlantic |
|
|
Latin |
|
|
Mainline |
|
|
Express |
|
|
Consolidated |
|
Increase (decrease) from
2006(a): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger revenues
(in millions) |
|
$ |
121 |
|
|
$ |
374 |
|
|
$ |
423 |
|
|
$ |
6 |
|
|
$ |
924 |
|
|
$ |
170 |
|
|
$ |
1,094 |
|
Passenger revenues |
|
|
1.3 |
% |
|
|
12.9 |
% |
|
|
21.8 |
% |
|
|
1.3 |
% |
|
|
6.4 |
% |
|
|
5.9 |
% |
|
|
6.3 |
% |
ASMs |
|
|
(3.3 |
)% |
|
|
2.9 |
% |
|
|
6.8 |
% |
|
|
(10.2 |
)% |
|
|
(0.8 |
)% |
|
|
3.6 |
% |
|
|
(0.4 |
)% |
RPMs |
|
|
(1.5 |
)% |
|
|
1.1 |
% |
|
|
7.6 |
% |
|
|
(11.0 |
)% |
|
|
(0.1 |
)% |
|
|
3.2 |
% |
|
|
0.2 |
% |
Yield |
|
|
3.0 |
% |
|
|
11.8 |
% |
|
|
14.0 |
% |
|
|
13.9 |
% |
|
|
6.6 |
% |
|
|
2.6 |
% |
|
|
6.2 |
% |
Passenger load factor (points) |
|
1.5 |
pts |
|
(1.5 |
) pts |
|
0.6 |
pts |
|
(0.7 |
) pts |
|
0.6 |
pts |
|
(0.3 |
) pts |
|
0.5 |
pts |
|
|
|
(a) |
|
Variances are from the combined 2006 period that includes the results for the one month
period ended January 31, 2006 (Predecessor) and the eleven month period ended December 31,
2006 (Successor). |
10
Including the special revenue items, mainline and United Express passenger revenues increased
by $924 million and $170 million, respectively, in 2007 as compared to 2006. In 2007, mainline
revenues benefited from a 0.6 point increase in load factor and a 7% increase in yield as compared
to 2006. In the same periods, United Express load factor was relatively
flat while yield and traffic both increased 3% resulting in the 6% increase in revenue.
Overall, passenger revenues increased due to a better revenue environment for the industry which
was partly due to industry-wide capacity constraint. The Companys shift of some capacity and
traffic from domestic to higher yielding international flights also benefited revenues in 2007. In
addition, the change in the Mileage Plus expiration period policy also contributed to the increase
in revenues in 2007. Mileage Plus revenue, included in passenger revenues, was approximately
$169 million higher in 2007. This impact was largely due to a change in the Mileage Plus expiration
period policy from 36 months to 18 months, as discussed in Critical Accounting Policies, below.
Mileage Plus customer accounts are deactivated after 18 months of inactivity, effective
December 31, 2007. Severe winter storms in December 2007 had the estimated impact of reducing
revenue by $25 million. Similarly winter storms in December 2006 had an estimated impact of
reducing revenue by $40 million.
Cargo revenues increased by $20 million, or 3%, in the year ended December 31, 2007 as
compared to the same period in 2006. Freight revenue increased due to both higher yields and higher
volume. This increase was partially offset by a reduction in mail revenue due to lower 2007 volume
as a result of the termination of the U.S. Postal Service (USPS) contract on June 30, 2006.
United signed a new USPS contract effective April, 2007.
UAL other operating revenues decreased by $311 million, or 24%, in the year ended December 31,
2007 as compared to the same period in 2006. Lower jet fuel sales to third parties by our
subsidiary UAFC accounted for $307 million of the other revenue decrease. This decrease in jet fuel
sales was due to several factors, including decreased UAFC sales to our regional affiliates, our
decision not to renew various low margin supply agreements to other carriers and decreased sales of
excess inventory. This decrease had no material impact on the Companys operating margin, because
UAFC cost of sales decreased by $306 million in the year ended December 31, 2007 as compared to the
prior year.
Operating Expenses.
2008 compared to 2007
The table below includes data related to UAL and United operating expenses. Significant
fluctuations are discussed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
$ |
|
|
% |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
Change |
|
Aircraft fuel |
|
$ |
7,722 |
|
|
$ |
5,003 |
|
|
$ |
2,719 |
|
|
|
54.3 |
|
Salaries and related costs |
|
|
4,311 |
|
|
|
4,261 |
|
|
|
50 |
|
|
|
1.2 |
|
Regional affiliates |
|
|
3,248 |
|
|
|
2,941 |
|
|
|
307 |
|
|
|
10.4 |
|
Purchased services |
|
|
1,375 |
|
|
|
1,346 |
|
|
|
29 |
|
|
|
2.2 |
|
Aircraft maintenance materials and outside repairs |
|
|
1,096 |
|
|
|
1,166 |
|
|
|
(70 |
) |
|
|
(6.0 |
) |
Depreciation and amortization |
|
|
932 |
|
|
|
925 |
|
|
|
7 |
|
|
|
0.8 |
|
Landing fees and other rent |
|
|
862 |
|
|
|
876 |
|
|
|
(14 |
) |
|
|
(1.6 |
) |
Distribution expenses |
|
|
710 |
|
|
|
779 |
|
|
|
(69 |
) |
|
|
(8.9 |
) |
Aircraft rent |
|
|
409 |
|
|
|
406 |
|
|
|
3 |
|
|
|
0.7 |
|
Cost of third party sales |
|
|
272 |
|
|
|
316 |
|
|
|
(44 |
) |
|
|
(13.9 |
) |
Goodwill impairment |
|
|
2,277 |
|
|
|
|
|
|
|
2,277 |
|
|
|
|
|
Other impairment and special items |
|
|
339 |
|
|
|
(44 |
) |
|
|
383 |
|
|
|
|
|
Other operating expenses |
|
|
1,079 |
|
|
|
1,131 |
|
|
|
(52 |
) |
|
|
(4.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL total |
|
$ |
24,632 |
|
|
$ |
19,106 |
|
|
$ |
5,526 |
|
|
|
28.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United total |
|
$ |
24,630 |
|
|
$ |
19,099 |
|
|
$ |
5,531 |
|
|
|
29.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
The increase in aircraft fuel expense and regional affiliates expense was primarily
attributable to increased market prices for crude oil and related fuel products as highlighted in
table below, which presents several key variances for mainline and regional affiliate aircraft fuel
expense in the 2008 period as compared to the year-ago period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
Average price per gallon (in cents) |
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
% |
|
(In millions, except per gallon) |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
2008 |
|
|
2007 |
|
|
Change |
|
Mainline fuel purchase cost |
|
$ |
7,114 |
|
|
$ |
5,086 |
|
|
|
39.9 |
|
|
|
326.0 |
|
|
|
221.9 |
|
|
|
46.9 |
|
Non-cash fuel hedge (gains) losses in mainline fuel |
|
|
568 |
|
|
|
(20 |
) |
|
|
|
|
|
|
26.0 |
|
|
|
(0.9 |
) |
|
|
|
|
Cash fuel hedge (gains) losses in mainline fuel |
|
|
40 |
|
|
|
(63 |
) |
|
|
|
|
|
|
1.9 |
|
|
|
(2.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mainline fuel expense |
|
|
7,722 |
|
|
|
5,003 |
|
|
|
54.3 |
|
|
|
353.9 |
|
|
|
218.3 |
|
|
|
62.1 |
|
Regional affiliates fuel expense (a) |
|
|
1,257 |
|
|
|
915 |
|
|
|
37.4 |
|
|
|
338.8 |
|
|
|
242.7 |
|
|
|
39.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL system operating fuel expense |
|
$ |
8,979 |
|
|
$ |
5,918 |
|
|
|
51.7 |
|
|
|
351.7 |
|
|
|
221.7 |
|
|
|
58.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash fuel hedge (gains) losses in nonoperating income
(loss) |
|
$ |
279 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash fuel hedge (gains) losses in nonoperating income
(loss) |
|
|
249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline fuel consumption (gallons) |
|
|
2,182 |
|
|
|
2,292 |
|
|
|
(4.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Regional affiliates fuel consumption (gallons) |
|
|
371 |
|
|
|
377 |
|
|
|
(1.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fuel consumption (gallons) |
|
|
2,553 |
|
|
|
2,669 |
|
|
|
(4.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Regional affiliate fuel costs are classified as
part of Regional affiliate expense. |
Salaries and related costs increased $50 million in 2008. The Companys costs in 2008 include
the negative impact of average wage increases and higher benefits expense, as well as severance
expense of $106 million due to the implementation of the Companys operating plans, as more fully
explained in Note 2, Company Operational Plans, in Combined Notes to Consolidated Financial
Statements. In addition, the Company recorded $87 million of expense in 2008 from certain benefit
obligation adjustments, which were primarily due to discount rate changes. These negative impacts
were partially offset by lower combined profit and success sharing expense in the 2008 period as
compared to the year-ago period due to the unfavorable financial results in 2008 as compared to
2007. In addition, 2008 salaries and related costs benefited from the workforce reductions
completed during the year as discussed in Overview above.
Regional affiliate expense increased $307 million, or 10%, in 2008 as compared to the same
period last year. Regional affiliate expense increased primarily due to a $342 million, or 37%,
increase in Regional Affiliate fuel that was driven by an increase in market price for fuel as
highlighted in the fuel table above. The regional affiliate operating loss was $150 million in 2008
period, as compared to income of $122 million in 2007, due to the aforementioned fuel impacts,
which could not be fully offset by higher ticket prices, as Regional Affiliate revenues were only
1% higher in 2008.
The Companys purchased services increased $29 million, or 2%, in 2008 as compared to 2007. In
2008, purchased services included a charge of $26 million related to certain projects and
transactions being terminated or indefinitely postponed. In 2008, other areas of purchased services
did not change significantly as compared to 2007.
Aircraft maintenance materials and outside repairs decreased 6% in 2008 as compared to 2007,
primarily due to a decrease in engine and airframe maintenance associated with the retirement of
the Companys B737 fleet and more favorable engine maintenance contract rates.
Depreciation expense in 2008 was adversely impacted by $34 million of accelerated depreciation
primarily related to the retirement of certain B737 and B747 aircraft and related parts and a $20
million charge to increase the inventory obsolescence reserve. This adverse impact was partially
offset by reduced amortization expense in 2008 related to certain of the Companys intangible
assets that were fully amortized in 2007.
UAL landing fees and other rent decreased 2% in 2008 due to a reduction in the amount of
facilities rented based upon our ongoing efforts to optimize our rented facilities consistent with
our operational needs.
Distribution expenses decreased 9% in 2008 as compared to 2007 largely due to the Companys
reduction of some of its travel agency commission programs in 2008, resulting in an average
commission rate reduction. In addition, the Companys lower passenger revenues due to its capacity
reductions in 2008 also contributed to the decrease in related distribution expenses.
12
Cost of third party sales decreased 14% year-over-year primarily due to a reduction in UAFC
expenses. This decrease is consistent with the reduction in UAFC revenues.
The Companys other operating expenses decreased 5% in 2008 compared to the year-ago period.
This decrease was partly due to a $29 million litigation-settlement gain, which was recorded in
other operating expenses, and decreases in several other expense categories which resulted from the
Companys cost reduction program.
Asset Impairments and Special Items.
As described in Combined Notes to Consolidated Financial Statements, in accordance with
SFAS 142 and SFAS 144, as of May 31, 2008 the Company performed an interim impairment test of its
goodwill, all intangible assets and certain of its long-lived assets (principally aircraft
pre-delivery deposits, aircraft and related spare engines and spare parts) due to events and
changes in circumstances during the first five months of 2008 that indicated an impairment might
have occurred. In addition, the Company also performed an impairment test of certain aircraft fleet
types as of December 31, 2008, because unfavorable market conditions for aircraft indicated
potential impairment of value. The Company also performed annual indefinite-lived intangible asset
impairment testing at October 1, 2008. As a result of all of its impairment testing, the Company
recorded asset impairment charges of $2.6 billion as summarized in the table below. All of these
impairment charges are within the mainline segment. All of the impairments other than the goodwill
impairment, which is separately identified, are classified as Other impairments and special items
in the Companys Statements of Consolidated Operations. See Note 3, Asset Impairments and
Intangible Assets, in Combined Notes to Consolidated Financial Statements and Critical Accounting
Policies for additional information, including factors considered by management in concluding that
a triggering event under SFS 142 and SFAS 144 had occurred and additional details of assets
impaired.
The lease termination and other charges of $25 million primarily relate to the accrual of
future rents for the B737 leased aircraft that have been removed from service and charges
associated with the return of certain of these aircraft to their lessors.
|
|
|
|
|
(In millions) |
|
|
|
|
Goodwill impairment |
|
$ |
2,277 |
|
Indefinite-lived intangible assets |
|
|
64 |
|
Tangible assets |
|
|
250 |
|
|
|
|
|
Total impairments |
|
|
2,591 |
|
Lease termination and other charges |
|
|
25 |
|
|
|
|
|
Total impairments and special items |
|
$ |
2,616 |
|
|
|
|
|
The Company recorded special operating expense credits of $44 million in 2007. These items
have been classified as special because they are directly related to the resolution of bankruptcy
administrative claims and are not indicative of the Companys ongoing financial performance. See
2007 compared to 2006, below, for a discussion of these bankruptcy-related special items and Note
4, Voluntary Reorganization Under Chapter 11 of the United States Bankruptcy Code, in Combined
Notes to Consolidated Financial Statements for further information on pending matters related to
the Companys bankruptcy.
13
2007 compared to 2006
The table below includes the year-over-year dollar and percentage changes in UAL and United
operating expenses. Significant fluctuations are discussed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Combined |
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
Year |
|
|
Period |
|
|
Period from |
|
|
Period from |
|
|
|
|
|
|
|
|
|
Ended |
|
|
Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
|
$ |
|
|
% |
|
(In millions) |
|
2007 |
|
|
2006(a) |
|
|
2006 |
|
|
2006 |
|
|
Change |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft fuel |
|
$ |
5,003 |
|
|
$ |
4,824 |
|
|
$ |
4,462 |
|
|
$ |
362 |
|
|
$ |
179 |
|
|
|
3.7 |
|
Salaries and related costs |
|
|
4,261 |
|
|
|
4,267 |
|
|
|
3,909 |
|
|
|
358 |
|
|
|
(6 |
) |
|
|
(0.1 |
) |
Regional affiliates |
|
|
2,941 |
|
|
|
2,824 |
|
|
|
2,596 |
|
|
|
228 |
|
|
|
117 |
|
|
|
4.1 |
|
Purchased services |
|
|
1,346 |
|
|
|
1,246 |
|
|
|
1,148 |
|
|
|
98 |
|
|
|
100 |
|
|
|
8.0 |
|
Aircraft maintenance
materials and outside
repairs |
|
|
1,166 |
|
|
|
1,009 |
|
|
|
929 |
|
|
|
80 |
|
|
|
157 |
|
|
|
15.6 |
|
Depreciation and amortization |
|
|
925 |
|
|
|
888 |
|
|
|
820 |
|
|
|
68 |
|
|
|
37 |
|
|
|
4.2 |
|
Landing fees and other rent |
|
|
876 |
|
|
|
876 |
|
|
|
801 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
Distribution expenses |
|
|
779 |
|
|
|
798 |
|
|
|
738 |
|
|
|
60 |
|
|
|
(19 |
) |
|
|
(2.4 |
) |
Aircraft rent |
|
|
406 |
|
|
|
415 |
|
|
|
385 |
|
|
|
30 |
|
|
|
(9 |
) |
|
|
(2.2 |
) |
Cost of third party sales |
|
|
316 |
|
|
|
679 |
|
|
|
614 |
|
|
|
65 |
|
|
|
(363 |
) |
|
|
(53.5 |
) |
Special operating items |
|
|
(44 |
) |
|
|
(36 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
22.2 |
|
Other operating expenses |
|
|
1,131 |
|
|
|
1,103 |
|
|
|
1,017 |
|
|
|
86 |
|
|
|
28 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL total |
|
$ |
19,106 |
|
|
$ |
18,893 |
|
|
$ |
17,383 |
|
|
$ |
1,510 |
|
|
$ |
213 |
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United total |
|
$ |
19,099 |
|
|
$ |
18,875 |
|
|
$ |
17,369 |
|
|
$ |
1,506 |
|
|
$ |
224 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The combined period includes the results for one month ended January 31, 2006 (Predecessor
Company) and eleven months ended December 31, 2006 (Successor Company). |
Mainline aircraft fuel increased $179 million, or 4%, in the year ended December 31, 2007 as
compared to 2006. This net fuel variance was due to a 4% increase in the average price per gallon
of jet fuel from $2.11 in 2006 to $2.18 in 2007, resulting from unfavorable market conditions.
Included in the 2007 average price per gallon was an $83 million net hedge gain; a net fuel hedge
loss of $26 million is included in the 2006 average price per gallon.
UAL salaries and related costs remained relatively flat in 2007 as compared to 2006. The
Company recognized $49 million of share-based compensation expense in 2007 as compared to
$159 million in 2006. There were no significant grants in 2007 as compared to 2006, which included
a large number of grants associated with the Companys emergence from bankruptcy. Additionally,
immediate recognition of 100% of the cost of awards granted to retirement-eligible employees on the
grant date, together with accelerated vesting of grants within the first twelve months after the
grant date, accounted for most of the decrease in share-based compensation expense. Also benefiting
the 2007 period was the absence of the $22 million severance charge incurred in 2006. Offsetting
the decreased share-based compensation and severance expense was a slight increase in salaries and
related costs as a result of certain wage increases as well as a $110 million increase in profit
sharing, including related employee taxes, which is based on annual pre-tax earnings. As noted
above, this increase is due to increased pre-tax earnings and an increase in the payout percentage
from 7.5% in 2006 to 15% in 2007.
Regional affiliate expense, which includes aircraft fuel, increased $117 million, or 4%,
during 2007 as compared to 2006. Regional affiliate capacity increased 4% in 2007, which was a
major contributor to the increase in expense. Including the special revenue item of $8 million, our
regional affiliate operating income was $53 million higher in the 2007 period as compared to the
2006 period. The margin improvement was due to improved revenue performance, which was due to
increased yield and traffic, and cost control. Factors impacting regional affiliate margin include
the restructuring of regional carrier capacity agreements, the replacement of some 50-seat regional
jets with 70-seat regional jets and regional carrier network optimization. All of these
improvements were put in place throughout 2006; therefore, we realized some year-over-year benefits
in 2007. Regional affiliate fuel expense increased $81 million, or 10%, from $834 million in 2006
to $915 million in 2007 due to a 9% increase in the average price of fuel and a 1% increase in
consumption.
Purchased services increased 8% in 2007 as compared to 2006, primarily due to increased
information technology and other costs incurred in support of the Companys customer and employee
initiatives. Information technology expenses increased due to an increase in non-capitalizable
information technology related expenditures, generally occurring during the
planning and scoping phases, for new applications in 2007. In addition, airport operations
handling and security costs increased due to the new USPS contract and new international routes,
among other factors.
14
Aircraft maintenance materials and outside repairs expense increased $157 million, or 16%,
year-over-year primarily due to inflationary increases related to our V2500 engine maintenance
contract and the cost of component parts, as well as the impact of increases in airframe and engine
repair volumes.
A charge of $18 million in 2007 for surplus and obsolete aircraft parts inventory accounted
for approximately half of the 4% increase in depreciation and amortization.
Ongoing efforts to efficiently utilize our rented facilities have offset contractual rent
increases, keeping 2007 rent expense in line with 2006 rent expense.
In 2007, Uniteds mainline revenues increased by 6%. During the same period of time,
distribution expenses, which include commissions, GDS fees and credit card fees decreased 2% from
$798 million in 2006 to $779 million in 2007. This decrease was due to cost savings realized as the
Company continues to drive reductions across the full spectrum of costs of sale. Impact areas
included renegotiation of contracts with various channel providers, rationalization of commission
plans and programs, and continued emphasis on movement of customer purchases toward lower cost
channels including online channels. Such efforts resulted in a 9% year-over-year reduction in GDS
fees and commissions.
The decrease in cost of sales in 2007 as compared to 2006 was primarily due to lower UAFC
third party fuel sales of $307 million as described in the discussion of revenue variances above.
Special items of $44 million in the year ended December 31, 2007 include a $30 million benefit
due to the reduction in recorded accruals for pending bankruptcy litigation related to our SFO and
LAX municipal bond obligations and a $14 million benefit due to the Companys ongoing efforts to
resolve certain other bankruptcy pre-confirmation contingencies. In the eleven months ended
December 31, 2006, special items of $36 million included a $12 million benefit to adjust the
Companys recorded obligation for the SFO and LAX municipal bonds and a $24 million benefit related
to pre-confirmation pension matters. The 2007 and 2006 special items resulted from revised
estimates of the probable amount to be allowed by the Bankruptcy Court and were recorded in
accordance with AICPA Practice Bulletin 11, Accounting for Preconfirmation Contingencies in
Fresh-Start Reporting. See Note 4, Voluntary Reorganization Under Chapter 11 and Note 19,
Special Items in Combined Notes to Consolidated Financial Statements for further information on
these special items and pending bankruptcy matters.
Other Income (Expense).
2008 compared to 2007
The following table illustrates the year-over-year dollar and percentage changes in UAL and
United other income (expense).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Favorable/(Unfavorable) |
|
|
|
December 31, |
|
|
Change |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
$ |
|
|
% |
|
Interest expense |
|
$ |
(571 |
) |
|
$ |
(704 |
) |
|
$ |
133 |
|
|
|
18.9 |
|
Interest income |
|
|
112 |
|
|
|
257 |
|
|
|
(145 |
) |
|
|
(56.4 |
) |
Interest capitalized |
|
|
20 |
|
|
|
19 |
|
|
|
1 |
|
|
|
5.3 |
|
Gain on sale of investment |
|
|
|
|
|
|
41 |
|
|
|
(41 |
) |
|
|
(100.0 |
) |
Non-cash fuel hedge gain (loss) |
|
|
(279 |
) |
|
|
|
|
|
|
(279 |
) |
|
|
|
|
Cash fuel hedge gain (loss) |
|
|
(249 |
) |
|
|
|
|
|
|
(249 |
) |
|
|
|
|
Miscellaneous, net |
|
|
(22 |
) |
|
|
2 |
|
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL total |
|
$ |
(989 |
) |
|
$ |
(385 |
) |
|
$ |
(604 |
) |
|
|
(156.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United total |
|
$ |
(989 |
) |
|
$ |
(382 |
) |
|
$ |
(607 |
) |
|
|
(158.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL interest expense decreased $133 million, or 19%, in 2008 as compared to 2007. The 2008
period was favorably impacted by $1.5 billion of total credit facility prepayments and the February
2007 credit facility amendment, which lowered Uniteds interest rate on these obligations.
Scheduled debt obligation repayments throughout 2008 and 2007 also reduced interest expense in 2008
as compared to 2007. The Company has a significant amount of variable-rate debt. Lower benchmark
interest rates on these variable-rate borrowings also reduced the Companys interest expense in
2008 as compared to 2007. Interest expense in 2007 included the write-off of $17 million of
previously capitalized debt issuance costs associated with the February 2007 Amended Credit
Facility partial prepayment, $6 million of financing costs associated with
the February 2007 amendment and a gain of $22 million from a debt extinguishment. The benefit
of lower interest expense in 2008 was offset by a $145 million decrease in interest income due to
lower average cash and short-term investment balances and lower investment yields. Interest expense
for the years ended December 31, 2008 and 2007 includes $48 million and $43 million, respectively,
of interest expense related to the Companys retrospective adoption of APB 14-1. See
Liquidity and Capital Resources below, for further details related to financing activities.
15
Nonoperating fuel hedge gains (losses) relate to hedging instruments that are not classified
as economic hedges. These net hedge gains (losses) are presented separately in the table above for
purposes of additional analysis. These hedging gains (losses) are due to favorable (unfavorable)
movements in crude oil prices relative to the fuel hedge instrument terms. See Item 7A,
Quantitative and Qualitative Disclosures about Market Risk and Note 13, Fair Value Measurements
and Derivative Instruments, in Combined Notes to Consolidated Financial Statements for
further discussion of these hedges.
There were no significant investment gains or losses in 2008 as compared to 2007 during which
the Company recorded a $41 million gain on sale of investment, as discussed below under 2007
compared to 2006.
The $24 million variance in Miscellaneous, net is primarily due to unfavorable foreign
exchange rate fluctuations in 2008.
2007 compared to 2006
The following table illustrates the year-over-year dollar and percentage changes in other
income (expense).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Combined |
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
|
Period from |
|
|
Period from |
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
|
Favorable |
|
|
% |
|
(In millions) |
|
2007 |
|
|
2006(a) |
|
|
2006 |
|
|
2006 |
|
|
(Unfavorable) |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
(704 |
) |
|
$ |
(788 |
) |
|
$ |
(746 |
) |
|
$ |
(42 |
) |
|
$ |
84 |
|
|
|
10.7 |
|
Interest income |
|
|
257 |
|
|
|
249 |
|
|
|
243 |
|
|
|
6 |
|
|
|
8 |
|
|
|
3.2 |
|
Interest capitalized |
|
|
19 |
|
|
|
15 |
|
|
|
15 |
|
|
|
|
|
|
|
4 |
|
|
|
26.7 |
|
Gain on sale of investment |
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
Miscellaneous, net |
|
|
2 |
|
|
|
14 |
|
|
|
14 |
|
|
|
|
|
|
|
(12 |
) |
|
|
(85.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL total |
|
$ |
(385 |
) |
|
$ |
(510 |
) |
|
$ |
(474 |
) |
|
$ |
(36 |
) |
|
$ |
125 |
|
|
|
24.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United total |
|
$ |
(382 |
) |
|
$ |
(507 |
) |
|
$ |
(471 |
) |
|
$ |
(36 |
) |
|
$ |
125 |
|
|
|
24.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The combined period includes the results for one month ended January 31, 2006
(Predecessor Company) and eleven months ended December 31, 2006 (Successor Company). |
UAL interest expense decreased $84 million, or 11%, in 2007 as compared to 2006. The decrease
was due to the February and December 2007 amendments and prepayments of the Amended Credit
Facility, which lowered Uniteds interest rate on these obligations and reduced the total
obligations outstanding by approximately $1.5 billion. Repayments of scheduled maturities of debt
obligations and other debt refinancings, which are discussed in Liquidity and Capital Resources,
below, also reduced interest expense. The 2007 period also included a $22 million reduction in
interest expense due to the recognition of a gain on debt extinguishment. These benefits were
offset by interest expense of $17 million for expensing previously capitalized debt issuance costs
that were associated with the February 2007 prepayment of the Amended Credit Facility and
$6 million for financing costs incurred in connection with the February amendment of the Amended
Credit Facility. The $500 million Amended Credit Facility prepayment in December 2007 increased
interest expense by a net of $4 million from expensing $6 million of previously capitalized credit
facility costs and recording a gain of $2 million to recognize previously deferred interest rate
swap gains. Interest expense for the years ended December 31, 2007 and 2006 includes $43 million
and $18 million, respectively, of interest expense related to the Companys retrospective
adoption of APB 14-1.
UAL interest income increased $8 million, or 3%, year-over-year. Interest income increased due
to the classification of $6 million of interest income as reorganization items in the January 2006
predecessor period in accordance with SOP 90-7.
The $41 million gain on sale of investment resulted from the Companys sale of its 21.1%
interest in Aeronautical Radio, Inc. (ARINC).
The unfavorable variances in miscellaneous income (expense) are primarily due to foreign
currency transaction gains of $9 million in 2006 as compared to foreign currency transaction losses
of $4 million in 2007.
16
Income Taxes.
The relatively small tax benefit recorded in 2008 is related to the impairment and sale of
certain indefinite-lived intangible assets, partially offset by the impact of an increase in state
tax rates. UAL recorded income tax expense of $297 million for the year ended December 31, 2007
based an estimated effective tax rate of 45.5%. See Note 8, Income Taxes, in Combined Notes to
Consolidated Financial Statements for additional information.
Liquidity and Capital Resources
As of the date of this Form 10-K, the Company believes it has sufficient liquidity to fund its
operations for the next twelve months, including funding for scheduled repayments of debt and
capital lease obligations, capital expenditures, cash deposits required under fuel hedge contracts
and other contractual obligations. We expect to meet our liquidity needs in 2009 from cash flows
from operations, cash and cash equivalents on hand, proceeds from new financing arrangements using
unencumbered assets and proceeds from aircraft sales and sales of other assets, among other
sources. While the Company expects to meet its future cash requirements in 2009, our ability to do
so could be impacted by many factors including, but not limited to, the following:
|
|
|
Volatile fuel prices and the cost and effectiveness of hedging fuel prices, as
described above in the Overview and Results of Operations sections, may require the
use of significant liquidity in future periods. Crude oil prices have been extremely
volatile and unpredictable in recent years and may become more volatile in future
periods due to the current severe dislocations in world financial markets. |
|
|
|
In late 2008, the price of crude oil dramatically fell from its record high in
July 2008. Earlier in 2008, the Company entered into derivative contracts (including
collar strategies) to hedge the risk of future price increases. As fuel prices have
fallen below the floor of the collars, the Company has had, and could continue to
have, significant future payment obligations at the settlement dates of these
contracts. In addition, the Company has been and may in the future be further
required to provide counterparties with additional cash collateral prior to such
settlement dates. While the Companys results of operations should benefit
significantly from lower fuel prices on its unhedged fuel consumption, in the near
term lower fuel prices could also significantly and negatively impact liquidity
based on the amount of cash settlements and collateral that may be required.
However, at December 31, 2008 the Company partially mitigated its exposure to
further price declines by purchasing put options to effectively cover approximately
55% of its short put positions. In addition, over the longer term, lower crude oil
prices will further benefit the Company as the unfavorable hedge contracts terminate
and the Company realizes the benefit of lower jet fuel costs on a larger percentage
of its fuel consumption. See Note 13, Fair Value Measurements and Derivative
Instruments in Combined Notes to Consolidated Financial Statements, as well as Item
7A, Quantitative and Qualitative Disclosures Above Market Risk, for further
information regarding the Companys fuel derivative instruments. |
|
|
|
The Companys current operational plans to address the severe condition of the
global economy may not be successful in improving its results of operations and
liquidity: |
|
|
|
The Company may not achieve expected increases in unit revenue from the
capacity reductions announced by the Company and certain of its competitors.
Further, certain of the Companys competitors may not reduce capacity or may
increase capacity; thereby diminishing our expected benefit from capacity
reductions. The Company may also not achieve expected revenue improvements from
merchandising and fee enhancement initiatives. |
|
|
|
Poor general economic conditions have had, and may in the future continue to
have, a significant adverse impact on travel demand, which may result in a
negative impact to revenues. |
|
|
|
The Company is using cash to implement its operational plans for such items
as severance payments, lease termination payments, conversion of Ted aircraft
and facility closure costs, among others. These cash requirements will reduce
the Companys cash available for its ongoing operations and commitments. |
|
|
|
While fuel prices decreased significantly from their record high prices, fuel
prices remain volatile and could increase significantly. |
17
|
|
|
Our level of indebtedness, our non-investment grade credit rating, and general
credit market conditions may make it difficult, or impossible, for us to raise
capital to meet liquidity needs and/or may increase our cost of borrowing. |
|
|
|
Due to the factors above, and other factors, we may be unable to comply with our
Amended Credit Facility covenant that currently requires the Company to maintain an
unrestricted cash balance of $1.0 billion and will also require the Company,
beginning in the second quarter of 2009, to maintain a minimum ratio of EBITDAR to
fixed charges. If the Company does not comply with these covenants, the lenders may
accelerate repayment of these debt obligations, which would have a material adverse
impact on the Companys financial position and liquidity. |
|
|
|
If a default occurs under our Amended Credit Facility or other debt obligations,
the cost to cure any such default may materially and adversely impact our financial
position and liquidity, and no assurance can be provided that such a default will be
mitigated or cured. |
Although the factors described above may adversely impact the Companys liquidity, the Company
believes it has an adequate available cash position to fund current operations. UALs unrestricted
and restricted cash balances were $2.0 billion and $0.3 billion, respectively, at December 31,
2008. In addition, the Company has recently taken actions to improve its liquidity and believes it
may access additional capital or improve its liquidity further, as described below.
|
|
|
During 2008, the Company completed several initiatives that generated
unrestricted cash of more than $1.9 billion. These initiatives are described below. |
|
|
|
The Company has significant additional unencumbered aircraft and other assets
that may be used as collateral to obtain additional financing, as discussed below.
At December 31, 2008, the Company had 62 unencumbered aircraft. As discussed in Note
23, Subsequent Events, in Combined Notes to Consolidated Financial Statements, in
January 2009, the Company completed several financing-related transactions which
generated approximately $315 million of proceeds. |
|
|
|
The Company is taking aggressive actions to right-size its business including
significant capacity reductions, disposition of underperforming assets and a
workforce reduction, among others. |
Cash Position and Liquidity. As of December 31, 2008, approximately 50% of the Companys cash
and cash equivalents consisted of money market funds directly or indirectly invested in U.S.
treasury securities with the remainder largely in money market funds that are covered by the new
government money market funds guarantee program. There are no withdrawal restrictions at the
present time on any of the money market funds in which the Company has invested. In addition, the
Company has no auction rate securities as of December 31, 2008. Therefore, we believe our credit
risk is limited with respect to our cash balances. The following table provides a summary of UALs
net cash provided (used) by operating, financing, investing and reorganization activities for the
years ended December 31, 2008, 2007 and 2006 and total cash position as of December 31, 2008 and
2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
Net cash provided (used) by operating activities |
|
$ |
(1,239 |
) |
|
$ |
2,134 |
|
|
$ |
1,562 |
|
Net cash provided (used) by investing activities |
|
|
2,721 |
|
|
|
(2,560 |
) |
|
|
(250 |
) |
Net cash provided (used) by financing activities |
|
|
(702 |
) |
|
|
(2,147 |
) |
|
|
782 |
|
Net cash used by reorganization activities |
|
|
|
|
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
2007 |
|
Cash and cash equivalents |
|
$ |
2,039 |
|
|
$ |
1,259 |
|
Short-term investments |
|
|
|
|
|
|
2,295 |
|
Restricted cash |
|
|
272 |
|
|
|
756 |
|
|
|
|
|
|
|
|
Cash, short-term investments & restricted cash |
|
$ |
2,311 |
|
|
$ |
4,310 |
|
|
|
|
|
|
|
|
18
The Companys cash and short-term investment position represents an important source of
liquidity. The change in
cash from 2006 to 2008 is explained below. Restricted cash primarily represents cash
collateral to secure workers compensation obligations, security deposits for airport leases and
reserves with institutions that process our credit card ticket sales. We may be required to post
significant additional cash collateral to meet such obligations in the future. The Company has a
$255 million revolving commitment under its Amended Credit Facility, of which $254 million and $102
million had been used for letters of credit as of December 31, 2008 and 2007, respectively. In
addition, under a separate agreement, the Company had $27 million of letters of credit issued as of
December 31, 2008. The increase of letters of credit issued in 2008 was primarily due to the
providing of alternative collateral in place of restricted cash deposits, thereby providing the
Company with additional unrestricted cash.
Cash Flows from Operating Activities.
2008 compared to 2007
UALs cash from operations decreased by approximately $3.4 billion in 2008 as compared to
2007. This decrease was primarily due to the increased cash required for fuel purchases and
operating and nonoperating cash fuel hedge losses. Mainline and regional affiliate fuel costs
increased $3.1 billion in 2008 over 2007 and nonoperating expenses also increased over the same
period largely due to cash and non-cash fuel hedge losses. In addition, certain counterparties to
our fuel hedge instruments required the Company to provide cash collateral deposits of
approximately $965 million in 2008, which negatively impacted our cash flows during this period as
compared to 2007 when no similar deposits were required. A decrease in advance ticket sales also
negatively impacted operating cash flow in 2008. Partially offsetting the negative impacts were
$500 million of proceeds from the advanced purchase of miles by our co-branded credit card partner
as part of the amendment of our marketing agreement and $100 million of proceeds from the extension
of the license previously granted to our co-branded credit card partner to be the exclusive issuer
of Mileage Plus Visa cards through 2017. In 2008, the Company contributed approximately $240
million and $22 million to its defined contribution plans and non-U.S. pension plans, respectively,
as compared to contributions of $236 million and $14 million, respectively, in 2007 for these
plans.
2007 compared to 2006
The Companys cash from operations improved by more than $500 million year-over-year. The
Companys improvement in net income excluding primarily non-cash reorganization items, was a
significant factor contributing to the increase in operating cash flows. Operating cash flows for
2007 also include the favorable impact of an increase in non-cash income tax expense of nearly
$300 million as compared to 2006. In addition, cash from operations improved due to a reduction of
$124 million in cash interest payments in 2007 as compared to 2006 as a result of the financing
activities completed in 2007 to reduce debt and interest rates. The improvement in cash generated
from operations that was due to better operating performance was further enhanced by a decrease in
operating cash used for working capital. In 2007, the Company contributed approximately
$236 million and $14 million to its defined contribution plans and non-U.S. pension plans,
respectively, as compared to contributions of $270 million in 2006 for these plans.
Cash Flows from Investing Activities.
2008 compared to 2007
Net sales of short-term investments provided cash of $2.3 billion for UAL in 2008 as compared
to cash used for net purchases of short-term investments of $2.0 billion in 2007. In 2008, the
Company invested most of its excess cash in money market funds, whereas in 2007, excess cash was
largely invested in short-term investments such as commercial paper. During 2008, the Company also
received $357 million of cash that was previously restricted cash held by the Companys largest
credit card processor. The release of cash was part of an amendment to the Companys co-branded
credit card agreement and largest credit card processor agreement. See Credit Card Processing
Agreements, below, for further discussion of the amended agreement and future cash reserve
requirements.
In 2008, cash expenditures for property, equipment and software totaled approximately $455
million. Additions to property in 2008 also included $20 million of capitalized interest. In 2007,
cash expenditures for property and equipment, software and capitalized interest were $639 million,
$65 million and $19 million, respectively. This year-over-year decrease is primarily due to the
Companys efforts to optimize its available cash and a reduction in cash used to acquire aircraft
as the 2007 capital expenditures included cash used to acquire six aircraft that were previously
financed as operating leases, as discussed in 2007 compared to 2006, below.
During 2008, the Company generated $94 million from various asset sales including the sale of
five B737 aircraft, spare parts, engines and slots. Certain previously existing agreements in
principle to sell additional aircraft in 2008 have been
terminated.
19
Investing cash of $274 million was generated from aircraft sold under sale-leaseback financing
agreements. In 2008, United entered into a $125 million sale-leaseback involving nine previously
unencumbered aircraft and a $149 million sale-leaseback involving 15 aircraft. See Note 15, Lease
Obligations, and Note 16, Statement of Consolidated Cash Flows Supplemental Disclosures, in
Combined Notes to Consolidated Financial Statements for additional information related to these
transactions. In addition, the Companys investing cash flows benefited from $41 million of cash
proceeds from a litigation settlement resulting in the recognition of a $29 million gain during
2008. The litigation settlement related to pre-delivery advance aircraft deposits.
2007 compared to 2006
UALs cash released from restricted funds was $91 million in 2007 as compared to $357 million
that was provided by a decrease in the segregated and restricted funds for UAL in 2006. The
significant cash generated from restricted accounts in 2006 was due to our improved financial
position upon our emergence from bankruptcy. Net purchases of short-term investments used cash of
$2.0 billion for UAL in 2007 as compared to cash used for net purchases of short-term investments
of $0.2 billion in 2006. This change was due to investing additional excess cash in longer-term
commercial paper in 2007 to increase investment yields. Investing activities in 2007 also included
the Companys use of $96 million of cash to acquire certain of the Companys previously issued and
outstanding debt instruments. The debt instruments repurchased by the Company remain outstanding.
See Note 12, Debt Obligations and Card Processing Agreements, in Combined Notes to Consolidated
Financial Statements for further information related to the $96 million of purchased debt
securities.
The Companys capital expenditures were $658 million and $362 million in 2007 and 2006,
respectively, including the purchase of six aircraft during 2007. In the third quarter of 2007, the
Company purchased three 747-400 aircraft that had previously been financed by United through
operating leases which were terminated at closing. The total purchase price for these aircraft was
largely financed with certain proceeds from the secured EETC financing described below. These
transactions did not result in any change in the Companys fleet count of 460 mainline aircraft, or
in the amount of aircraft encumbered by debt or lease agreements.
During the fourth quarter of 2007, the Company used existing cash to acquire three aircraft
that were previously financed under operating lease agreements. The total purchase price of these
three aircraft and the three aircraft acquired in the third quarter of 2007 was approximately
$200 million. This purchase did not result in any change in the Companys fleet count of 460
mainline aircraft, but did unencumber three aircraft.
In addition, in the fourth quarter of 2007, the Company utilized existing aircraft deposits
pursuant to the terms of the original capital lease to make the final lease payments on three
aircraft, resulting in the reclassification of the aircraft from capital leased assets to owned
assets. However, the purchase of these three aircraft did not result in a net change in cash
because the Company had previously provided cash deposits equal to the purchase price of the
aircraft to third party financial institutions for the benefit of the lessor. These transactions
resulted in three additional aircraft becoming unencumbered for a total increase of six
unencumbered aircraft during the year.
During 2007, the Company sold its interest in ARINC, generating proceeds of $128 million. In
2006, UAL received $43 million more in cash proceeds from investing activities as compared to
United primarily due to $56 million of proceeds from the sale of MyPoints, a former direct
subsidiary of UAL.
Cash Flows from Financing Activities.
2008 Activity
UAL used $253 million for its special distribution to common stockholders (United issued a
$257 million dividend to UAL for this distribution) and $919 million for scheduled long-term debt
and capital lease payments. United used cash of $109 million in connection with an amendment to its
Amended Credit Facility, as further discussed below. In 2008, the Company acquired ten aircraft
that were being operated under existing leases. These aircraft were acquired pursuant to existing
lease terms. Aircraft lease deposits of $155 million provided financing cash that was primarily
utilized by the Company to make the final payments due under these lease obligations. Nine of these
aircraft were previously recorded as capital leased assets and are now owned assets.
20
United completed a $241 million credit agreement secured by 26 of the Companys currently
owned and mortgaged A319 and A320 aircraft. Borrowings under the agreement were at a variable
interest rate based on LIBOR plus a margin. The
agreement requires periodic principal and interest payments through its final maturity in June
2019. The Company may not prepay the loan prior to July 2012. This agreement did not change the
number of the Companys unencumbered aircraft as the Company used available equity in these
previously owned and mortgaged aircraft as collateral for this financing.
United also entered into an $84 million loan agreement secured by three aircraft, including
two Airbus A320 and one Boeing B777. Borrowings under the agreement were at a variable interest
rate based on LIBOR plus a margin. The loan requires principal and interest payments every three
months and has a final maturity in June 2015.
The Company issued 11.2 million shares of UAL common stock as part of a $200 million equity
offering during 2008. As of December 31, 2008, the Company had generated net proceeds of $107
million.
As of December 31, 2008, 62 aircraft with a net book value of approximately $570 million were
unencumbered. The unencumbered aircraft at December 31, 2008 exclude nine aircraft which became
encumbered with the December 2008 signing of a binding sale-leaseback agreement that closed in
January 2009. As of December 31, 2007, the Company had 113 unencumbered aircraft with a net book
value of $2.0 billion. See Note 12, Debt Obligations and Card Processing Agreements, in Combined
Notes to Consolidated Financial Statements for additional information on assets provided as
collateral by the Company.
See the Cash Flows from Investing Activities section, above, for a discussion of the Companys
2008 sale-leaseback transactions.
2007 Activity
In 2007, the Company made a $1.0 billion prepayment on its Amended Credit Facility and made
$1.1 billion of additional debt payments, which included $590 million related to the early
retirement of debt. The Company prepaid an additional $500 million of the Amended Credit Facility
in December 2007. In addition, the Company completed a $694 million debt issuance, which
effectively refinanced the aforementioned early debt retirement and refinanced three aircraft that
had been previously financed through operating lease agreements.
In 2007, the Company completed financing transactions totaling approximately $964 million
which included the $694 million EETC secured financing and the $270 million Denver Airport
financing. A portion of the proceeds of the $694 million EETC transaction was used to repay
$590 million of debt obligations that were secured by ten previously mortgaged, owned aircraft and
to finance three previously unencumbered owned aircraft. The proceeds of the Denver Airport bonds
were used to refinance the former $261 million of Denver Series 1992A bonds.
In 2007, cash from aircraft lease deposits increased $80 million primarily due to the use of
the deposits to purchase the three previously leased assets described above in Cash Flows from
Investing Activities. This was reported as a financing cash inflow as the prepayment of the initial
deposits were recorded as a financing cash outflow.
2006 Activity
During 2006, we generated proceeds of $3.0 billion from Uniteds new credit facility, but used
approximately $2.1 billion of these proceeds to repay the $1.2 billion DIP Financing and make other
scheduled and revolving payments under long-term debt and capital lease agreements.
Other 2008 and 2009 Financing Matters
In January 2009, the Company entered into a sale-leaseback agreement of nine aircraft for
approximately $95 million. In addition, in January 2009, the Company generated net proceeds of $62
million from the issuance of 4.0 million shares and settlement of unsettled trades at December 31,
2008 under its $200 million common stock distribution agreement. After issuance of these shares,
the Company had issued shares for gross proceeds of $172 million of the $200 million available
under this stock offering, leaving $28 million available for future issuance under this program.
In January 2009, the Company entered into an amendment to its OHare cargo building site lease
with the City of Chicago. The Company agreed to vacate its current cargo facility at OHare to
allow the land to be used for the development of a future runway. In January 2009, the Company
received $160 million from OHare in accordance with the lease amendment. In addition, the lease
amendment requires that the City of Chicago provide the Company with another site at OHare upon
which a replacement cargo facility could be constructed.
21
Future Financing. Subject to the restrictions of its Amended Credit Facility, the Company
could raise additional capital by issuing unsecured debt, equity or equity-like securities,
monetizing or borrowing against certain assets or refinancing existing obligations to generate net
cash proceeds. However, the availability and capacity of these funding sources cannot be assured or
predicted. General economic conditions, poor credit market conditions and any adverse changes in
the Companys credit ratings could adversely impact the Companys ability to raise capital, if
needed, and could increase the Companys cost of capital.
Credit Ratings. In 2008, both Standard & Poors and Moodys Investors Services lowered the
Companys credit ratings. Standard & Poors lowered its ratings from a corporate credit rating of B
(outlook stable) to B- (outlook negative) reflecting expected losses and reduced operating cash
flow due to volatile fuel prices. Meanwhile, Moodys Investor Services lowered UALs corporate
family from B2 to Caa1 with a negative outlook and its secured bank rating from B1 to B3,
citing record-high fuel prices and the weak U.S. economy. These credit ratings are below investment
grade levels. Downgrades from these rating levels, among other things, could restrict the
availability and/or increase the cost of future financing for the Company.
Amended Credit Facility Covenants. The Companys Amended Credit Facility requires compliance
with certain covenants. The Company was in compliance with all of its Amended Credit Facility
covenants as of December 31, 2008 and 2007. In May 2008, the Company amended the terms of certain
financial covenants of the Amended Credit Facility. A summary of financial covenants, after the May
amendment, is included below.
Beginning with the second quarter of 2009, the Company must maintain a specified minimum ratio
of EBITDAR to the sum of the following fixed charges for all applicable periods: (a) cash interest
expense and (b) cash aircraft operating rental expense. EBITDAR represents earnings before interest
expense net of interest income, income taxes, depreciation, amortization, aircraft rent and certain
other cash and non-cash credits and charges as further defined by the Amended Credit Facility. The
other adjustments to EBITDAR include items such as foreign currency transaction gains or losses,
increases or decreases in our deferred revenue obligation, share-based compensation expense,
non-recurring or unusual losses, any non-cash non-recurring charge or non-cash restructuring
charge, a limited amount of cash restructuring charges, certain cash transaction costs incurred
with financing activities and the cumulative effect of a change in accounting principle.
The Amended Credit Facility also requires compliance with the following financial covenants:
(i) a minimum unrestricted cash balance of $1.0 billion, and (ii) a minimum ratio of market value
of collateral to the sum of (a) the aggregate outstanding amount of the loans plus (b) the undrawn
amount of outstanding letters of credit, plus (c) the unreimbursed amount of drawings under such
letters of credit and (d) the termination value of certain interest rate protection and hedging
agreements with the Amended Credit Facility lenders and their affiliates, of 150% at any time, or
200% at any time following the release of Primary Routes having an appraised value in excess of
$1 billion (unless the Primary Routes are the only collateral then pledged).
The requirement to meet a fixed charge coverage ratio was suspended for the four quarters
beginning with the second quarter of 2008 and ending with the first quarter of 2009 and thereafter
is determined as set forth below:
|
|
|
|
|
Number of |
|
|
|
Required |
Preceding Months Covered |
|
Period Ending |
|
Coverage Ratio |
Three |
|
June 30, 2009 |
|
1.0 to 1.0 |
Six |
|
September 30, 2009 |
|
1.1 to 1.0 |
Nine |
|
December 31, 2009 |
|
1.2 to 1.0 |
Twelve |
|
March 31, 2010 |
|
1.3 to 1.0 |
Twelve |
|
June 30, 2010 |
|
1.4 to 1.0 |
Twelve |
|
September 30, 2010 and each quarter ending thereafter |
|
1.5 to 1.0 |
The Amended Credit Facility contains a cross default provision with respect to other credit
arrangements that exceed $50 million. Although the Company was in compliance with all required
financial covenants as of December 31, 2008, and the Company is not required to comply with a fixed
charge coverage ratio until the three month period ending June 30, 2009, continued compliance
depends on many factors, some of which are beyond the Companys control, including the overall
industry revenue environment and the level of fuel costs. There are no assurances that the Company
will continue to comply with its debt covenants. Failure to comply with applicable covenants in any
reporting period would result in a default under the Amended Credit Facility, which could have a
material adverse impact on the Company depending on the Companys ability to obtain a waiver of, or
otherwise mitigate, the impact of the default.
22
Credit Card Processing Agreements. The Company has agreements with financial institutions that
process customer credit card transactions for the sale of air travel and other services. Under
certain of the Companys card processing agreements, the financial institutions either require, or
have the right to require, that United maintain a reserve equal to a portion of advance ticket
sales that have been processed by that financial institution, but for which the Company has not yet
provided the air transportation (referred to as relevant advance ticket sales). As of
December 31, 2008, the Company had advance ticket sales of approximately $1.5 billion of which
approximately $1.3 billion relates to credit card sales.
In November 2008, United entered into an amendment for its card processing agreement with
Paymentech and JPMorgan Chase Bank (the Amendment) that suspends until January 20, 2010 the
requirement for United to maintain additional cash reserves with this processor of bank cards
(above the current cash reserve of $25 million at December 31, 2008) if Uniteds month-end balance
of unrestricted cash, cash equivalents and short-term investments falls below $2.5 billion. In
exchange for this benefit, United has granted the processor a security interest in certain of
Uniteds owned aircraft with a current appraised value of at least $800 million. United also has
agreed that such security interest collateralizes not only Uniteds obligations under the
processing agreement, but also Uniteds obligations under Uniteds Amended and Restated Co-Branded
Card Marketing Services Agreement. United has an option to terminate the Amendment prior to
January 20, 2010, in which event the parties prior credit card processing reserve arrangements
under the processing agreement will go back into effect.
After January 20, 2010, or in the event United terminates the Amendment, and in addition to
certain other risk protections provided to the processor, the amount of any such reserve will be
determined based on the amount of unrestricted cash held by the Company as defined under the
Amended Credit Facility. If the Companys unrestricted cash balance is more than $2.5 billion as of
any calendar month-end measurement date, its required reserve will remain at $25 million. However,
if the Companys unrestricted cash is less than $2.5 billion, its required reserve will increase to
a percentage of relevant advance ticket sales as summarized in the following table:
|
|
|
|
|
|
|
Required % of |
|
Total Unrestricted Cash Balance(a) |
|
Relevant Advance Ticket Sales |
|
Less than $2.5 billion |
|
|
15 |
% |
Less than $2.0 billion |
|
|
25 |
% |
Less than $1.0 billion |
|
|
50 |
% |
|
|
|
(a) |
|
Includes unrestricted cash, cash equivalents and short-term
investments at month-end, including certain cash amounts already held
in reserve, as defined by the agreement. |
If the November 2008 Amendment had not been in effect as of December 31, 2008, the Company
would have been required to post an additional $132 million of reserves based on an actual
unrestricted cash, cash equivalents and short-term investments balance of between $2.0 billion and
$2.5 billion at December 31, 2008.
Uniteds card processing agreement with American Express expired on February 28, 2009 and was
replaced by a new agreement on March 1, 2009 which has an initial five year term. As of
December 31, 2008, there were no required reserves under this card agreement, and no reserves were
required up through the date of expiration.
Under the new agreement, in addition to certain other risk protections provided to American
Express, the Company will be required to provide reserves based primarily on its unrestricted cash
balance and net current exposure as of any calendar month-end measurement date, as summarized in
the following table:
|
|
|
|
|
|
|
Required % of |
|
Total Unrestricted Cash Balance(a) |
|
Net Current Exposure(b) |
|
Less than $2.4 billion |
|
|
15 |
% |
Less than $2.0 billion |
|
|
25 |
% |
Less than $1.35 billion |
|
|
50 |
% |
Less than $1.2 billion |
|
|
100 |
% |
|
|
|
(a) |
|
Includes unrestricted cash, cash equivalents and short-term
investments at month-end, including certain cash amounts already held
in reserve, as defined by the agreement. |
|
(b) |
|
Net current exposure equals relevant advance ticket sales less certain
exclusions, and as adjusted for specified amounts payable between
United and the processor, as further defined by the agreement. |
The new agreement permits the Company to provide certain replacement collateral in lieu of
cash collateral, as long as the Companys unrestricted cash is above $1.35 billion. Such
replacement collateral may be pledged for any amount of the
required reserve up to the full amount thereof, with the stated value of such collateral
determined according to the agreement. Replacement collateral may be comprised of aircraft, slots
and routes, real estate or other collateral as agreed between the parties.
23
In the near term, the Company will not be required to post reserves under the new American
Express agreement as long as unrestricted cash as measured at each month-end, and as defined in the
agreement, is equal to or above $2.0 billion.
If the terms of the new agreement had been in place at December 31, 2008, and ignoring the
near term protection in the preceding sentence, the Company would have been required to provide
collateral of approximately $40 million.
An increase in the future reserve requirements as provided by the terms of either or both the
Companys material card processing agreements could materially reduce the Companys liquidity.
Capital Commitments and Off-Balance Sheet Arrangements. The Companys business is very
capital intensive, requiring significant amounts of capital to fund the acquisition of assets,
particularly aircraft. In the past, the Company has funded the acquisition of aircraft through
outright purchase, by issuing debt, by entering into capital or operating leases, or through vendor
financings. The Company also often enters into long-term lease commitments with airports to ensure
access to terminal, cargo, maintenance and other required facilities.
The table below provides a summary of UALs material contractual obligations as of
December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year |
|
|
Years |
|
|
Years |
|
|
After |
|
|
|
|
(In millions) |
|
or less |
|
|
2 and 3 |
|
|
4 and 5 |
|
|
5 years |
|
|
Total |
|
Long-term debt, including current portion (a) |
|
$ |
782 |
|
|
$ |
1,821 |
|
|
$ |
682 |
|
|
$ |
3,743 |
|
|
$ |
7,028 |
|
Interest payments (b) |
|
|
336 |
|
|
|
511 |
|
|
|
368 |
|
|
|
1,228 |
|
|
|
2,443 |
|
Capital lease obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline (c) |
|
|
231 |
|
|
|
789 |
|
|
|
280 |
|
|
|
520 |
|
|
|
1,820 |
|
United Express (c) |
|
|
6 |
|
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
26 |
|
Aircraft operating lease obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline |
|
|
351 |
|
|
|
646 |
|
|
|
603 |
|
|
|
655 |
|
|
|
2,255 |
|
United Express (d) |
|
|
441 |
|
|
|
869 |
|
|
|
750 |
|
|
|
1,090 |
|
|
|
3,150 |
|
Other operating lease obligations |
|
|
553 |
|
|
|
975 |
|
|
|
801 |
|
|
|
2,798 |
|
|
|
5,127 |
|
Postretirement obligations (e) |
|
|
146 |
|
|
|
295 |
|
|
|
281 |
|
|
|
701 |
|
|
|
1,423 |
|
Legally binding capital purchase commitments (f) |
|
|
229 |
|
|
|
332 |
|
|
|
28 |
|
|
|
|
|
|
|
589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,075 |
|
|
$ |
6,248 |
|
|
$ |
3,803 |
|
|
$ |
10,735 |
|
|
$ |
23,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Long-term debt includes $113 million of non-cash obligations as these debt payments are made
directly to the creditor by a company that leases three aircraft from United. The creditors
only recourse to United is repossession of the aircraft. |
|
(b) |
|
Future interest payments on variable rate debt are estimated using estimated future variable
rates based on a yield curve. |
|
(c) |
|
Mainline includes non-aircraft capital lease payments of approximately $6 million in each of
the years 2009 through 2011. United Express payments are all for aircraft. United has lease
deposits of $326 million in separate accounts to meet certain of its future lease obligations. |
|
(d) |
|
Amounts represent lease payments that are made by United under capacity agreements with the
regional carriers who operate these aircraft on Uniteds behalf. |
|
(e) |
|
Amounts represent postretirement benefit payments, net of subsidy receipts, through 2018.
Benefit payments approximate plan contributions as plans are substantially unfunded. Not
included in the table above are contributions related to the Companys foreign pension plans.
The Company does not have any significant contributions required by government regulations.
The Companys expected pension plan contributions for 2009 are $10 million. |
|
(f) |
|
Amounts exclude nonbinding aircraft orders of $2.4 billion. Amounts are excluded because, as
discussed further in Overview above, these orders are not legally binding purchase orders. The
Company may cancel its orders, which would result in forfeiture of its deposits. Amounts
include commitments to upgrade international aircraft with our premium travel experience
product. These aircraft commitments were not significantly impacted by the Companys recently
announced capacity reductions as the international aircraft are only a small portion of the
fleet reductions. |
See Note 1(i), Summary of Significant Accounting PoliciesUnited Express, Note 9,
Retirement and Postretirement Plans, Note 12, Debt Obligations and Card Processing Agreements,
and Note 15, Lease Obligations, in Combined Notes to Consolidated Financial Statements for
additional discussion of these items.
24
Off-Balance Sheet Arrangements. An off-balance sheet arrangement is any transaction,
agreement or other contractual arrangement involving an unconsolidated entity under which a company
has (1) made guarantees, (2) a retained or a contingent interest in transferred assets, (3) an
obligation under derivative instruments classified as equity or (4) any
obligation arising out of a material variable interest in an unconsolidated entity that
provides financing, liquidity, market risk or credit risk support to the company, or that engages
in leasing, hedging or research and development arrangements with the company. The Companys
off-balance sheet arrangements include operating leases, which are summarized in the contractual
obligations table, above, and certain municipal bond obligations, as discussed below, and letters
of credit, of which $281 million were outstanding at December 31, 2008.
Certain municipalities have issued municipal bonds on behalf of United to finance the
construction of improvements at airport-related facilities. The Company also leases facilities at
airports where municipal bonds funded at least some of the construction of airport-related
projects. At December 31, 2008, the Company guaranteed interest and principal payments on
$270 million in principal of such bonds that were originally issued in 1992, subsequently
refinanced in 2007, and are due in 2032 unless the Company elects not to extend its lease in which
case the bonds are due in 2023. The outstanding bonds and related guarantee are not recorded in the
Companys Statements of Consolidated Financial Position in accordance with GAAP. The related lease
agreement is accounted for as an operating lease with the associated rent expense recorded on a
straight-line basis. The annual lease payments through 2023 and the final payment for the principal
amount of the bonds are included in the operating lease payments in the contractual obligations
table above. For further details, see Note 14, Commitments, Contingent Liabilities and
UncertaintiesGuarantees and Off-Balance Sheet Financing, in Combined Notes to Consolidated
Financial Statements.
Fuel Consortia. The Company participates in numerous fuel consortia with other carriers at
major airports to reduce the costs of fuel distribution and storage. Interline agreements govern
the rights and responsibilities of the consortia members and provide for the allocation of the
overall costs to operate the consortia based on usage. The consortia (and in limited cases, the
participating carriers) have entered into long-term agreements to lease certain airport fuel
storage and distribution facilities that are typically financed through tax-exempt bonds (either
special facilities lease revenue bonds or general airport revenue bonds), issued by various local
municipalities. In general, each consortium lease agreement requires the consortium to make lease
payments in amounts sufficient to pay the maturing principal and interest payments on the bonds. As
of December 31, 2008, approximately $1.2 billion principal amount of such bonds were secured by
significant fuel facility leases in which United participates, as to which United and each of the
signatory airlines have provided indirect guarantees of the debt. Uniteds exposure is
approximately $226 million principal amount of such bonds based on its recent consortia
participation. The Companys exposure could increase if the participation of other carriers
decreases. The guarantees will expire when the tax-exempt bonds are paid in full, which ranges from
2010 to 2028. The Company did not record a liability at the time these indirect guarantees were
made.
Other Information
Foreign Operations. The Companys Statements of Consolidated Financial Position reflect
material amounts of intangible assets related to the Companys Pacific and Latin American route
authorities and its operations at Londons Heathrow Airport. Because operating authorities in
international markets are governed by bilateral aviation agreements between the U.S. and foreign
countries, changes in U.S. or foreign government aviation policies can lead to the alteration or
termination of existing air service agreements that could adversely impact, and significantly
impair, the value of our international route authorities and other assets. Significant changes in
such policies could also have a material impact on the Companys operating revenues and expenses
and results of operations. For further information, see Note 3, Asset Impairments and Intangible
Assets in Combined Notes to Consolidated Financial Statements, Item 1, BusinessInternational
Regulation and Item 7A, Quantitative and Qualitative Disclosures above Market Risk for further
information on the Companys foreign currency risks associated with its foreign operations.
Critical Accounting Policies
Critical accounting policies are defined as those that are affected by significant judgments
and uncertainties which potentially could result in materially different accounting under different
assumptions and conditions. The Company has prepared the accompanying financial statements in
conformity with GAAP, which requires management to make estimates and assumptions that affect the
reported amounts in the financial statements and accompanying notes. Actual results could differ
from those estimates under different assumptions or conditions. The Company has identified the
following critical accounting policies that impact the preparation of these financial statements.
25
Passenger Revenue Recognition. The value of unused passenger tickets and miscellaneous charge
orders (MCOs) is included in current liabilities as advance ticket sales. United records
passenger ticket sales and tickets sold by other airlines for use on United as operating revenues
when the transportation is provided or when the ticket expires. Tickets sold by other airlines are
recorded at the estimated values to be billed to the other airlines. Non-refundable tickets
generally expire on the date of the intended flight, unless the date is extended by notification
from the customer on or before the
intended flight date. Fees charged in association with changes or extensions to non-refundable
tickets are recorded as passenger revenue at the time the fee is collected. Change fees related to
non-refundable tickets are considered a separate transaction from the air transportation because
they represent a charge for the Companys additional service to modify a previous reservation.
Therefore, the pricing of the change fee and the initial customer reservation are separately
determined and represent distinct earnings processes. Refundable tickets expire after one year.
MCOs can be either exchanged for a passenger ticket or refunded after issuance. United records an
estimate of tickets that have been used, but not recorded as revenue due to system processing
errors, as revenue in the month of sale based on historical results. United also records an
estimate of MCOs that will not be exchanged or refunded as revenue ratably over the redemption
period based on historical results. Due to complex industry pricing structures, refund and exchange
policies and interline agreements with other airlines, certain amounts are recognized as revenue
using estimates both as to the timing of recognition and the amount of revenue to be recognized.
These estimates are based on the evaluation of actual historical results.
Accounting for Frequent Flyer Program Miles Sold to Third Parties and the Advanced Purchase of
Miles. The Company has an agreement with its co-branded credit card partner that requires our
partner to purchase miles in advance of when miles are awarded to the co-branded partners
cardholders (referred to as pre-purchased miles). The pre-purchased miles are deferred when
received by United in our Statements of Consolidated Financial Position as Advanced purchase of
miles. The Company amended its agreement with its co-branded credit card partner in 2008. See Note
17, Advanced Purchase of Miles, in Combined Notes to Consolidated Financial Statements for a
description of this agreement and its 2008 amendment. Subsequently, when our credit card partner
awards pre-purchased miles to its cardholders, we transfer the related air transportation element
for the awarded miles from Advanced purchase of miles to Mileage Plus deferred revenue at
estimated fair value and record the residual marketing element as Other operating revenue. The
deferred revenue portion is then subsequently recognized as passenger revenue when transportation
is provided in exchange for the miles awarded. Accounting for the Companys air transportation
element and marketing elements are described below:
Other Frequent Flyer Accounting Policies.
Air Transportation Element. The Company defers the portion of the sales proceeds that
represents estimated fair value of the air transportation and recognizes that amount as revenue
when transportation is provided. The fair value of the air transportation component is determined
based upon the equivalent ticket value of similar fares on United and amounts paid to other
airlines for miles. The initial revenue deferral is presented as Mileage Plus deferred revenue on
our Statements of Consolidated Financial Position. When recognized, the revenue related to the air
transportation component is classified as passenger revenues in our Statements of Consolidated
Operations.
Marketing-related element. The amount of revenue from the marketing-related element is
determined by subtracting the fair value of the air transportation from the total sales proceeds.
The residual portion of the sales proceeds related to marketing activities is recognized when miles
are awarded. This portion is recognized as Other operating revenues in our Statements of
Consolidated Operations.
The Companys frequent flyer obligation was recorded at fair value at February 1, 2006, the
effective date of the Companys emergence from bankruptcy. The deferred revenue measurement method
used to record fair value of the frequent flyer obligation on and after the Effective Date is to
allocate an equivalent weighted-average ticket value to each outstanding mile, based upon projected
redemption patterns for available award choices when such miles are consumed. Such value is
estimated assuming redemptions on both United and other participating carriers in the Mileage Plus
program and by estimating the relative proportions of awards to be redeemed by class of service
within broad geographic regions of the Companys operations, including North America, Atlantic,
Pacific and Latin America.
The estimation of the fair value of each award mile requires the use of several significant
assumptions, for which significant management judgment is required. For example, management must
estimate how many miles are projected to be redeemed on United, versus on other airline partners.
Since the equivalent ticket value of miles redeemed on United and on other carriers can vary
greatly, this assumption can materially affect the calculation of the weighted-average ticket value
from period to period.
26
Management must also estimate the expected redemption patterns of Mileage Plus customers, who
have a number of different award choices when redeeming their miles, each of which can have
materially different estimated fair values. Such choices include different classes of service
(first, business and several coach award levels), as well as different flight itineraries, such as
domestic and international routings and different itineraries within domestic and international
regions of Uniteds and other participating carriers route networks. Customer redemption patterns
may also be influenced by program changes, which occur from time to time and introduce new award
choices, or make material changes to the terms of existing award choices. Management must often
estimate the probable impact of such program changes on future customer behavior,
which requires the use of significant judgment. Management uses historical customer redemption
patterns as the best single indicator of future redemption behavior in making its estimates, but
changes in customer mileage redemption behavior to patterns which are not consistent with
historical behavior can result in material changes to deferred revenue balances, and to recognized
revenue.
The Company measures its deferred revenue obligation using all awarded and outstanding miles,
regardless of whether or not the customer has accumulated enough miles to redeem an award.
Eventually these customers will accumulate enough miles to redeem awards, or their accounts will
deactivate after a period of inactivity, in which case the Company will recognize the related
revenue through its revenue recognition policy for expired miles.
The Company recognizes revenue related to expected expired miles over the estimated redemption
period. The Companys estimate of the expected expiration of miles requires significant management
judgment. In early 2007, the Company announced that it was reducing the expiration period for
inactive accounts from 36 months to 18 months effective December 31, 2007. The change in the
expiration period increased revenues by $246 million in 2007. Current and future changes to
expiration assumptions or to the expiration policy, or to program rules and program redemption
opportunities, may result in material changes to the deferred revenue balance, as well as
recognized revenues from the program. In 2008, the Company updated certain of its assumptions
related to the recognition of revenue for expiration of miles. Based on additional analysis of
mileage redemption and expiration patterns, the Company revised the estimated number of miles that
are expected to expire from 15% to 24% of earned miles, including miles that will expire or go
unredeemed for reasons other than account deactivation. In 2008, the Company also extended the
total time period over which revenue from its expiration of miles is recognized based upon the
estimated period of miles redemption. This change did not materially impact the Companys Mileage
Plus revenue recognition in 2008.
As of December 31, 2008 and 2007, the Companys outstanding number of miles was approximately
478.2 billion and 488.4 billion, respectively. The Company estimates that approximately
362.0 billion of the outstanding miles at December 31, 2008 will ultimately be redeemed based on
assumptions as of December 31, 2008. At December 31, 2008, a hypothetical 1% change in the
Companys outstanding number of miles or the weighted-average ticket value has approximately a
$50 million effect on the liability.
Impairment Testing. In accordance with SFAS 142 and SFAS 144 as of May 31, 2008, the Company
performed an interim impairment test of its goodwill, all intangible assets and certain of its
long-lived assets (principally aircraft and related spare engines and spare parts) due to events
and changes in circumstances that indicated an impairment might have occurred. The Company also
performed annual impairment testing of indefinite-lived intangible assets as of October 1, 2008 and
further tested the potential impairment of certain tangible assets as of December 31, 2008.
Factors deemed by management to have collectively constituted a potential impairment
triggering event as of May 31, 2008 included record high fuel prices, significant losses in the
first and second quarters of 2008, a softening U.S. economy, analyst downgrade of UAUA common
stock, rating agency changes in outlook for the Companys debt instruments from stable to negative,
the announcement of the planned removal from UALs fleet of 100 aircraft in 2008 and 2009 and a
significant decrease in the fair value of the Companys outstanding equity and debt securities
during the first five months of 2008, including a decline in UALs market capitalization to
significantly below book value. The Companys consolidated fuel expense increased by more than 50%
during this period.
27
As a result of the interim impairment testing performed as of May 31, 2008 and December 31,
2008, the Company recorded impairment charges during the year as presented in the table below. All
of these impairment charges are within the mainline segment. All of the impairments other than the
goodwill impairment, which is separately identified, are classified as Other impairments and
special items in the Companys Statements of Consolidated Operations.
|
|
|
|
|
|
|
Year Ended |
|
(In millions) |
|
December 31, 2008 |
|
Goodwill impairment |
|
$ |
2,277 |
|
|
|
|
|
|
Indefinite-lived intangible assets: |
|
|
|
|
Codeshare agreements |
|
|
44 |
|
Tradenames |
|
|
20 |
|
|
|
|
|
Intangible asset impairments |
|
|
64 |
|
|
|
|
|
|
Tangible assets: |
|
|
|
|
Pre-delivery advance deposits including related
capitalized interest |
|
|
105 |
|
B737 aircraft, B737 spare parts and other |
|
|
145 |
|
|
|
|
|
Aircraft and related deposit impairments |
|
|
250 |
|
|
|
|
|
|
Total impairments |
|
$ |
2,591 |
|
|
|
|
|
Discussed below is the methodology used for each type of asset impairment shown in the table
above.
Accounting for Long-Lived Assets. The net book value of operating property and equipment for
UAL was $10.3 billion and $11.4 billion at December 31, 2008 and 2007, respectively. In addition to
the original cost of these assets, as adjusted by fresh-start reporting as of February 1, 2006,
their recorded value is impacted by a number of accounting policy elections, including the
estimation of useful lives and residual values and, when necessary, the recognition of asset
impairment charges.
For purposes of testing impairment of long-lived assets at May 31, 2008, the Company
determined whether the carrying amount of its long-lived assets was recoverable by comparing the
carrying amount to the sum of the undiscounted cash flows expected to result from the use and
eventual disposition of the assets. If the carrying value of the assets exceeded the expected cash
flows, the Company estimated the fair value of these assets to determine whether an impairment
existed. The Company grouped its aircraft by fleet type to perform this evaluation and used data
and assumptions through May 31, 2008. The estimated undiscounted cash flows were dependent on a
number of critical management assumptions including estimates of future capacity, passenger yield,
traffic, operating costs (including fuel prices) and other relevant assumptions. If estimates of
fair value were required, fair value was estimated using the market approach. Asset appraisals,
published aircraft pricing guides and recent transactions for similar aircraft were considered by
the Company in its market value determination. As of May 31, 2008, based on the results of these
tests, the Company determined that an impairment of $36 million existed which was attributable to
the Companys fleet of owned B737 aircraft and related spare parts. As described in Overview above,
the Company is retiring its entire B737 fleet earlier than originally planned. The Company recorded
an additional $2 million of impairment for other assets in the second quarter of 2008. Subsequently
in the fourth quarter of 2008, the Company determined it was necessary to perform an impairment
test of certain of its operating fleet due to changes in market conditions for aircraft which
indicated a potential impairment of value. This impairment analysis resulted in an additional
fourth quarter impairment charge of $107 million related to the Companys B737 fleet. This
additional impairment charge was due to changes in market conditions and other conditions,
including but not limited to the cancellation of multiple letters of intent that the Company had to
sell B737 aircraft, that occurred since the impairment testing performed in the second quarter of
2008.
Due to the unfavorable economic and industry factors described above, the Company also
determined in the second quarter of 2008 that it was required to test its $91 million of
pre-delivery aircraft deposits for impairment. The Company determined that these aircraft deposits
were completely impaired and recorded an impairment charge to write-off their full carrying value
and $14 million of related capitalized interest. The Company believes that it is highly unlikely
that it will take these future aircraft deliveries and will therefore be required to forfeit the
$91 million of deposits, which are not transferable.
As a result of the impairment testing described above, the Companys goodwill and certain of
its indefinite-lived intangible assets and tangible assets were recorded at fair value. In
accordance with FASB Staff Position No. 157-2, Effective Date of FASB Statement No. 157, the
Company has not applied Statement of Financial Accounting Standards No. 157, Fair Value
Measurements (SFAS 157) to the determination of the fair value of these assets. However, the
provisions of SFAS 157 were applied to the determination of the fair value of financial assets and
financial liabilities that were part of the SFAS 142 Step Two goodwill fair value determination.
28
Due to extreme fuel price volatility, tight credit markets, uncertain economic environment, as
well as other factors and uncertainties, the Company can provide no assurance that a material
impairment charge of aircraft or indefinite-lived intangible assets will not occur in a future
period. The value of our aircraft could be impacted in future periods by changes in the market for
these aircraft. Such changes could result in a greater supply and lower demand for certain aircraft
types as other carriers announce plans to retire similar aircraft. The Company will continue to
monitor circumstances and events in future periods to determine whether additional interim asset
impairment testing is warranted.
Except for the adoption of fresh-start reporting at February 1, 2006, whereby the Company
remeasured long-lived assets at fair value, it is the Companys policy to record assets acquired,
including aircraft, at acquisition cost. Depreciable life is determined through economic analysis,
such as reviewing existing fleet plans, obtaining appraisals and comparing estimated lives to other
airlines that operate similar fleets. Older generation aircraft are assigned lives that are
generally consistent with the experience of United and the practice of other airlines. As aircraft
technology has improved, useful life has increased and the Company has generally estimated the
lives of those aircraft to be 30 years. Residual values are estimated based on historical
experience with regard to the sale of both aircraft and spare parts and are established in
conjunction with the estimated useful lives of the related fleets. Residual values are based on
current dollars when the aircraft are acquired and typically reflect asset values that have not
reached the end of their physical life. Both depreciable lives and residual values are revised
periodically to recognize changes in the Companys fleet plan and other relevant information. A one
year increase in the average depreciable life of our flight equipment would reduce annual
depreciation expense on flight equipment by approximately $18 million.
Accounting for Goodwill and Intangible Assets. Upon the implementation of fresh-start
reporting (see Note 4, Voluntary Reorganization Under Chapter 11Fresh-Start Reporting, in
Combined Notes to Consolidated Financial Statements) the Companys assets, liabilities and equity
were generally valued at their respective fair values. The excess of reorganization value over the
fair value of net tangible and identifiable intangible assets and liabilities was recorded as
goodwill in the accompanying Statements of Consolidated Financial Position on the Effective Date.
The entire goodwill amount of $2.3 billion at December 31, 2007 was allocated to the mainline
reporting segment. In addition, the adoption of fresh-start reporting resulted in the recognition
of $2.2 billion of indefinite-lived intangible assets.
In accordance with SFAS 142, the Company applies a fair value-based impairment test to the
book value of goodwill and indefinite-lived intangible assets on an annual basis and, if certain
events or circumstances indicate that an impairment loss may have been incurred, on an interim
basis. An impairment charge could have a material adverse effect on the Companys financial
position and results of operations in the period of recognition. The Company tested its goodwill
and other indefinite-lived intangible assets for impairment during its annual impairment test as of
October 1, 2007 and as part of its interim test as of May 31, 2008. The interim testing resulted in
the total impairment of the Companys goodwill and partial impairment of other indefinite-lived
intangible assets. The Company also performed its annual interim test of indefinite-lived
intangible assets as of October 1, 2008.
Goodwill 2008 Interim Impairment Test
For purposes of testing goodwill, the Company performed Step One of the SFAS 142 test by
estimating the fair value of the mainline reporting unit (to which all goodwill is allocated)
utilizing several fair value measurement techniques, including two market estimates and one income
estimate, and using relevant data available through and as of May 31, 2008. The market approach is
a valuation technique in which fair value is estimated based on observed prices in actual
transactions and on asking prices for similar assets. The valuation process is essentially that of
comparison and correlation between the subject asset and other similar assets. The income approach
is a technique in which fair value is estimated based on the cash flows that an asset could be
expected to generate over its useful life, including residual value cash flows. These cash flows
are discounted to their present value equivalents using a rate of return that accounts for the
relative risk of not realizing the estimated annual cash flows and for the time value of money.
Certain variations of the income approach were used to determine certain of the intangible asset
fair values.
Under the market approaches, the fair value of the mainline reporting unit was estimated based
upon the fair value of invested capital for UAL, as well as a separate comparison to revenue and
EBITDAR multiples for similar publicly traded companies in the airline industry. The fair value
estimates using both market approaches included a control premium similar to those observed for
historical airline and transportation company market transactions.
29
Under the income approach, the fair value of the mainline reporting unit was estimated based
upon the present value of estimated future cash flows for UAL. The income approach is dependent on
a number of critical management assumptions including estimates of future capacity, passenger
yield, traffic, operating costs (including fuel prices), appropriate discount rates and other
relevant assumptions. The Company estimated its future fuel-related cash flows for the income
approach
based on the five-year forward curve for crude oil as of May 31, 2008. The impacts of the
Companys aircraft and other tangible and intangible asset impairments, discussed below, were
considered in the fair value estimation of the mainline reporting unit.
Taking into consideration an equal weighting of the two market estimates and the income
estimate, which has been the Companys practice when performing annual goodwill impairment tests,
the indicated fair value of the mainline reporting unit was less than its carrying value, and
therefore, the Company was required to perform Step Two of the SFAS 142 goodwill impairment test.
In Step Two of the impairment test, the Company determined the implied fair value of goodwill
of the mainline reporting unit by allocating the fair value of the reporting unit determined in
Step One to all the assets and liabilities of the mainline reporting unit, including any recognized
and unrecognized intangible assets, as if the mainline reporting unit had been acquired in a
business combination and the fair value of the mainline reporting unit was the acquisition price.
As a result of the Step Two testing, the Company determined that goodwill was completely impaired
and therefore recorded an impairment charge to write-off the full value of goodwill.
Indefinite-lived Intangible Assets
The Company utilized appropriate valuation techniques to separately estimate the fair values
of all of its indefinite-lived intangible assets as of May 31, 2008 and compared those estimates to
related carrying values. Tested assets included tradenames, international route authorities, London
Heathrow slots and codesharing agreements. The Company used a market or income valuation approach,
as described above, to estimate fair values. Based on the preliminary results of this testing, the
Company recorded $80 million of impairment charges during the second quarter of 2008 and in the
third quarter of 2008 reduced the impairment charge by $16 million as a result of the finalization
of the impairment testing. No impairments of indefinite-lived intangible assets resulted from the
Companys annual impairment test performed as of October 1, 2008.
Other Postretirement Benefit Accounting. The Company accounts for other postretirement
benefits using Statement of Financial Accounting Standards No. 106, Employers Accounting for
Postretirement Benefits Other than Pensions (SFAS 106) and Statement of Financial Accounting
Standards No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement
Plansan amendment of FASB Statements No. 87, 88, 106 and 132(R) (SFAS 158). For the year ended
December 31, 2006, the Company adopted SFAS 158, which requires the Company to recognize the
difference between plan assets and obligations, or the plans funded status, in its Statements of
Consolidated Financial Position. Under these accounting standards, other postretirement benefit
expense is recognized on an accrual basis over employees approximate service periods and is
generally calculated independently of funding decisions or requirements. The Company has not been
required to pre-fund its current and future plan obligations, which has resulted in a significant
net obligation, as discussed below.
The fair value of plan assets at December 31, 2008 and 2007 was $57 million and $56 million,
respectively, for the other postretirement benefit plans. The benefit obligation was $2.0 billion
for the other postretirement benefit plans at both December 31, 2008 and 2007. The difference
between the plan assets and obligations has been recorded in the Statements of Consolidated
Financial Position. Detailed information regarding the Companys other postretirement plans,
including key assumptions, is included in Note 9, Retirement and Postretirement Plans, in
Combined Notes to Consolidated Financial Statements.
30
The following provides a summary of the methodology used to determine the assumptions
disclosed in Note 9, Retirement and Postretirement Plans, in Combined Notes to Consolidated
Financial Statements. The calculation of other postretirement benefit expense and obligations
requires the use of a number of assumptions, including the assumed discount rate for measuring
future payment obligations and the expected return on plan assets. The discount rates were based on
the construction of theoretical corporate bond portfolios, adjusted according to the timing of
expected cash flows for the payment of the Companys future postretirement obligations. A yield
curve was developed based on a subset of these bonds (those with yields between the 10th
and 90th percentiles). The projected cash flows were matched to this yield curve and a
present value developed, which was then calibrated to develop a single equivalent risk-adjusted
discount rate.
Actuarial gains or losses are triggered by changes in assumptions or experience that differ
from the original assumptions. Under the applicable accounting standards, those gains and losses
are not required to be recognized currently as other postretirement expense, but instead may be
deferred as part of accumulated other comprehensive income and amortized into expense over the
average remaining service life of the covered active employees. The Companys accounting policy is
to not apply the corridor approach available under SFAS 106 with respect to amortization of amounts
included in accumulated
other comprehensive income. Under the corridor approach, amortization of any gain or loss in
accumulated other comprehensive income is only required if, at the beginning of the year, the
accumulated gain or loss exceeds 10% of the greater of the benefit obligation or the fair value of
assets. If amortization is required, the minimum amount outside the corridor divided by the average
remaining service period of active employees is recognized as expense. The corridor approach is
intended to reduce volatility of amounts recorded in pension expense each year. Since the Company
has elected not to apply the corridor approach, all gains and losses in accumulated other
comprehensive income are amortized and included in pension expense each year. At December 31, 2008
and 2007, the Company had unrecognized actuarial gains of $286 million and $254 million,
respectively, recorded in accumulated other comprehensive income for its other postretirement
benefit plans.
Valuation Allowance for Deferred Tax Assets. At December 31, 2008, the Company had valuation
allowances against its deferred tax assets of approximately $2.9 billion. In accordance with
Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes, a valuation
allowance is required to be recorded when it is more likely than not that deferred tax assets will
not be realized. Future realization depends on the existence of sufficient taxable income within
the carry forward period available under the tax law. Sources of future taxable income include
future reversals of taxable temporary differences, future taxable income exclusive of reversing
taxable differences, taxable income in carry back years and tax planning strategies. These sources
of positive evidence of realizability must be weighed against negative evidence, such as cumulative
losses in recent years. A recent history of losses would make difficult a determination that a
valuation allowance is not needed.
In forming a judgment about the future realization of our deferred tax assets, management
considered both the positive and negative evidence of realizability and gave significant weight to
the negative evidence from our cumulative losses for recent years. Management will continue to
assess this situation and make appropriate adjustments to the valuation allowance based on its
evaluation of the positive and negative evidence existing at that time. We are currently unable to
forecast when there will be sufficient positive evidence for us to reverse the remainder of the
valuation allowances that we have recorded. Through December 31, 2008, any reversals of valuation
allowance would have reduced goodwill, if any, then intangible assets. See Note 1(p), Summary of
Significant Accounting PoliciesNew Accounting Pronouncements, for information regarding the
effect of changes to this method of accounting for valuation allowance reversals, if any, on the
Companys results of operations and financial condition after it adopts Statement of Financial
Accounting Standards No. 141 (revised 2007), Business Combinations, on January 1, 2009. See Note 8,
Income Taxes, in Combined Notes to Consolidated Financial Statements for additional information.
New Accounting Pronouncements. For detailed information, see Note 1(p), Summary of
Significant Accounting PoliciesNew Accounting Pronouncements, in Combined Notes to Consolidated
Financial Statements.
31
Forward-Looking Information
Certain statements throughout Item 7, Managements Discussion and Analysis of Financial
Condition and Results of Operations and elsewhere in this report are forward-looking and thus
reflect the Companys current expectations and beliefs with respect to certain current and future
events and financial performance. Such forward-looking statements are and will be subject to many
risks and uncertainties relating to Uniteds operations and business environment that may cause
actual results to differ materially from any future results expressed or implied in such
forward-looking statements. Words such as expects, will, plans, anticipates, indicates,
believes, forecast, guidance, outlook and similar expressions are intended to identify
forward-looking statements.
Additionally, forward-looking statements include statements which do not relate solely to
historical facts, such as statements which identify uncertainties or trends, discuss the possible
future effects of current known trends or uncertainties, or which indicate that the future effects
of known trends or uncertainties cannot be predicted, guaranteed or assured. All forward-looking
statements in this report are based upon information available to the Company on the date of this
report. The Company undertakes no obligation to publicly update or revise any forward-looking
statement, whether as a result of new information, future events, changed circumstances or
otherwise.
The Companys actual results could differ materially from these forward-looking statements due
to numerous factors including, without limitation, the following: its ability to comply with the
terms of financing arrangements; the costs and availability of financing; its ability to execute
its business plan; its ability to realize benefits from its resource optimization efforts and cost
reduction initiatives; its ability to utilize its net operating losses; its ability to attract,
motivate and/or retain key employees; its ability to attract and retain customers; demand for
transportation in the markets in which it operates; general economic conditions (including interest
rates, foreign currency exchange rates, crude oil prices, costs of aviation fuel and energy
refining capacity in relevant markets); its ability to cost-effectively hedge against increases in
the
price of aviation fuel, including its ability to meet the liquidity requirements of cash
deposits which may be required from time to time under hedge agreements; the effects of any
hostilities, act of war or terrorist attack; the ability of other air carriers with whom the
Company has alliances or partnerships to provide the services contemplated by the respective
arrangements with such carriers; the costs and availability of aircraft insurance; the costs
associated with security measures and practices; labor costs; industry consolidation; competitive
pressures on pricing and on demand; capacity decisions of United and/or its competitors; U.S. or
foreign governmental legislation, regulation and other actions, including open skies agreements;
its ability to maintain satisfactory labor relations; any disruptions to operations due to any
potential actions by its labor groups; weather conditions; and other risks and uncertainties set
forth under Item 1A, Risk Factors of this Form 10-K, as well as other risks and uncertainties set
forth from time to time in the reports the Company files with the SEC. Consequently,
forward-looking statements should not be regarded as representations or warranties by the Company
that such matters will be realized.
32
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
UAL Corporation
Chicago, Illinois
We have audited the accompanying statements of consolidated financial position of UAL Corporation
and subsidiaries (the Company) as of December 31, 2008 and 2007, and the related statements of
consolidated operations, consolidated stockholders equity (deficit), and consolidated cash flows
for the years ended December 31, 2008 and 2007 and eleven months ended December 31, 2006 (Successor
Company operations) and for the one month ended January 31, 2006 (Predecessor Company operations).
Our audits also included the financial statement schedule of the Successor Company for the years
ended December 31, 2008 and 2007 and eleven months ended December 31, 2006 and the Predecessor
Company for the one month ended January 31, 2006 as listed in the Index at Item 15. These
consolidated financial statements and financial statement schedule are the responsibility of the
Companys management. Our responsibility is to express an opinion on these financial statements and
financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
As discussed in Note 1 to the consolidated financial statements, on January 20, 2006, the
Bankruptcy Court entered an order confirming the plan of reorganization which became effective
after the close of business on February 1, 2006. Accordingly, the accompanying consolidated
financial statements have been prepared in conformity with AICPA Statement of Position 90-7,
Financial Reporting by Entities in Reorganization Under the Bankruptcy Code, for the Successor
Company as a new entity with assets, liabilities and a capital structure having carrying values not
comparable with prior periods as described in Note 1.
In our opinion, the Successor Company consolidated financial statements present fairly, in all
material respects, the financial position of UAL Corporation and subsidiaries as of December 31,
2008 and 2007, and the results of their operations and their cash flows for the years ended
December 31, 2008 and 2007 and the eleven month period ended December 31, 2006 in conformity with
accounting principles generally accepted in the United States of America. Further, in our opinion,
the Predecessor Company consolidated financial statements present fairly, in all material respects,
the results of operations and cash flows of the Predecessor Company for the one month ended January
31, 2006, in conformity with accounting principles generally accepted in the United States of America. Also, in
our opinion, such Successor Company financial statement schedule and Predecessor Company financial
statement schedule, when considered in relation to the basic consolidated financial statements
taken as a whole, present fairly in all material respects the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, on January 1, 2006, the Company
adopted Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment
which changed the method of accounting for share based payments, and as discussed in Note 1(p) to
the consolidated financial statements, in 2009 the accompanying consolidated financial statements
have been retrospectively adjusted for the adoption of FASB Staff Position APB 14-1, Accounting
for Convertible Debt Instruments That May Be Settled in Cash Upon Conversion (Including Partial
Cash Settlement) and the adoption of FASB Staff Position EITF No. 03-6-1, Determining Whether
Instruments Granted in Share-Based Payment Transactions Are Participating Securities.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the effectiveness of the Companys internal control over financial reporting
as of December 31, 2008, based on the criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our
report dated March 2, 2009 expressed an unqualified opinion on the Companys internal control over
financial reporting.
/s/ Deloitte & Touche, LLP
Chicago, Illinois
March 2, 2009, except for Note 1(p), as to which the date is May 1, 2009
33
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholder of
United Air Lines, Inc.
Chicago, Illinois
We have audited the accompanying statements of consolidated financial position of United Air Lines,
Inc. and subsidiaries (the Company) as of December 31, 2008 and 2007, and the related statements
of consolidated operations, consolidated stockholders equity (deficit), and consolidated cash
flows for the years ended December 31, 2008 and 2007 and eleven months ended December 31, 2006
(Successor Company operations) and for the one month ended January 31, 2006 (Predecessor Company
operations). Our audits also included the financial statement schedule of the Successor Company for
the years ended December 31, 2008 and 2007 and eleven months ended December 31, 2006 and the
Predecessor Company for the one month ended January 31, 2006 as listed in the Index at Item 15.
These consolidated financial statements and financial statement schedule are the responsibility of
the Companys management. Our responsibility is to express an opinion on these financial statements
and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. Our audits included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Companys internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
As discussed in Note 1 to the consolidated financial statements, on January 20, 2006, the
Bankruptcy Court entered an order confirming the plan of reorganization which became effective
after the close of business on February 1, 2006. Accordingly, the accompanying consolidated
financial statements have been prepared in conformity with AICPA Statement of Position 90-7,
Financial Reporting by Entities in Reorganization Under the Bankruptcy Code, for the Successor
Company as a new entity with assets, liabilities and a capital structure having carrying values not
comparable with prior periods as described in Note 1.
In our opinion, the Successor Company consolidated financial statements present fairly, in all
material respects, the financial position of United Air Lines, Inc. and subsidiaries as of December
31, 2008 and 2007, and the results of their operations and their cash flows for the years ended December 31, 2008 and 2007 and the eleven month period ended December 31, 2006
in conformity with accounting principles generally accepted in the United States of America.
Further, in our opinion, the Predecessor Company consolidated financial statements present fairly,
in all material respects, the results of operations and cash flows of the Predecessor Company for
the one month ended January 31, 2006, in conformity with accounting principles generally accepted
in the United States of America. Also, in our opinion, such Successor Company financial statement
schedule and Predecessor Company financial statement schedule, when considered in relation to the
basic consolidated financial statements taken as a whole, present fairly in all material respects
the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, on January 1, 2006, the Company
adopted Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment
which changed the method of accounting for share based payments, and as discussed in Note 1(p) to
the consolidated financial statements, in 2009 the accompanying consolidated financial statements
have been retrospectively adjusted for the adoption of FASB Staff Position APB 14-1, Accounting
for Convertible Debt Instruments That May Be Settled in Cash Upon Conversion (Including Partial
Cash Settlement).
/s/ Deloitte & Touche, LLP
Chicago, Illinois
March 2, 2009, except for Note 1(p), as to which the date is May 1, 2009
34
UAL Corporation and Subsidiary Companies
Statements of Consolidated Operations
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger United Airlines |
|
$ |
15,337 |
|
|
$ |
15,254 |
|
|
$ |
13,293 |
|
|
$ |
1,074 |
|
Passenger Regional affiliates |
|
|
3,098 |
|
|
|
3,063 |
|
|
|
2,697 |
|
|
|
204 |
|
Cargo |
|
|
854 |
|
|
|
770 |
|
|
|
694 |
|
|
|
56 |
|
Special operating items (Note 19) |
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
Other operating revenues |
|
|
905 |
|
|
|
1,011 |
|
|
|
1,198 |
|
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,194 |
|
|
|
20,143 |
|
|
|
17,882 |
|
|
|
1,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft fuel |
|
|
7,722 |
|
|
|
5,003 |
|
|
|
4,462 |
|
|
|
362 |
|
Salaries and related costs |
|
|
4,311 |
|
|
|
4,261 |
|
|
|
3,909 |
|
|
|
358 |
|
Regional affiliates |
|
|
3,248 |
|
|
|
2,941 |
|
|
|
2,596 |
|
|
|
228 |
|
Purchased services |
|
|
1,375 |
|
|
|
1,346 |
|
|
|
1,148 |
|
|
|
98 |
|
Aircraft maintenance materials and outside repairs |
|
|
1,096 |
|
|
|
1,166 |
|
|
|
929 |
|
|
|
80 |
|
Depreciation and amortization |
|
|
932 |
|
|
|
925 |
|
|
|
820 |
|
|
|
68 |
|
Landing fees and other rent |
|
|
862 |
|
|
|
876 |
|
|
|
801 |
|
|
|
75 |
|
Distribution expenses |
|
|
710 |
|
|
|
779 |
|
|
|
738 |
|
|
|
60 |
|
Aircraft rent |
|
|
409 |
|
|
|
406 |
|
|
|
385 |
|
|
|
30 |
|
Cost of third party sales |
|
|
272 |
|
|
|
316 |
|
|
|
614 |
|
|
|
65 |
|
Goodwill impairment (Note 3) |
|
|
2,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other impairments and special items (Notes 3 and 19) |
|
|
339 |
|
|
|
(44 |
) |
|
|
(36 |
) |
|
|
|
|
Other operating expenses |
|
|
1,079 |
|
|
|
1,131 |
|
|
|
1,017 |
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,632 |
|
|
|
19,106 |
|
|
|
17,383 |
|
|
|
1,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from operations |
|
|
(4,438 |
) |
|
|
1,037 |
|
|
|
499 |
|
|
|
(52 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(571 |
) |
|
|
(704 |
) |
|
|
(746 |
) |
|
|
(42 |
) |
Interest income |
|
|
112 |
|
|
|
257 |
|
|
|
243 |
|
|
|
6 |
|
Interest capitalized |
|
|
20 |
|
|
|
19 |
|
|
|
15 |
|
|
|
|
|
Gain on sale of investment (Note 20) |
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
Miscellaneous, net (Note 13) |
|
|
(550 |
) |
|
|
2 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(989 |
) |
|
|
(385 |
) |
|
|
(474 |
) |
|
|
(36 |
) |
Earnings (loss) before reorganization items, income
taxes and equity in earnings of affiliates |
|
|
(5,427 |
) |
|
|
652 |
|
|
|
25 |
|
|
|
(88 |
) |
Reorganization items, net (Note 4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and equity in
earnings of affiliates |
|
|
(5,427 |
) |
|
|
652 |
|
|
|
25 |
|
|
|
22,846 |
|
Income tax expense (benefit) |
|
|
(25 |
) |
|
|
297 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before equity in earnings of affiliates |
|
|
(5,402 |
) |
|
|
355 |
|
|
|
4 |
|
|
|
22,846 |
|
Equity in earnings of affiliates, net of tax |
|
|
6 |
|
|
|
5 |
|
|
|
3 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(5,396 |
) |
|
$ |
360 |
|
|
$ |
7 |
|
|
$ |
22,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share, basic |
|
$ |
(42.59 |
) |
|
$ |
2.94 |
|
|
$ |
(0.02 |
) |
|
$ |
196.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share, diluted |
|
$ |
(42.59 |
) |
|
$ |
2.65 |
|
|
$ |
(0.02 |
) |
|
$ |
196.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Combined Notes to Consolidated Financial Statements.
35
UAL Corporation and Subsidiary Companies
Statements of Consolidated Financial Position
(In millions, except shares)
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2008 |
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,039 |
|
|
$ |
1,259 |
|
Short-term investments |
|
|
|
|
|
|
2,295 |
|
Restricted cash |
|
|
54 |
|
|
|
325 |
|
Fuel hedge collateral deposits |
|
|
953 |
|
|
|
|
|
Receivables, less allowance for doubtful
accounts (2008 $24; 2007 $27) |
|
|
714 |
|
|
|
888 |
|
Deferred income taxes |
|
|
268 |
|
|
|
82 |
|
Prepaid fuel |
|
|
219 |
|
|
|
493 |
|
Aircraft fuel, spare parts and supplies, less
obsolescence allowance (2008 $48; 2007 $25) |
|
|
237 |
|
|
|
242 |
|
Prepaid expenses and other |
|
|
382 |
|
|
|
515 |
|
|
|
|
|
|
|
|
|
|
|
4,866 |
|
|
|
6,099 |
|
|
|
|
|
|
|
|
Operating property and equipment: |
|
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
|
|
Flight equipment |
|
|
8,766 |
|
|
|
9,335 |
|
Advances on flight equipment |
|
|
|
|
|
|
102 |
|
Other property and equipment |
|
|
1,751 |
|
|
|
1,669 |
|
|
|
|
|
|
|
|
|
|
|
10,517 |
|
|
|
11,106 |
|
Less Accumulated depreciation and amortization |
|
|
(1,598 |
) |
|
|
(1,062 |
) |
|
|
|
|
|
|
|
|
|
|
8,919 |
|
|
|
10,044 |
|
|
|
|
|
|
|
|
Capital leases |
|
|
|
|
|
|
|
|
Flight equipment |
|
|
1,578 |
|
|
|
1,449 |
|
Other property and equipment |
|
|
39 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
1,617 |
|
|
|
1,483 |
|
Less Accumulated amortization |
|
|
(224 |
) |
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
1,393 |
|
|
|
1,315 |
|
|
|
|
|
|
|
|
|
|
|
10,312 |
|
|
|
11,359 |
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Intangibles, less accumulated amortization (Note 3)
(2008 $339; 2007 $324) |
|
|
2,693 |
|
|
|
2,871 |
|
Goodwill (Note 3) |
|
|
|
|
|
|
2,280 |
|
Aircraft lease deposits |
|
|
297 |
|
|
|
340 |
|
Restricted cash |
|
|
218 |
|
|
|
431 |
|
Investments (Note 20) |
|
|
81 |
|
|
|
122 |
|
Other, net (Note 3) |
|
|
998 |
|
|
|
721 |
|
|
|
|
|
|
|
|
|
|
|
4,287 |
|
|
|
6,765 |
|
|
|
|
|
|
|
|
|
|
$ |
19,465 |
|
|
$ |
24,223 |
|
|
|
|
|
|
|
|
See accompanying Combined Notes to Consolidated Financial Statements.
36
UAL Corporation and Subsidiary Companies
Statements of Consolidated Financial Position
(In millions, except shares)
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2008 |
|
|
2007 |
|
Liabilities and Stockholders Equity (Deficit) |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Advance ticket sales |
|
$ |
1,530 |
|
|
$ |
1,918 |
|
Mileage Plus deferred revenue |
|
|
1,414 |
|
|
|
1,268 |
|
Accounts payable |
|
|
829 |
|
|
|
877 |
|
Long-term debt maturing within one year (Note 12) |
|
|
782 |
|
|
|
678 |
|
Accrued salaries, wages and benefits |
|
|
756 |
|
|
|
896 |
|
Fuel derivative instruments (Note 13) |
|
|
718 |
|
|
|
|
|
Fuel purchase commitments |
|
|
219 |
|
|
|
493 |
|
Current obligations under capital leases (Note 15) |
|
|
168 |
|
|
|
250 |
|
Accrued interest |
|
|
112 |
|
|
|
141 |
|
Distribution payable (Note 21) |
|
|
4 |
|
|
|
257 |
|
Advanced purchase of miles (Note 17) |
|
|
|
|
|
|
694 |
|
Other |
|
|
749 |
|
|
|
507 |
|
|
|
|
|
|
|
|
|
|
|
7,281 |
|
|
|
7,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (Note 12) |
|
|
5,862 |
|
|
|
6,221 |
|
Long-term obligations under capital leases (Note 15) |
|
|
1,192 |
|
|
|
1,106 |
|
|
|
|
|
|
|
|
|
|
Other liabilities and deferred credits: |
|
|
|
|
|
|
|
|
Mileage Plus deferred revenue |
|
|
2,768 |
|
|
|
2,569 |
|
Postretirement benefit liability (Note 9) |
|
|
1,812 |
|
|
|
1,829 |
|
Advanced purchase of miles (Note 17) |
|
|
1,087 |
|
|
|
|
|
Deferred income taxes |
|
|
804 |
|
|
|
642 |
|
Other |
|
|
980 |
|
|
|
896 |
|
|
|
|
|
|
|
|
|
|
|
7,451 |
|
|
|
5,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities (Note 14) |
|
|
|
|
|
|
|
|
Mandatorily convertible preferred securities (Note 5) |
|
|
|
|
|
|
371 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity (deficit): |
|
|
|
|
|
|
|
|
Preferred stock (Note 5) |
|
|
|
|
|
|
|
|
Common stock at par, $0.01 par value;
authorized 1,000,000,000 shares;
outstanding 140,037,928 and 116,921,049 shares
at December 31, 2008 and 2007, respectively (Note 5) |
|
|
1 |
|
|
|
1 |
|
Additional capital invested |
|
|
2,919 |
|
|
|
2,392 |
|
Retained earnings (deficit) |
|
|
(5,308 |
) |
|
|
91 |
|
Stock held in treasury, at cost (Note 5) |
|
|
(26 |
) |
|
|
(15 |
) |
Accumulated other comprehensive income (Note 11) |
|
|
93 |
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
(2,321 |
) |
|
|
2,610 |
|
|
|
|
|
|
|
|
|
|
$ |
19,465 |
|
|
$ |
24,223 |
|
|
|
|
|
|
|
|
See accompanying Combined Notes to Consolidated Financial Statements.
37
UAL Corporation and Subsidiary Companies
Statements of Consolidated Cash Flows
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Cash flows provided (used) by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before reorganization items |
|
$ |
(5,396 |
) |
|
$ |
360 |
|
|
$ |
7 |
|
|
$ |
(83 |
) |
Adjustments to reconcile to net cash provided (used) by
operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment |
|
|
2,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other impairments and special items |
|
|
339 |
|
|
|
(89 |
) |
|
|
(36 |
) |
|
|
|
|
Depreciation and amortization |
|
|
932 |
|
|
|
925 |
|
|
|
820 |
|
|
|
68 |
|
Mileage Plus deferred revenue and advanced purchase of miles |
|
|
738 |
|
|
|
170 |
|
|
|
269 |
|
|
|
14 |
|
Debt and lease discount amortization |
|
|
97 |
|
|
|
84 |
|
|
|
101 |
|
|
|
|
|
Share-based compensation |
|
|
31 |
|
|
|
49 |
|
|
|
159 |
|
|
|
|
|
Deferred income taxes |
|
|
(26 |
) |
|
|
310 |
|
|
|
21 |
|
|
|
|
|
Pension expense (benefit), net of contributions |
|
|
(13 |
) |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
8 |
|
Postretirement benefit expense, net of contributions |
|
|
1 |
|
|
|
7 |
|
|
|
76 |
|
|
|
(9 |
) |
Gain on sale of investments |
|
|
|
|
|
|
(41 |
) |
|
|
|
|
|
|
|
|
Other operating activities |
|
|
27 |
|
|
|
54 |
|
|
|
56 |
|
|
|
(7 |
) |
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in fuel hedge collateral |
|
|
(965 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fuel derivative instruments and related
pending settlements |
|
|
858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in accrued liabilities |
|
|
(155 |
) |
|
|
189 |
|
|
|
(257 |
) |
|
|
154 |
|
Increase (decrease) in advance ticket sales |
|
|
(388 |
) |
|
|
249 |
|
|
|
4 |
|
|
|
109 |
|
Decrease (increase) in other current assets |
|
|
257 |
|
|
|
(269 |
) |
|
|
14 |
|
|
|
(24 |
) |
Decrease (increase) in receivables |
|
|
195 |
|
|
|
(59 |
) |
|
|
131 |
|
|
|
(88 |
) |
Increase (decrease) in accounts payable |
|
|
(48 |
) |
|
|
200 |
|
|
|
40 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,239 |
) |
|
|
2,134 |
|
|
|
1,401 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided (used) by reorganization activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,934 |
|
Discharge of claims and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,628 |
) |
Revaluation of Mileage Plus frequent flyer deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,399 |
|
Revaluation of other assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,106 |
) |
Increase (decrease) in other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
|
Increase in non-aircraft claims accrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
429 |
|
Pension curtailment, settlement and employee claims |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided (used) by investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (purchases) sales of short-term investments |
|
|
2,295 |
|
|
|
(1,983 |
) |
|
|
(237 |
) |
|
|
2 |
|
(Increase) decrease in restricted cash |
|
|
484 |
|
|
|
91 |
|
|
|
313 |
|
|
|
(203 |
) |
Additions to property and equipment |
|
|
(415 |
) |
|
|
(658 |
) |
|
|
(332 |
) |
|
|
(30 |
) |
Additions to deferred software costs |
|
|
(60 |
) |
|
|
(65 |
) |
|
|
(46 |
) |
|
|
|
|
Proceeds from asset sale-leasebacks |
|
|
274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on disposition of property and equipment |
|
|
94 |
|
|
|
19 |
|
|
|
40 |
|
|
|
(1 |
) |
Proceeds on litigation of advanced deposits |
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on sale of investments |
|
|
|
|
|
|
128 |
|
|
|
56 |
|
|
|
|
|
Purchases of EETC securities |
|
|
|
|
|
|
(96 |
) |
|
|
|
|
|
|
|
|
Decrease in segregated funds |
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
|
|
Other, net |
|
|
8 |
|
|
|
4 |
|
|
|
(6 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,721 |
|
|
|
(2,560 |
) |
|
|
(12 |
) |
|
|
(238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided (used) by financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Credit Facility |
|
|
|
|
|
|
|
|
|
|
2,961 |
|
|
|
|
|
Repayment of Credit Facility |
|
|
(18 |
) |
|
|
(1,495 |
) |
|
|
(175 |
) |
|
|
|
|
Repayment of other long-term debt |
|
|
(666 |
) |
|
|
(1,257 |
) |
|
|
(664 |
) |
|
|
(24 |
) |
Proceeds from issuance of long-term debt |
|
|
337 |
|
|
|
694 |
|
|
|
|
|
|
|
|
|
Special distribution to common shareholders |
|
|
(253 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments under capital leases |
|
|
(235 |
) |
|
|
(177 |
) |
|
|
(99 |
) |
|
|
(5 |
) |
Decrease in aircraft lease deposits |
|
|
155 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
Payment of deferred financing costs |
|
|
(120 |
) |
|
|
(18 |
) |
|
|
(66 |
) |
|
|
(1 |
) |
Proceeds from sale of common stock |
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
|
(11 |
) |
|
|
(11 |
) |
|
|
(4 |
) |
|
|
|
|
Repayment of DIP financing |
|
|
|
|
|
|
|
|
|
|
(1,157 |
) |
|
|
|
|
Proceeds from exercise of stock options |
|
|
|
|
|
|
35 |
|
|
|
10 |
|
|
|
|
|
Other, net |
|
|
2 |
|
|
|
2 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(702 |
) |
|
|
(2,147 |
) |
|
|
812 |
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents during the period |
|
|
780 |
|
|
|
(2,573 |
) |
|
|
2,201 |
|
|
|
(130 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,259 |
|
|
|
3,832 |
|
|
|
1,631 |
|
|
|
1,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
2,039 |
|
|
$ |
1,259 |
|
|
$ |
3,832 |
|
|
$ |
1,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Combined Notes to Consolidated Financial Statements.
38
UAL Corporation and Subsidiary Companies
Statements of Consolidated Stockholders Equity (Deficit)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Retained |
|
|
|
|
|
|
Comprehensive |
|
|
|
|
|
|
Common |
|
|
Capital |
|
|
Earnings |
|
|
Treasury |
|
|
Income |
|
|
|
|
|
|
Stock |
|
|
Invested |
|
|
(Deficit) |
|
|
Stock |
|
|
(Loss) |
|
|
Total |
|
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
$ |
1 |
|
|
$ |
5,064 |
|
|
$ |
(29,122 |
) |
|
$ |
(1,467 |
) |
|
$ |
(36 |
) |
|
$ |
(25,560 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before reorganization items January 2006 |
|
|
|
|
|
|
|
|
|
|
(83 |
) |
|
|
|
|
|
|
|
|
|
|
(83 |
) |
Reorganization items January 2006 |
|
|
|
|
|
|
|
|
|
|
(1,401 |
) |
|
|
|
|
|
|
|
|
|
|
(1,401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
1 |
|
|
|
5,064 |
|
|
|
(30,606 |
) |
|
|
(1,467 |
) |
|
|
(36 |
) |
|
|
(27,044 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh-start adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured claims and debt discharge |
|
|
|
|
|
|
|
|
|
|
24,628 |
|
|
|
|
|
|
|
|
|
|
|
24,628 |
|
Valuation adjustments, net |
|
|
|
|
|
|
|
|
|
|
(293 |
) |
|
|
|
|
|
|
|
|
|
|
(293 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 31, 2006 |
|
|
1 |
|
|
|
5,064 |
|
|
|
(6,271 |
) |
|
|
(1,467 |
) |
|
|
(36 |
) |
|
|
(2,709 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh-start adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of preferred and common stock |
|
|
(1 |
) |
|
|
(5,064 |
) |
|
|
|
|
|
|
1,467 |
|
|
|
|
|
|
|
(3,598 |
) |
Elimination of accumulated deficit and
accumulated other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
6,271 |
|
|
|
|
|
|
|
36 |
|
|
|
6,307 |
|
Issuance of new equity interests in connection with
emergence from Chapter 11 |
|
|
1 |
|
|
|
1,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at February 1, 2006 |
|
|
1 |
|
|
|
1,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from February 1, 2006 to December 31,
2006 |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Other comprehensive income (loss), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on derivatives, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
(5 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity component of convertible debt issued
(Adoption of APB 14-1) (Note 1) |
|
|
|
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253 |
|
Adoption of SFAS 158, net $47 of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87 |
|
|
|
87 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
(9 |
) |
Share-based compensation |
|
|
|
|
|
|
159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159 |
|
Proceeds from exercise of stock options |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Treasury stock acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 |
|
|
1 |
|
|
|
2,306 |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
82 |
|
|
|
2,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
360 |
|
|
|
|
|
|
|
|
|
|
|
360 |
|
Other comprehensive income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on financial instruments, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
Pension and other postretirement plans (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain arising during period, net $63 of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
102 |
|
Less: amortization of prior period gains, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pension and other postretirement plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94 |
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net |
|
|
|
|
|
|
|
|
|
|
360 |
|
|
|
|
|
|
|
99 |
|
|
|
459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock distribution declared |
|
|
|
|
|
|
|
|
|
|
(257 |
) |
|
|
|
|
|
|
|
|
|
|
(257 |
) |
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
(10 |
) |
Tax adjustment on SFAS 158 adoption (Note 11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40 |
) |
|
|
(40 |
) |
Share-based compensation |
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
Proceeds from exercise of stock options |
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
Adoption of FIN 48 |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Treasury stock acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
1 |
|
|
|
2,392 |
|
|
|
91 |
|
|
|
(15 |
) |
|
|
141 |
|
|
|
2,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(5,396 |
) |
|
|
|
|
|
|
|
|
|
|
(5,396 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37 |
) |
|
|
(37 |
) |
Pension and other postretirement plans (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain arising during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
8 |
|
Less: amortization of prior period gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pension and other postretirement plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss, net |
|
|
|
|
|
|
|
|
|
|
(5,396 |
) |
|
|
|
|
|
|
(48 |
) |
|
|
(5,444 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
Conversion of preferred stock |
|
|
|
|
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
374 |
|
Sale of common stock |
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122 |
|
Share-based compensation |
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
Treasury stock acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
1 |
|
|
$ |
2,919 |
|
|
$ |
(5,308 |
) |
|
$ |
(26 |
) |
|
$ |
93 |
|
|
$ |
(2,321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Combined Notes to Consolidated Financial Statements.
39
United Air Lines, Inc. and Subsidiary Companies
Statements of Consolidated Operations
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger United Airlines |
|
$ |
15,337 |
|
|
$ |
15,254 |
|
|
$ |
13,293 |
|
|
$ |
1,074 |
|
Passenger Regional affiliates |
|
|
3,098 |
|
|
|
3,063 |
|
|
|
2,697 |
|
|
|
204 |
|
Cargo |
|
|
854 |
|
|
|
770 |
|
|
|
694 |
|
|
|
56 |
|
Special operating items (Note 19) |
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
Other operating revenues |
|
|
948 |
|
|
|
999 |
|
|
|
1,196 |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,237 |
|
|
|
20,131 |
|
|
|
17,880 |
|
|
|
1,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft fuel |
|
|
7,722 |
|
|
|
5,003 |
|
|
|
4,462 |
|
|
|
362 |
|
Salaries and related costs |
|
|
4,312 |
|
|
|
4,257 |
|
|
|
3,907 |
|
|
|
358 |
|
Regional affiliates |
|
|
3,248 |
|
|
|
2,941 |
|
|
|
2,596 |
|
|
|
228 |
|
Purchased services |
|
|
1,375 |
|
|
|
1,346 |
|
|
|
1,146 |
|
|
|
97 |
|
Aircraft maintenance materials and outside repairs |
|
|
1,096 |
|
|
|
1,166 |
|
|
|
929 |
|
|
|
80 |
|
Depreciation and amortization |
|
|
932 |
|
|
|
925 |
|
|
|
820 |
|
|
|
68 |
|
Landing fees and other rent |
|
|
862 |
|
|
|
876 |
|
|
|
800 |
|
|
|
75 |
|
Distribution expenses |
|
|
710 |
|
|
|
779 |
|
|
|
738 |
|
|
|
60 |
|
Aircraft rent |
|
|
411 |
|
|
|
409 |
|
|
|
386 |
|
|
|
30 |
|
Cost of third party sales |
|
|
269 |
|
|
|
312 |
|
|
|
604 |
|
|
|
63 |
|
Goodwill impairment (Note 3) |
|
|
2,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other impairments and special items (Notes 3 and 19) |
|
|
339 |
|
|
|
(44 |
) |
|
|
(36 |
) |
|
|
|
|
Other operating expenses |
|
|
1,077 |
|
|
|
1,129 |
|
|
|
1,017 |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,630 |
|
|
|
19,099 |
|
|
|
17,369 |
|
|
|
1,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from operations |
|
|
(4,393 |
) |
|
|
1,032 |
|
|
|
511 |
|
|
|
(52 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(571 |
) |
|
|
(703 |
) |
|
|
(747 |
) |
|
|
(42 |
) |
Interest income |
|
|
112 |
|
|
|
260 |
|
|
|
250 |
|
|
|
6 |
|
Interest capitalized |
|
|
20 |
|
|
|
19 |
|
|
|
15 |
|
|
|
|
|
Gain on sale of investment (Note 20) |
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
Miscellaneous, net (Note 13) |
|
|
(550 |
) |
|
|
1 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(989 |
) |
|
|
(382 |
) |
|
|
(471 |
) |
|
|
(36 |
) |
Earnings (loss) before reorganization items, income
taxes and equity in earnings of affiliates |
|
|
(5,382 |
) |
|
|
650 |
|
|
|
40 |
|
|
|
(88 |
) |
Reorganization items, net (Note 4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and equity in
earnings of affiliates |
|
|
(5,382 |
) |
|
|
650 |
|
|
|
40 |
|
|
|
22,621 |
|
Income tax expense (benefit) |
|
|
(22 |
) |
|
|
296 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before equity in earnings of affiliates |
|
|
(5,360 |
) |
|
|
354 |
|
|
|
11 |
|
|
|
22,621 |
|
Equity in earnings of affiliates, net of tax |
|
|
6 |
|
|
|
5 |
|
|
|
3 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(5,354 |
) |
|
$ |
359 |
|
|
$ |
14 |
|
|
$ |
22,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Combined Notes to Consolidated Financial Statements.
40
United Air Lines, Inc. and Subsidiary Companies
Statements of Consolidated Financial Position
(In millions, except shares)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,033 |
|
|
$ |
1,239 |
|
Short-term investments |
|
|
|
|
|
|
2,259 |
|
Restricted cash |
|
|
50 |
|
|
|
291 |
|
Fuel hedge collateral deposits |
|
|
953 |
|
|
|
|
|
Receivables, less allowance for doubtful
accounts (2008 $24; 2007 $27) |
|
|
704 |
|
|
|
880 |
|
Prepaid fuel |
|
|
219 |
|
|
|
493 |
|
Deferred income taxes |
|
|
265 |
|
|
|
75 |
|
Receivables from related parties |
|
|
214 |
|
|
|
151 |
|
Aircraft fuel, spare parts and supplies, less
obsolescence allowance (2008 $48; 2007 $25) |
|
|
237 |
|
|
|
242 |
|
Prepaid expenses and other |
|
|
376 |
|
|
|
514 |
|
|
|
|
|
|
|
|
|
|
|
5,051 |
|
|
|
6,144 |
|
|
|
|
|
|
|
|
Operating property and equipment: |
|
|
|
|
|
|
|
|
Owned |
|
|
|
|
|
|
|
|
Flight equipment |
|
|
8,766 |
|
|
|
9,329 |
|
Advances on flight equipment |
|
|
|
|
|
|
91 |
|
Other property and equipment |
|
|
1,751 |
|
|
|
1,669 |
|
|
|
|
|
|
|
|
|
|
|
10,517 |
|
|
|
11,089 |
|
Less accumulated depreciation and amortization |
|
|
(1,598 |
) |
|
|
(1,062 |
) |
|
|
|
|
|
|
|
|
|
|
8,919 |
|
|
|
10,027 |
|
|
|
|
|
|
|
|
Capital leases |
|
|
|
|
|
|
|
|
Flight equipment |
|
|
1,578 |
|
|
|
1,449 |
|
Other property and equipment |
|
|
39 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
1,617 |
|
|
|
1,483 |
|
Less accumulated amortization |
|
|
(224 |
) |
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
1,393 |
|
|
|
1,315 |
|
|
|
|
|
|
|
|
|
|
|
10,312 |
|
|
|
11,342 |
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Intangibles, less accumulated amortization (Note 3)
(2008 $339; 2007 $324) |
|
|
2,693 |
|
|
|
2,871 |
|
Goodwill (Note 3) |
|
|
|
|
|
|
2,280 |
|
Aircraft lease deposits |
|
|
297 |
|
|
|
340 |
|
Restricted cash |
|
|
217 |
|
|
|
431 |
|
Investments (Note 20) |
|
|
81 |
|
|
|
122 |
|
Other, net (Note 3) |
|
|
984 |
|
|
|
708 |
|
|
|
|
|
|
|
|
|
|
|
4,272 |
|
|
|
6,752 |
|
|
|
|
|
|
|
|
|
|
$ |
19,635 |
|
|
$ |
24,238 |
|
|
|
|
|
|
|
|
See accompanying Combined Notes to Consolidated Financial Statements.
41
United Air Lines, Inc. and Subsidiary Companies
Statements of Consolidated Financial Position
(In millions, except shares)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Liabilities and Stockholders Equity (Deficit) |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Advance ticket sales |
|
$ |
1,530 |
|
|
$ |
1,918 |
|
Mileage Plus deferred revenue |
|
|
1,414 |
|
|
|
1,268 |
|
Accounts payable |
|
|
833 |
|
|
|
882 |
|
Long-term debt maturing within one year (Note 12) |
|
|
780 |
|
|
|
678 |
|
Accrued salaries, wages and benefits |
|
|
756 |
|
|
|
896 |
|
Fuel derivative instruments (Note 13) |
|
|
718 |
|
|
|
|
|
Fuel purchase commitments |
|
|
219 |
|
|
|
493 |
|
Current obligations under capital leases (Note 15) |
|
|
168 |
|
|
|
250 |
|
Accrued interest |
|
|
112 |
|
|
|
141 |
|
Advanced purchase of miles (Note 17) |
|
|
|
|
|
|
694 |
|
Other |
|
|
1,016 |
|
|
|
723 |
|
|
|
|
|
|
|
|
|
|
|
7,546 |
|
|
|
7,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (Note 12) |
|
|
5,861 |
|
|
|
6,218 |
|
Long-term obligations under capital leases (Note 15) |
|
|
1,192 |
|
|
|
1,106 |
|
|
|
|
|
|
|
|
|
|
Other liabilities and deferred credits: |
|
|
|
|
|
|
|
|
Mileage Plus deferred revenue |
|
|
2,768 |
|
|
|
2,569 |
|
Postretirement benefit liability (Note 9) |
|
|
1,812 |
|
|
|
1,829 |
|
Advanced purchase of miles (Note 17) |
|
|
1,087 |
|
|
|
|
|
Deferred income taxes |
|
|
724 |
|
|
|
559 |
|
Other |
|
|
981 |
|
|
|
895 |
|
|
|
|
|
|
|
|
|
|
|
7,372 |
|
|
|
5,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities (Note 14) |
|
|
|
|
|
|
|
|
Parent company mandatorily convertible preferred securities (Note 5) |
|
|
|
|
|
|
371 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity (deficit): |
|
|
|
|
|
|
|
|
Common stock at par, $5 par value; authorized 1,000 shares;
issued 205 shares at December 31, 2008 and 2007 |
|
|
|
|
|
|
|
|
Additional capital invested |
|
|
2,831 |
|
|
|
2,253 |
|
Retained earnings (deficit) |
|
|
(5,260 |
) |
|
|
354 |
|
Accumulated other comprehensive income |
|
|
93 |
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
(2,336 |
) |
|
|
2,748 |
|
|
|
|
|
|
|
|
|
|
$ |
19,635 |
|
|
$ |
24,238 |
|
|
|
|
|
|
|
|
See accompanying Combined Notes to Consolidated Financial Statements.
42
United Air Lines, Inc. and Subsidiary Companies
Statements of Consolidated Cash Flows
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Cash flows provided (used) by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before reorganization items |
|
$ |
(5,354 |
) |
|
$ |
359 |
|
|
$ |
14 |
|
|
$ |
(83 |
) |
Adjustments to reconcile to net cash provided (used) by
operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment |
|
|
2,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other impairments and special items |
|
|
339 |
|
|
|
(89 |
) |
|
|
(36 |
) |
|
|
|
|
Depreciation and amortization |
|
|
932 |
|
|
|
925 |
|
|
|
820 |
|
|
|
68 |
|
Mileage Plus deferred revenue and advanced purchase of miles |
|
|
738 |
|
|
|
170 |
|
|
|
269 |
|
|
|
14 |
|
Debt and lease discount amortization |
|
|
97 |
|
|
|
84 |
|
|
|
101 |
|
|
|
|
|
Share-based compensation |
|
|
31 |
|
|
|
49 |
|
|
|
159 |
|
|
|
|
|
Deferred income taxes |
|
|
(26 |
) |
|
|
318 |
|
|
|
29 |
|
|
|
|
|
Pension expense (benefit), net of contributions |
|
|
(13 |
) |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
8 |
|
Postretirement benefit expense, net of contributions |
|
|
1 |
|
|
|
7 |
|
|
|
76 |
|
|
|
(9 |
) |
Gain on sale of investment |
|
|
|
|
|
|
(41 |
) |
|
|
|
|
|
|
|
|
Other operating activities |
|
|
(27 |
) |
|
|
46 |
|
|
|
62 |
|
|
|
3 |
|
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in fuel hedge collateral |
|
|
(965 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fuel derivative instruments and related pending settlements |
|
|
858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in accrued liabilities |
|
|
(128 |
) |
|
|
172 |
|
|
|
(263 |
) |
|
|
152 |
|
Increase (decrease) in advance ticket sales |
|
|
(388 |
) |
|
|
249 |
|
|
|
4 |
|
|
|
109 |
|
Decrease (increase) in other current assets |
|
|
257 |
|
|
|
(269 |
) |
|
|
13 |
|
|
|
(26 |
) |
Decrease (increase) in receivables |
|
|
197 |
|
|
|
(58 |
) |
|
|
131 |
|
|
|
(98 |
) |
Increase (decrease) in accounts payable |
|
|
(49 |
) |
|
|
210 |
|
|
|
50 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,223 |
) |
|
|
2,127 |
|
|
|
1,425 |
|
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided (used) by reorganization activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,709 |
|
Discharge of claims and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,389 |
) |
Revaluation of Mileage Plus frequent flyer deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,399 |
|
Revaluation of other assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,111 |
) |
Increase (decrease) in other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
Increase in non-aircraft claims accrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
421 |
|
Pension curtailment, settlement and termination |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided (used) by investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (purchases) sales of short-term investments |
|
|
2,259 |
|
|
|
(1,951 |
) |
|
|
(233 |
) |
|
|
2 |
|
(Increase) decrease in restricted cash |
|
|
455 |
|
|
|
87 |
|
|
|
322 |
|
|
|
(203 |
) |
Additions to property and equipment |
|
|
(415 |
) |
|
|
(658 |
) |
|
|
(332 |
) |
|
|
(30 |
) |
Additions to deferred software costs |
|
|
(60 |
) |
|
|
(65 |
) |
|
|
(46 |
) |
|
|
|
|
Proceeds from asset sale-leasebacks |
|
|
274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on disposition of property and equipment |
|
|
93 |
|
|
|
18 |
|
|
|
40 |
|
|
|
(1 |
) |
Proceeds from litigation on advanced deposits |
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on sale of investments |
|
|
|
|
|
|
128 |
|
|
|
|
|
|
|
|
|
Purchases of EETC securities |
|
|
|
|
|
|
(96 |
) |
|
|
|
|
|
|
|
|
Decrease in segregated funds |
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
|
|
Other, net |
|
|
9 |
|
|
|
4 |
|
|
|
(6 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,656 |
|
|
|
(2,533 |
) |
|
|
(55 |
) |
|
|
(238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided (used) by financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Credit Facility |
|
|
|
|
|
|
|
|
|
|
2,961 |
|
|
|
|
|
Repayment of Credit Facility |
|
|
(18 |
) |
|
|
(1,495 |
) |
|
|
(175 |
) |
|
|
|
|
Repayment of other long-term debt |
|
|
(664 |
) |
|
|
(1,255 |
) |
|
|
(663 |
) |
|
|
(24 |
) |
Proceeds from issuance of long-term debt |
|
|
337 |
|
|
|
694 |
|
|
|
|
|
|
|
|
|
Dividend to parent |
|
|
(257 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions from parent |
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments under capital leases |
|
|
(235 |
) |
|
|
(177 |
) |
|
|
(99 |
) |
|
|
(5 |
) |
Decrease in aircraft lease deposits |
|
|
155 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
Payment of deferred financing costs |
|
|
(120 |
) |
|
|
(18 |
) |
|
|
(66 |
) |
|
|
(1 |
) |
Repayment of DIP financing |
|
|
|
|
|
|
|
|
|
|
(1,157 |
) |
|
|
|
|
Proceeds from exercise of stock options |
|
|
|
|
|
|
35 |
|
|
|
10 |
|
|
|
|
|
Other, net |
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(639 |
) |
|
|
(2,134 |
) |
|
|
813 |
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents during the period |
|
|
794 |
|
|
|
(2,540 |
) |
|
|
2,183 |
|
|
|
(126 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,239 |
|
|
|
3,779 |
|
|
|
1,596 |
|
|
|
1,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
2,033 |
|
|
$ |
1,239 |
|
|
$ |
3,779 |
|
|
$ |
1,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Combined Notes to Consolidated Financial Statements.
43
United Air Lines, Inc. and Subsidiary Companies
Statements of Consolidated Stockholders Equity (Deficit)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Receivable |
|
|
|
|
|
|
Additional |
|
|
Retained |
|
|
Other |
|
|
|
|
|
|
from |
|
|
Common |
|
|
Capital |
|
|
Earnings |
|
|
Comprehensive |
|
|
|
|
|
|
Affiliates |
|
|
Stock |
|
|
Invested |
|
|
(Deficit) |
|
|
Income (Loss) |
|
|
Total |
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
$ |
(1,237 |
) |
|
$ |
|
|
|
$ |
4,213 |
|
|
$ |
(28,809 |
) |
|
$ |
(36 |
) |
|
$ |
(25,869 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before reorganization itemsJanuary 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83 |
) |
|
|
|
|
|
|
(83 |
) |
Reorganization items January 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,392 |
) |
|
|
|
|
|
|
(1,392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
(1,237 |
) |
|
|
|
|
|
|
4,213 |
|
|
|
(30,284 |
) |
|
|
(36 |
) |
|
|
(27,344 |
) |
Fresh start adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured claims and debt discharge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,389 |
|
|
|
|
|
|
|
24,389 |
|
Valuation adjustments, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(288 |
) |
|
|
|
|
|
|
(288 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 31, 2006 |
|
|
(1,237 |
) |
|
|
|
|
|
|
4,213 |
|
|
|
(6,183 |
) |
|
|
(36 |
) |
|
|
(3,243 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh start adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of accumulated deficit and
accumulated other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,183 |
|
|
|
36 |
|
|
|
6,219 |
|
Cancellation of receivable from affiliates and
additional capital invested |
|
|
1,237 |
|
|
|
|
|
|
|
(4,213 |
) |
|
|
|
|
|
|
|
|
|
|
(2,976 |
) |
Issuance of new equity interests in connection
with emergence from Chapter 11 |
|
|
|
|
|
|
|
|
|
|
1,952 |
|
|
|
|
|
|
|
|
|
|
|
1,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at February 1, 2006 |
|
|
|
|
|
|
|
|
|
|
1,952 |
|
|
|
|
|
|
|
|
|
|
|
1,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from February 1 to December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Other comprehensive income (loss), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on derivatives, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
(5 |
) |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption of SFAS 158, net $47 of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87 |
|
|
|
87 |
|
Equity component of convertible debt issued
(Adoption of APB 14-1) (Note 1) |
|
|
|
|
|
|
|
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
253 |
|
Preferred stock dividends (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
(9 |
) |
Asset contribution from parent |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
159 |
|
|
|
|
|
|
|
|
|
|
|
159 |
|
Proceeds from exercise of stock options |
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
2,380 |
|
|
|
5 |
|
|
|
82 |
|
|
|
2,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
359 |
|
|
|
|
|
|
|
359 |
|
Other comprehensive income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on financial instruments, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
Pension and other postretirement plans (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain arising during period, net $63 of
tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
102 |
|
Less: amortization of prior period gains, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pension and other postretirement plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94 |
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
359 |
|
|
|
99 |
|
|
|
458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
Adoption of FIN 48 |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Tax adjustment on SFAS 158 adoption (Note 11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40 |
) |
|
|
(40 |
) |
MPI Note forgiveness (Note 18) |
|
|
|
|
|
|
|
|
|
|
(213 |
) |
|
|
|
|
|
|
|
|
|
|
(213 |
) |
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
49 |
|
Proceeds from exercise of stock options |
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
2,253 |
|
|
|
354 |
|
|
|
141 |
|
|
|
2,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,354 |
) |
|
|
|
|
|
|
(5,354 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37 |
) |
|
|
(37 |
) |
Pension and other postretirement plans (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) arising during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
8 |
|
Less: amortization of prior period gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pension and other postretirement plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,354 |
) |
|
|
(48 |
) |
|
|
(5,402 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend to parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(257 |
) |
|
|
|
|
|
|
(257 |
) |
Preferred stock dividends (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
Conversion of preferred stock |
|
|
|
|
|
|
|
|
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
374 |
|
Capital contributions from parent (Note 18) |
|
|
|
|
|
|
|
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
173 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,831 |
|
|
$ |
(5,260 |
) |
|
$ |
93 |
|
|
$ |
(2,336 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Combined Notes to Consolidated Financial Statements.
44
UAL Corporation and Subsidiary Companies
Combined Notes to Consolidated Financial Statements
The Company
UAL Corporation (together with its consolidated subsidiaries, UAL) is a holding company
whose principal, wholly-owned subsidiary is United Air Lines, Inc. (together with its consolidated
subsidiaries, United). We sometimes use the words we, our, us and the Company in this
Annual Report on Form 10-K for disclosures that relate to both UAL and United.
This Annual Report on Form 10-K is a combined report of UAL and United. Therefore, these
Combined Notes to Consolidated Financial Statements apply to both UAL and United, unless otherwise
noted. As UAL consolidates United for financial statement purposes, disclosures that relate to
activities of United also apply to UAL.
(1) Summary of Significant Accounting Policies
(a) |
|
Basis of PresentationUAL is a holding company whose principal subsidiary is United. The
Companys consolidated financial statements include the accounts of its majority-owned
affiliates. All significant intercompany transactions are eliminated. Certain prior year
amounts have been reclassified to conform to the current years presentation.
Reclassifications in the Statements of Consolidated Cash Flows include reclassifications of
Other impairments and special items and Additions to deferred software costs which are
currently classified as a separate line items and were historically classified within Other
operating activities and Other investing activities, respectively. |
|
|
|
Upon emergence from its Chapter 11 proceedings, the Company adopted fresh-start reporting in
accordance with American Institute of Certified Public Accountants Statement of Position
90-7, Financial Reporting by Entities in Reorganization under the Bankruptcy Code (SOP
90-7) as of February 1, 2006. The Companys emergence from reorganization resulted in a new
reporting entity with no retained earnings or accumulated deficit as of February 1, 2006 (the
Effective Date). Accordingly, the Companys consolidated financial statements for periods
before February 1, 2006 are not comparable to consolidated financial statements presented on
or after February 1, 2006. References to Successor Company refer to UAL and United on or
after February 1, 2006, after giving effect to the adoption of fresh-start reporting.
References to Predecessor Company refer to UAL and United before February 1, 2006. See Note
4, Voluntary Reorganization Under Chapter 11Fresh-Start Reporting, for further details. |
|
(b) |
|
Use of EstimatesThe preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America (GAAP) requires management to
make estimates and assumptions that affect the amounts reported in the financial statements
and accompanying notes. Actual results could differ from those estimates. |
|
|
|
The Company estimates fair value of its financial instruments and its reporting units and
indefinite-lived intangible assets for testing impairment of indefinite-lived intangible
assets, including goodwill. These estimates and assumptions are inherently subject to
significant uncertainties and contingencies beyond the control of the Company. Accordingly,
the Company cannot provide assurance that the estimates, assumptions and values reflected in
the valuations will be realized, and actual results could vary materially. |
|
(c) |
|
Airline RevenuesThe value of unused passenger tickets and miscellaneous charge orders
(MCOs) are included in current liabilities as advance ticket sales. United records passenger
ticket sales and tickets sold by other airlines for use on United as operating revenues when
the transportation is provided or when the ticket expires. Tickets sold by other airlines are
recorded at the estimated values to be billed to the other airlines. Non-refundable tickets
generally expire on the date of the intended flight, unless the date is extended by
notification from the customer on or before the intended flight date. Fees charged in
association with changes or extensions to non-refundable tickets are recorded as passenger
revenue at the time the fee is incurred. Change fees related to non-refundable tickets are
considered a separate transaction from the air transportation because they represent a charge
for the Companys additional service to modify a previous order. Therefore, the pricing of the
change fee and the initial customer order are separately determined and represent distinct
earnings processes. Refundable tickets expire after one year.
MCOs can be exchanged for a passenger ticket or refunded after issuance. United estimates the
amount of MCOs that will not be exchanged or refunded and recognizes revenue for these MCOs
ratably over the redemption period, based on historical experience. |
45
|
|
United records an estimate of tickets that have been used, but not recorded as revenue due to
system processing errors, as revenue in the month of sale based on historical results. Due to
complex industry pricing structures, refund and exchange policies and interline agreements
with other airlines, certain amounts are recognized as revenue using estimates both as to the
timing of recognition and the amount of revenue to be recognized. These estimates are based
on the evaluation of actual historical results. United recognizes cargo and mail revenue as
service is provided. |
|
(d) |
|
Cash and Cash Equivalents, Short-Term Investments, Restricted CashCash in excess of
operating requirements is invested in short-term, highly liquid investments. Investments with
a maturity of three months or less on their acquisition date are classified as cash and cash
equivalents. Other investments are classified as short-term investments. Investments
classified as held-to-maturity are stated at amortized cost, which approximates market due to
their short-term maturities. Investments in debt securities classified as available-for-sale
are stated at fair value. The gains or losses from sales of available-for-sale securities are
included in other comprehensive income. |
|
|
|
As of December 31, 2008, approximately 50% of the Companys cash and cash equivalents
consisted of money market funds directly or indirectly invested in U.S. treasury securities
with the remainder largely in money market funds that are covered by the new government money
market funds guarantee program. There are no withdrawal restrictions at the present time on
any of the money market funds in which the Company has invested. In addition, the Company has
no auction rate securities as of December 31, 2008. At December 31, 2007, UALs and Uniteds
investments in debt securities classified as held-to-maturity included $1.3 billion and $1.2
billion, respectively, recorded in cash and cash equivalents and $2.3 billion recorded in
short-term investments for both UAL and United. |
|
|
|
In 2008 and 2007, restricted cash includes cash collateral to secure workers compensation
obligations and reserves for institutions that process credit card ticket sales. The Company
classifies changes in restricted cash balances as an investing activity in its statement of
consolidated cash flows, because we consider restricted cash similar to an investment.
Certain other companies within our industry also classify certain of their restricted cash
transactions as investing activities in their statement of cash flows, while others classify
certain of their restricted cash transactions as operating activities in their statement of
cash flows. The pro-forma impact of UAL classifying all changes in its restricted cash
balances as operating activities in the years ended December 31, 2008 and 2007, the eleven
month period from February 1, 2006 to December 31, 2006 and the one month period ended
January 31, 2006 is shown in the table below: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Cash flows provided (used) from operating activities |
|
$ |
(1,239 |
) |
|
$ |
2,134 |
|
|
$ |
1,401 |
|
|
$ |
161 |
|
Adjustment for (increase) decrease in restricted cash |
|
|
484 |
|
|
|
91 |
|
|
|
313 |
|
|
|
(203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro-forma cash flows provided (used) from operating
activities |
|
$ |
(755 |
) |
|
$ |
2,225 |
|
|
$ |
1,714 |
|
|
$ |
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided (used) from investing activities |
|
$ |
2,721 |
|
|
$ |
(2,560 |
) |
|
$ |
(12 |
) |
|
$ |
(238 |
) |
Adjustment for increase (decrease) in restricted cash |
|
|
(484 |
) |
|
|
(91 |
) |
|
|
(313 |
) |
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro-forma cash flows provided (used) from investing
activities |
|
$ |
2,237 |
|
|
$ |
(2,651 |
) |
|
$ |
(325 |
) |
|
$ |
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 20, Investments, for information related to the Companys investments in noncurrent
debt securities. |
|
(e) |
|
Aircraft Fuel, Spare Parts and SuppliesThe Company records fuel, maintenance, operating
supplies and aircraft spare parts at cost when acquired and provides an obsolescence allowance
for aircraft spare parts. |
|
(f) |
|
Operating Property and EquipmentThe Company records additions to owned operating property
and equipment at cost when acquired. Property under capital leases and the related obligation
for future lease payments are recorded at an amount equal to the initial present value of
those lease payments. Owned operating property and equipment, and equipment under capital
leases, were stated at fair value as of February 1, 2006 upon the adoption of fresh-start
reporting. |
46
|
|
Depreciation and amortization of owned depreciable assets is based on the straight-line
method over the assets estimated service lives. Leasehold improvements are amortized over
the remaining term of the lease, including estimated facility renewal options when renewal is
reasonably assured at key airports, or the estimated service life of the related asset,
whichever is less. Properties under capital leases are amortized on the straight-line method
over the life of the lease or, in the case of certain aircraft, over their estimated service
lives. Amortization of capital leases is included in depreciation and amortization expense.
The estimated useful lives of our property and equipment are as follows: |
|
|
|
|
|
Estimated Useful Life (in years) |
Aircraft |
|
27 to 30 |
Buildings |
|
25 to 45 |
Other property and equipment |
|
4 to 15 |
Software (a) |
|
5 |
Aircraft lease terms |
|
3 to 17 |
Building lease terms |
|
40 |
|
|
|
(a) |
|
The carrying amount of computer software, which is classified as noncurrent other
assets in our Statements of Consolidated Financial Position, was $182 million and $157
million at December 31, 2008 and 2007, respectively. |
|
|
Maintenance and repairs, including the cost of minor replacements, are charged to maintenance
expense as incurred, except for costs incurred under our power-by-the-hour engine maintenance
agreements, which are expensed based upon the number of hours flown. Costs of additions to
and renewals of units of property are capitalized as property and equipment additions. |
|
(g) |
|
Mileage Plus AwardsThe Company has an agreement with its co-branded credit card partner
that requires our partner to purchase miles in advance of when miles are awarded to the
co-branded partners cardholders (referred to as pre-purchased miles). These sales are
deferred when received by United in our Statements of Consolidated Financial Position as
Advanced purchase of miles. Subsequently, when our credit card partner awards pre-purchased
miles to its cardholders, we transfer the related air transportation element for the awarded
miles from Advanced purchase of miles to Mileage Plus deferred revenue at estimated fair
value and record the residual marketing element as Other operating revenue. The deferred
revenue portion is then subsequently recognized as passenger revenue when transportation is
provided in exchange for the miles awarded. Additional information on accounting for each of
these elements is as follows: |
|
|
|
Air Transportation Element. The Company defers the portion of the sales proceeds that
represents estimated fair value of the air transportation and recognizes that amount as
revenue when transportation is provided. The fair value of the air transportation component
is determined based upon the equivalent ticket value of similar fares on United and amounts
paid to other airlines for miles. The initial revenue deferral is presented as Mileage Plus
deferred revenue on our Statements of Consolidated Financial Position. When recognized, the
revenue related to the air transportation component is classified as passenger revenues in
our Statements of Consolidated Operations. |
|
|
|
Marketing-related element. The amount of revenue from the marketing-related element is
determined by subtracting the fair value of the air transportation from the total sales
proceeds. The residual portion of the sales proceeds related to marketing activities is
recognized when miles are awarded. This portion is recognized as Other operating revenues
in our Statements of Consolidated Operations. |
|
|
|
The Companys frequent flyer obligation was recorded at fair value at February 1, 2006, the
effective date of the Companys emergence from bankruptcy. The deferred revenue measurement
method used to record fair value of the frequent flyer obligation on and after the Effective
Date is to allocate an equivalent weighted-average ticket value to each outstanding mile,
based upon projected redemption patterns for available award choices when such miles are
consumed. Such value is estimated assuming redemptions on both United and other participating
carriers in the Mileage Plus program and by estimating the relative proportions of awards to
be redeemed by class of service within broad geographic regions of the Companys operations,
including North America, Atlantic, Pacific and Latin America. |
|
|
|
The estimation of the fair value of each award mile requires the use of several significant
assumptions, for which significant management judgment is required. For example, management
must estimate how many miles are projected to be redeemed on United, versus on other airline
partners. Since the equivalent ticket value of miles
redeemed on United and on other carriers can vary greatly, this assumption can materially
affect the calculation of the weighted-average ticket value from period to period. |
47
|
|
Management must also estimate the expected redemption patterns of Mileage Plus customers, who
have a number of different award choices when redeeming their miles, each of which can have
materially different estimated fair values. Such choices include different classes of service
(first, business and several coach award levels), as well as different flight itineraries,
such as domestic and international routings and different itineraries within domestic and
international regions of Uniteds and other participating carriers route networks. Customer
redemption patterns may also be influenced by program changes, which occur from time to time
and introduce new award choices, or make material changes to the terms of existing award
choices. Management must often estimate the probable impact of such program changes on future
customer behavior, which requires the use of significant judgment. Management uses historical
customer redemption patterns as the best single indicator of future redemption behavior in
making its estimates, but changes in customer mileage redemption behavior to patterns which
are not consistent with historical behavior can result in material changes to deferred
revenue balances, and to recognized revenue. |
|
|
|
The Company measures its deferred revenue obligation using all awarded and outstanding miles,
regardless of whether or not the customer has accumulated enough miles to redeem an award.
Eventually these customers will accumulate enough miles to redeem awards, or their accounts
will deactivate after a period of inactivity, in which case the Company will recognize the
related revenue through its revenue recognition policy for expired miles. |
|
|
|
The Company recognizes revenue related to expected expired miles over the estimated
redemption period. Managements estimate of the expected expiration of miles requires
significant management judgment. In early 2007, the Company announced that it was reducing
the expiration period for inactive accounts from 36 months to 18 months effective December
31, 2007. The change in the expiration period increased revenues by $246 million in 2007.
Current and future changes to expiration assumptions or to the expiration policy, or to
program rules and program redemption opportunities, may result in material changes to the
deferred revenue balance, as well as recognized revenues from the program. In 2008, the
Company updated certain of its assumptions related to the recognition of revenue for
expiration of miles. Based on additional analysis of mileage redemption and expiration
patterns, the Company revised the estimated number of miles that are expected to expire from
15% to 24% of earned miles, including miles that will expire or go unredeemed for reasons
other than account deactivation. In 2008, the Company also extended the total time period
over which revenue from the expiration of miles is recognized based upon the estimated period
of miles redemption. This change did not materially impact the Companys Mileage Plus revenue
recognition in 2008. |
|
|
|
See Note 17, Advanced Purchase of Miles, for additional information related to the Mileage
Plus program. |
|
(h) |
|
Deferred Gains (Losses)Gains and losses on aircraft sale and leaseback transactions are
deferred and amortized over the terms of the related leases as an adjustment to aircraft rent
expense. |
|
(i) |
|
United ExpressUnited has agreements under which independent regional carriers, flying under
the United Express name, connect passengers to other United Express and/or United flights (the
latter of which we also refer to as mainline operations, to distinguish them from United
Express regional operations). The vast majority of United Express flights are operated under
capacity agreements, while a relatively smaller number are operated under prorate agreements. |
|
|
|
United Express operating revenues and expenses are classified as PassengerRegional
affiliates and Regional affiliates, respectively, in the Statements of Consolidated
Operations. Regional affiliate expense includes both allocated and direct costs. Direct costs
represent expenses that are specifically and exclusively related to United Express flying
activities, such as capacity agreement payments, commissions, booking fees, fuel expenses and
dedicated staffing. The capacity agreement payments are based on specific rates for various
operating expenses of the United Express carriers, such as crew expenses, maintenance and
aircraft ownership, some of which are multiplied by specific operating statistics (e.g.,
block hours, departures) while others are fixed per month. Allocated costs represent United
Expresss portion of shared expenses and include charges for items such as airport operating
costs, reservation-related costs, credit card discount fees and facility rents. For each of
these expense categories, the Company estimates United Expresss portion of total expense and
allocates the applicable portion of expense to the United Express carrier. |
48
|
|
United has the right to exclusively operate and direct the operations of these aircraft and accordingly the minimum future
lease payments for these aircraft are included in the Companys lease obligations. See Note 10, Segment Information and
Note 15, Lease Obligations, for additional information related to United Express. |
|
|
|
The Company recognizes revenue as flown on a net basis for flights on United Express covered by prorate agreements.
|
|
|
|
As of December 31, 2008, United has call options on 159 regional jet aircraft currently being operated by certain United
Express carriers. At December 31, 2008, none of the call options were exercisable because none of the required conditions
to make an option exercisable by the Company were met. |
|
(j) |
|
AdvertisingAdvertising costs, which are included in other operating expenses, are expensed as incurred. |
|
(k) |
|
IntangiblesGoodwill was determined to be completely impaired in 2008. Goodwill represented
the excess of the reorganization value of the Successor Company over the fair value of net
tangible assets and identifiable intangible assets and liabilities resulting from the
application of SOP 90-7. Indefinite-lived intangible assets are not amortized but are reviewed
for impairment annually or more frequently if events or circumstances indicate that the asset
may be impaired. The Mileage Plus customer database is amortized on an accelerated basis
utilizing cash flows correlating to the expected attrition rate of the Mileage Plus database.
The other customer relationships, which are included in Contracts, are amortized in a manner
consistent with the timing and amount of revenues that the Company expects to generate from
these customer relationships. All other definite-lived intangible assets are amortized on a
straight-line basis over the estimated lives of the related assets. |
|
|
|
In accordance with Statement of Financial Accounting
Standards No. 142, Goodwill and Other
Intangible Assets (SFAS 142), the Company applies a fair value-based impairment test to the
net book value of goodwill and indefinite-lived intangible assets on an annual basis as of
October 1, or on an interim basis whenever a triggering event occurs. SFAS 142 requires that
a two-step impairment test be performed on goodwill. In the first step, the Company compares
the fair value of each reporting unit to its carrying value. If the fair value of a reporting
unit exceeds the carrying value of the net assets of the reporting unit, goodwill is not
impaired and the Company is not required to perform further testing. If the carrying value of
the net assets of a reporting unit exceeds the fair value of the reporting unit, then the
Company must perform the second step to determine the implied fair value of the goodwill and
compare it to the carrying value of the goodwill. If the carrying value of goodwill exceeds
its implied fair value, then the Company must record an impairment charge equal to such
difference. |
|
|
|
See Note 3, Asset Impairments and Intangible Assets, for additional information related to
intangibles, including impairments recognized in 2008. |
|
(l) |
|
Measurement of ImpairmentsIn accordance with Statement of Financial Accounting Standards
No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144) and SFAS
142, the Company evaluates the carrying value of long-lived assets and intangible assets
subject to amortization whenever events or changes in circumstances indicate that an
impairment may exist. An impairment charge is recognized when the assets carrying value
exceeds its net undiscounted future cash flows and its fair market value. The amount of the
charge is the difference between the assets carrying value and fair market value. See Note 3,
Asset Impairments and Intangible Assets, for information related to asset impairments
recognized in 2008. |
|
(m) |
|
Share-Based CompensationStock-based compensation is accounted for in accordance with
Statement of Financial Accounting Standards No. 123 (Revised 2004), Share-Based Payment (SFAS
123R) effective January 1, 2006. SFAS 123R requires companies to measure the cost of employee
services received in exchange for an award of equity instruments based on the grant-date fair
value of the award. The resulting cost is recognized over the period during which an employee
is required to provide service in exchange for the award, usually the vesting period. See Note
7, Share-Based Compensation Plans, for additional information. |
|
(n) |
|
Ticket TaxesCertain governmental taxes are imposed on Uniteds ticket sales through a fee
included in ticket prices. United collects these fees and remits them to the appropriate
government agency. These fees are recorded on a net basis (excluded from operating revenues). |
49
(o) |
|
Early Retirement of Leased AircraftThe Company accrues for the present value of future
minimum lease payments, net of estimated sublease rentals (if any) in the period aircraft are
removed from service. When reasonably estimable and probable, the Company estimates
maintenance lease return condition obligations for items such as
minimum aircraft and engine conditions specified in leases and accrues these amounts as
contingent rent ratably over the lease term while the aircraft are operating, and any
remaining unrecognized estimated obligations are accrued in the period an aircraft is removed
from service. In addition, the Company accrues for an early termination lease penalty in the
period that the Company executes an early return agreement with a lessor. |
|
(p) |
|
New Accounting PronouncementsIn June 2008, the Emerging Issues Task Force (EITF) of the
Financial Accounting Standards Board (FASB) issued EITF
Issue 07-5, Determining Whether an
Instrument (or Embedded Feature) is Indexed to an Entitys Own Stock, (EITF 07-5) which is
effective for the Company beginning January 1, 2009. EITF 07-5 provides additional guidance as
to the phrase indexed to an entitys own stock for purposes of determining whether certain
instruments or embedded features qualify for a scope exception in Statement of Financial
Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities
(SFAS 133). The Company is still evaluating the impact, if any, that the adoption of EITF
07-5 will have on its results of operations and financial position based on its current
financial instruments. The impact, if any, would be recorded as a cumulative adjustment to
beginning retained earnings. |
|
|
|
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161,
Disclosures about Derivative Instruments and Hedging Activitiesan amendment of FASB
Statement No. 133 (SFAS 161). This Statement changes the disclosure requirements for
derivative instruments and hedging activities. Entities are required to provide enhanced
disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative
instruments and related hedged items are accounted for under SFAS 133 and its related
interpretations and (c) how derivative instruments and related hedged items affect an
entitys financial position, financial performance and cash flows. SFAS 161 is effective for
the Company for periods beginning January 1, 2009. The Company will incorporate the
additional disclosures required under SFAS 161 into its future consolidated financial
statements. |
|
|
|
In February 2008, the FASB issued FSP No. 157-2, Effective Date of FASB Statement No. 157
(FSP 157-2). This FSP delayed the effective date of Statement of Financial Accounting
Standards No. 157, Fair Value Measurements (SFAS 157) for all nonfinancial assets and
nonfinancial liabilities, except those that are recognized or disclosed at fair value in the
financial statements on a recurring basis, until periods beginning January 1, 2009. The
Company is currently evaluating the impact of SFAS 157 on the reporting and disclosure of its
nonfinancial assets and nonfinancial liabilities. |
|
|
|
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141
(revised 2007), Business Combinations (SFAS 141R). This statement replaces Statement of
Financial Accounting Standards No. 141, Business Combinations (SFAS 141). SFAS 141R retains
the fundamental requirements in Statement No. 141 that the acquisition method of accounting
be used for all business combinations and for an acquirer to be identified for each business
combination. In addition, SFAS 141R provides new guidance intended to improve reporting by
creating greater consistency in the accounting and financial reporting of business
combinations, resulting in more complete, comparable and relevant information for users of
financial statements. SFAS 141R is effective for the Company for any business combinations
with an acquisition date on or after January 1, 2009. In accordance with the provisions of
SFAS 141R that amended Statement of Financial Accounting Standards
No. 109, Accounting for
Income Taxes (SFAS 109), beginning January 1, 2009, the Company will be required to
recognize any changes in the valuation allowance for deferred tax assets, which was
established as part of fresh-start reporting, to be recognized as an adjustment to income tax
expense. This reflects a change from current practice which requires changes in the valuation
allowance to first reduce goodwill to zero and then to reduce intangible assets to zero. |
|
|
|
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160,
Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB No. 51
(SFAS 160). This statement amends Accounting Research
Bulletin 51, Consolidated Financial
Statements, to establish accounting and reporting standards for the noncontrolling interest
(also known as minority interest) in a subsidiary and for the deconsolidation of a
subsidiary. SFAS 160 is effective for the Company for periods beginning January 1, 2009. The
Company does not expect the adoption of SFAS 160 to have a significant impact on its
consolidated financial statements. |
50
Retrospective Adoption of APB 14-1 and EITF 03-6-1
The Company adopted FASB Staff Position No. APB 14-1, Accounting for Convertible Debt
Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)
(APB 14-1) and FASB Staff Position No. EITF 03-6-1, Determining Whether Instruments Granted
in Share-Based Payment Transactions are Participating Securities (EITF 03-6-1) effective
January 1, 2009, both of which required retrospective application. APB 14-1 requires the
issuer of certain convertible debt instruments that may be settled in cash (or other assets)
on conversion
to separately account for the liability (debt) and equity (conversion option) components of
the instrument in a manner that reflects the issuers non-convertible debt borrowing rate.
The Company has two currently outstanding convertible debt instruments that are impacted by
APB 14-1. Upon the original issuance of these two debt instruments in 2006, the Company
recorded the net debt obligation as long-term debt in accordance with applicable accounting
standards at that time. To adopt APB 14-1, effective January 1, 2009, the Company estimated
the fair value, as of their dates of issuance, of its two applicable convertible debt
instruments as if the instruments were issued without the conversion options. The difference
between the fair value and the principal amounts of the instruments was $254 million. This
amount was retrospectively applied to the Companys financial statements from the issuance
dates of the debt instruments in 2006, and was retrospectively recorded as a debt discount and
as a component of equity. The discount is being amortized over the expected five-year life of
the notes resulting in a non-cash increase to interest expense in historical and future
periods. The Companys cash obligations have not changed as a
result of the Companys adoption of these new standards.
The following tables reflect UAL and Uniteds previously reported amounts, along with the
adjusted amounts as required by APB 14-1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL |
|
|
United |
|
|
|
As |
|
|
As |
|
|
Effect |
|
|
As |
|
|
As |
|
|
Effect |
|
(In millions, except per share) |
|
Reported |
|
|
Adjusted |
|
|
of Change |
|
|
Reported |
|
|
Adjusted |
|
|
of Change |
|
Statement of Consolidated Operations
Year Ended December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
(523 |
) |
|
$ |
(571 |
) |
|
$ |
(48 |
) |
|
$ |
(523 |
) |
|
$ |
(571 |
) |
|
$ |
(48 |
) |
Nonoperating expense |
|
|
(941 |
) |
|
|
(989 |
) |
|
|
(48 |
) |
|
|
(941 |
) |
|
|
(989 |
) |
|
|
(48 |
) |
Loss before income taxes and equity earnings in affiliates |
|
|
(5,379 |
) |
|
|
(5,427 |
) |
|
|
(48 |
) |
|
|
(5,334 |
) |
|
|
(5,382 |
) |
|
|
(48 |
) |
Net loss |
|
|
(5,348 |
) |
|
|
(5,396 |
) |
|
|
(48 |
) |
|
|
(5,306 |
) |
|
|
(5,354 |
) |
|
|
(48 |
) |
Loss per share, basic and diluted |
|
|
(42.21 |
) |
|
|
(42.59 |
) |
|
|
(0.38 |
) |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Total comprehensive loss |
|
|
(5,396 |
) |
|
|
(5,444 |
) |
|
|
(48 |
) |
|
|
(5,354 |
) |
|
|
(5,402 |
) |
|
|
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Consolidated Operations
Year Ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(661 |
) |
|
|
(704 |
) |
|
|
(43 |
) |
|
|
(660 |
) |
|
|
(703 |
) |
|
|
(43 |
) |
Nonoperating expense |
|
|
(342 |
) |
|
|
(385 |
) |
|
|
(43 |
) |
|
|
(339 |
) |
|
|
(382 |
) |
|
|
(43 |
) |
Income before income taxes and equity earnings in affiliates |
|
|
695 |
|
|
|
652 |
|
|
|
(43 |
) |
|
|
693 |
|
|
|
650 |
|
|
|
(43 |
) |
Net income |
|
|
403 |
|
|
|
360 |
|
|
|
(43 |
) |
|
|
402 |
|
|
|
359 |
|
|
|
(43 |
) |
Earnings per share, basic (a) |
|
|
3.34 |
|
|
|
2.94 |
|
|
|
(0.40 |
) |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Earnings per
share, diluted (a) |
|
|
2.79 |
|
|
|
2.65 |
|
|
|
(0.14 |
) |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Total comprehensive income |
|
|
502 |
|
|
|
459 |
|
|
|
(43 |
) |
|
|
501 |
|
|
|
458 |
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Consolidated Operations
February 1 December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(728 |
) |
|
|
(746 |
) |
|
|
(18 |
) |
|
|
(729 |
) |
|
|
(747 |
) |
|
|
(18 |
) |
Nonoperating expense |
|
|
(456 |
) |
|
|
(474 |
) |
|
|
(18 |
) |
|
|
(453 |
) |
|
|
(471 |
) |
|
|
(18 |
) |
Income before income taxes and equity earnings in affiliates |
|
|
43 |
|
|
|
25 |
|
|
|
(18 |
) |
|
|
58 |
|
|
|
40 |
|
|
|
(18 |
) |
Net income |
|
|
25 |
|
|
|
7 |
|
|
|
(18 |
) |
|
|
32 |
|
|
|
14 |
|
|
|
(18 |
) |
Earnings (loss) per share, basic and diluted |
|
|
0.14 |
|
|
|
(0.02 |
) |
|
|
(0.16 |
) |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Total comprehensive income |
|
|
20 |
|
|
|
2 |
|
|
|
(18 |
) |
|
|
27 |
|
|
|
9 |
|
|
|
(18 |
) |
|
|
|
(a) |
|
Basic and diluted earnings per share for the year ended December 31, 2007 includes the
combined impact of APB 14-1 and EITF 03-6-1. See additional discussion of EITF 03-6-1
below. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL |
|
|
United |
|
|
|
As |
|
|
As |
|
|
Effect |
|
|
As |
|
|
As |
|
|
Effect |
|
|
|
Reported |
|
|
Adjusted |
|
|
of Change |
|
|
Reported |
|
|
Adjusted |
|
|
of Change |
|
Statement of Consolidated
Financial Position (a)
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
6,007 |
|
|
$ |
5,862 |
|
|
$ |
(145 |
) |
|
$ |
6,007 |
|
|
$ |
5,861 |
|
|
$ |
(146 |
) |
Additional capital invested |
|
|
2,666 |
|
|
|
2,919 |
|
|
|
253 |
|
|
|
2,578 |
|
|
|
2,831 |
|
|
|
253 |
|
Retained deficit |
|
|
(5,199 |
) |
|
|
(5,308 |
) |
|
|
(109 |
) |
|
|
(5,151 |
) |
|
|
(5,260 |
) |
|
|
(109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Consolidated
Financial Position (a)
As of December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
6,415 |
|
|
|
6,221 |
|
|
|
(194 |
) |
|
|
6,412 |
|
|
|
6,218 |
|
|
|
(194 |
) |
Additional capital invested |
|
|
2,139 |
|
|
|
2,392 |
|
|
|
253 |
|
|
|
2,000 |
|
|
|
2,253 |
|
|
|
253 |
|
Retained earnings |
|
|
152 |
|
|
|
91 |
|
|
|
(61 |
) |
|
|
415 |
|
|
|
354 |
|
|
|
(61 |
) |
|
|
|
(a) |
|
The adoption of APB 14-1 also had minor impacts on Other Assets and Deferred
Income Taxes as reported in the Companys Statements of Consolidated Financial Position
(Unaudited). APB 14-1 required an increase to the Companys deferred tax liability and
a decrease to its additional paid in capital. However, these impacts were
substantially offset by a corresponding decrease in the valuation allowance for
deferred tax assets and increase to additional paid in capital in accordance with
Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes. |
51
The following table provides additional information about UALs convertible debt instruments
that are subject to APB 14-1:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
|
|
4.5% |
|
|
5% senior |
|
|
4.5% |
|
|
5% senior |
|
|
|
convertible |
|
|
convertible |
|
|
convertible |
|
|
convertible |
|
($ and shares in millions, except conversion prices) |
|
notes |
|
|
notes |
|
|
notes |
|
|
notes |
|
Carrying amount of the equity component |
|
$ |
216 |
|
|
$ |
38 |
|
|
$ |
216 |
|
|
$ |
38 |
|
Principal amount of the liability component |
|
|
726 |
|
|
|
150 |
|
|
|
726 |
|
|
|
150 |
|
Unamortized discount of liability component |
|
|
126 |
|
|
|
20 |
|
|
|
167 |
|
|
|
28 |
|
Net carrying amount of liability component |
|
|
600 |
|
|
|
130 |
|
|
|
559 |
|
|
|
122 |
|
Remaining amortization period of discount |
|
30 months |
|
25 months |
|
|
|
|
|
|
|
|
Conversion price |
|
$ |
32.64 |
|
|
$ |
43.90 |
|
|
|
|
|
|
|
|
|
Number of shares to be issued upon conversion |
|
|
22.2 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 (Successor) |
|
|
|
4.5% |
|
|
5% senior |
|
|
4.5% |
|
|
5% senior |
|
|
4.5% |
|
|
5% senior |
|
|
|
convertible |
|
|
convertible |
|
|
convertible |
|
|
convertible |
|
|
convertible |
|
|
convertible |
|
|
|
notes |
|
|
notes |
|
|
notes |
|
|
notes |
|
|
notes |
|
|
notes |
|
Effective interest rate on
liability component |
|
|
12.8 |
% |
|
|
12.1 |
% |
|
|
12.8 |
% |
|
|
12.1 |
% |
|
|
12.8 |
% |
|
|
12.1 |
% |
Non-cash interest cost recognized |
|
|
40 |
|
|
|
8 |
|
|
|
36 |
|
|
|
7 |
|
|
|
14 |
|
|
|
4 |
|
Cash interest cost recognized |
|
|
33 |
|
|
|
7 |
|
|
|
33 |
|
|
|
7 |
|
|
|
14 |
|
|
|
7 |
|
|
|
EITF 03-6-1 clarifies that instruments granted in share-based payment transactions that are
considered to be participating securities prior to vesting should be included in the earnings
allocation under the two-class method of calculating earnings per share. The Company
determined that its restricted shares granted under UALs share-based compensation plans are
participating securities because the restricted shares participate in dividends. The impact
of EITF 03-6-1 on 2007 basic and diluted earnings per share, calculated after the APB 14-1
adoption impact, was a $0.04 and $0.03, respectively, reduction in
earnings per share. Net losses for the year ended December 31,
2008 and the eleven month
period ended December 31, 2006 were not allocated to the
nonvested shares in these periods because the shares do not
participate in the losses. |
|
|
|
The financial statement footnotes that were impacted by the adoption of these accounting standards
include: |
|
|
|
Note 6 UAL Per Share Amounts;
Note 8 Income Taxes;
Note 10 Segment Information;
Note 12 Debt Obligations and Card Processing Agreements;
Note 13 Fair Value Measurements and Derivative Instruments;
Note 16 Statement of Consolidated Cash Flows Supplemental Disclosures; and
Note 22 UAL Selected Quarterly Financial Data (Unaudited).
|
|
(q) |
|
Income Tax ContingenciesThe Company has recorded reserves for income taxes and associated
interest that may become payable in future years. Certain of these reserves are for uncertain
income tax positions which are accounted for in accordance with FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes (FIN 48), effective January 1, 2007. Although
management believes that its positions taken on income tax matters are reasonable, the Company
nevertheless has established tax and interest reserves in recognition that various taxing
authorities may challenge certain of the positions taken by the Company, potentially resulting
in additional liabilities for taxes and interest. The Companys tax contingency reserves are
reviewed periodically and are adjusted as events occur that affect its estimates, such as the
availability of new information, the lapsing of applicable statutes of limitations, the
conclusion of tax audits, the measurement of additional estimated liability, the
identification of new tax contingencies, the release of administrative tax guidance affecting
its estimates of tax liabilities, or the rendering of relevant court decisions. See Note 8,
Income Taxes, for further information related to uncertain income tax positions and the
adoption of FIN 48. |
52
(2) Company Operational Plans
The volatility of and increases in crude oil prices, a weakening economic environment and a
highly competitive industry with excess capacity have created an extremely challenging environment
for the Company. The Companys cash flows and results of operations have been adversely impacted by
these factors as indicated by its net loss of $5.4 billion during the year ended December 31, 2008.
The Companys results in 2008 include asset impairment charges of approximately $2.6 billion that
resulted primarily from unfavorable market and economic conditions as discussed in Note 3, Asset
Impairments and Intangible Assets. These factors have had a significant negative impact on the
Companys liquidity as unrestricted cash and short-term investments decreased by $1.5 billion in
2008 to $2.0 billion at December 31, 2008. In
addition, the Company may not be able to improve its liquidity position with cash from
operations in 2009 because of lower demand for air travel during 2009 and a weak global economy.
The Company is implementing certain operational plans to address its increased operating costs and
its liquidity needs in 2009. In addition, the Company continues to evaluate the most cost-effective
alternatives to raise additional capital, including asset sales and financings. Highlights of the
Companys operational plans and financings include the following:
|
|
|
The Company is significantly reducing mainline domestic and consolidated capacity.
Fourth quarter 2008 mainline domestic and consolidated capacity were down approximately
14% and 11% year-over-year, respectively. The Company is planning to further decrease
mainline domestic and consolidated capacity in 2009. |
|
|
|
|
The capacity reductions are being made through reductions in frequencies of routes
and the elimination of unprofitable routes. These actions have resulted in the closure
of a small number of airport operations where United cannot operate profitably in the
current economic environment. Additional airport operations may be closed in future
periods. |
|
|
|
|
The Company has announced plans to permanently remove 100 aircraft from its mainline
fleet, including its entire B737 fleet and six B747 aircraft, by the end of 2009. The
B737 aircraft being retired are some of the oldest and least fuel efficient in the
Companys fleet. This planned reduction reflects the Companys efforts to eliminate
unprofitable capacity and divest the Company of assets that currently do not provide an
acceptable return. |
|
|
|
|
United is eliminating its Ted product for leisure markets and will reconfigure that
fleets 56 A320s to include United First seating. The reconfiguration of the Ted
aircraft will occur in stages, with expected completion by year-end 2009. We will
continue to review the deployment of all of our aircraft in various markets and the
overall composition of our fleet to ensure that we are using our assets appropriately to
provide the best available return. |
|
|
|
|
In connection with the capacity reductions, the Company is further streamlining its
operations and corporate functions in order to reduce the size of its workforce to match
the size of its operations. |
|
|
|
|
The Company also recently entered into an alliance partnership with Continental
Airlines that is expected to create revenue enhancements, costs savings and operational
efficiencies. |
|
|
|
|
The Company is managing its liquidity by investing only in those projects that are
considered high-value, such as the international premium product. The Company has $0.2
billion of binding commitments for the purchase of property in 2009 and $0.8 billion of
long-term debt obligations in 2009. |
|
|
|
|
As of December 31, 2008, the Company has 62 unencumbered aircraft and other assets
that may be used as collateral to obtain additional financing. The Company could also
sell certain of these assets to generate liquidity. |
|
|
|
|
As discussed in Note 23, Subsequent Events, in January 2009, the Company completed
several financing-related transactions which generated approximately $315 million of
proceeds. |
The following is a discussion of expenses associated with implementing the Companys plans. In
addition, see Note 3, Asset Impairments and Intangible Assets, for a discussion of the impairment
charges recorded during the year ended December 31, 2008.
Severance. During 2008, the Company reduced its workforce in operations and corporate
functions through attrition and both voluntary and involuntary furloughs. The Company is
streamlining its workforce to match the reduced capacity of its operations. The Company reduced its
workforce in 2008 and plans to further reduce its workforce in 2009. Workforce reductions include
salaried and management positions and certain of the Companys unionized workforce. The Companys
standard severance policies provide the affected employees with salary continuation as well as
certain insurance benefits for a specified period of time. The Company recognizes its severance
obligations in accordance with Statement of Financial Accounting Standards No. 112 (As Amended),
Employers Accounting for Postemployment Benefitsan amendment of FASB Statements No. 5 and 43,
except for voluntary programs which are accounted for under Statement of Financial
Accounting Standards No. 88, Employers Accounting for Settlements and Curtailments of Defined
Benefit Pension Plans and for Termination Benefits.
53
The following is a reconciliation of the Companys severance accrual activity:
|
|
|
|
|
(In millions) |
|
|
|
|
Balance at December 31, 2007 |
|
$ |
|
|
Accruals |
|
|
106 |
|
Payments |
|
|
(25 |
) |
|
|
|
|
Balance at December 31, 2008 |
|
$ |
81 |
|
|
|
|
|
In addition to involuntary furloughs, the Company is currently offering furlough-mitigation
programs, such as voluntary early-out options, primarily to certain union groups. Termination
benefits expected to be paid under such voluntary programs are not recognized until the employees
accept the termination benefit offer. Therefore, as the Company continues to implement its
reductions in force during 2009, additional severance costs may be incurred. Severance expense is
classified within salaries and related costs in the Companys Statements of Consolidated
Operations. Severance charges are expected to be primarily within the mainline segment where the
fleet reductions will occur.
Aircraft. The following table provides additional information regarding UAL and United
aircraft including the impacts of the fleet reductions discussed above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B737s (Mainline) |
|
|
All Other Mainline |
|
|
Total |
|
|
Regional |
|
|
|
|
|
|
Owned |
|
|
Leased |
|
|
Total |
|
|
Owned |
|
|
Leased |
|
|
Total |
|
|
Mainline |
|
|
Affiliates |
|
|
Total |
|
Operating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft at December 31, 2007 (a) |
|
|
47 |
|
|
|
47 |
|
|
|
94 |
|
|
|
208 |
|
|
|
158 |
|
|
|
366 |
|
|
|
460 |
|
|
|
279 |
|
|
|
739 |
|
Added (removed) from operating fleet |
|
|
(29 |
) |
|
|
(19 |
) |
|
|
(48 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
(51 |
) |
|
|
1 |
|
|
|
(50 |
) |
Converted from owned to leased (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24 |
) |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted from leased to owned (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft at December 31, 2008 (d) |
|
|
18 |
|
|
|
28 |
|
|
|
46 |
|
|
|
191 |
|
|
|
172 |
|
|
|
363 |
|
|
|
409 |
|
|
|
280 |
|
|
|
689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Removed from operating fleet in 2008
(e) |
|
|
29 |
|
|
|
19 |
|
|
|
48 |
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
51 |
|
|
|
|
|
|
|
51 |
|
Sold/returned to lessor during 2008 |
|
|
(5 |
) |
|
|
(7 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating at December 31, 2008 (a) (e) |
|
|
24 |
|
|
|
12 |
|
|
|
36 |
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
39 |
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
At December 31, 2007, the Company had 113 unencumbered aircraft. In 2007, United
leased one operating aircraft from UAL and therefore had one less owned B737 aircraft
and one more leased aircraft as compared to UALs fleet. This particular aircraft became
nonoperational in 2008; therefore, United has one less nonoperating owned B737 aircraft
and one more leased aircraft as compared to UALs fleet at December 31, 2008. |
|
(b) |
|
During 2008, the Company sold 24 aircraft and leased them back. See Note 15,
Lease Obligations, for additional information related to these sale-leaseback
transactions. |
|
(c) |
|
During 2008, the Company acquired certain aircraft under existing lease terms. |
|
(d) |
|
At December 31, 2008, Uniteds operating fleet was the same as UALs fleet and
included 62 unencumbered aircraft. The unencumbered aircraft at December 31, 2008
exclude nine aircraft which became encumbered with the December 2008 signing of a
binding sale-leaseback agreement that closed in January 2009. See Note 12, Debt
Obligations and Card Processing Agreements and Note 23, Subsequent Events, for
additional information. |
|
(e) |
|
As of December 31, 2008, the owned nonoperating aircraft and engines are
classified as Other non-current assets in the Companys Statements of Consolidated
Financial Position. These aircraft are not classified as assets held for sale because
the assets may not be sold within one year. As a result of the impairment testing
discussed in Note 3, Asset Impairments and Intangible Assets, these assets have been
recorded at their net realizable value of $198 million at December 31, 2008. |
During
2008, the Company expensed $24 million related to the retirement
of leased aircraft, of which $16 million remained accrued and
unpaid at December 31, 2008.
These amounts consist of the present value of future lease payments for aircraft that have been
removed from service in advance of their lease termination dates as of December 31, 2008, estimated
payments for lease return maintenance conditions related to B737 aircraft and the write-off of
fresh-start lease fair value adjustments. Periodic lease payments will be made over the lease terms
of these aircraft unless early return agreements are reached with the lessors; and, lease return
maintenance condition payments, if any, will be made upon return of the aircraft to the lessors.
The total expected payments for leased aircraft that were grounded at December 31, 2008 and that
are expected to be grounded in 2009 are $132 million, payable through 2013. These estimated
payments are future lease payments and estimated lease maintenance return condition payments.
Actual lease payments may be less if the Company is able to negotiate early termination of any of
its leases.
Other costs. As the Company continues to implement the operational plans discussed above, it
may incur additional costs related to its conversion of the Companys fleet of Ted aircraft, costs
to exit additional facilities such as airports no longer served, lease termination costs,
additional severance costs and asset impairment charges, among others. Such future costs and
charges may be material.
54
(3) Asset Impairments and Intangible Assets
Asset Impairments
In accordance with SFAS 142 and SFAS 144, as of May 31, 2008 the Company performed an interim
impairment test of its goodwill, all intangible assets and certain of its long-lived assets
(principally aircraft and related spare engines and spare parts) due to events and changes in
circumstances that indicated an impairment might have occurred. In addition, the Company also
performed an interim impairment test on certain of its aircraft fleet types as of December 31, 2008
due to managements determination that unfavorable market conditions indicated potential impairment
of value. Factors deemed by management to have collectively constituted an impairment triggering
event included record high fuel prices, significant losses in the first and second quarters of
2008, a softening U.S. economy, analyst downgrade of UAL common stock, rating agency changes in
outlook for the Companys debt instruments from stable to negative, the announcement of the planned
removal from UALs fleet of 100 aircraft in 2008 and 2009 and a significant decrease in the fair
value of UALs outstanding equity and debt securities during the first five months of 2008,
including a decline in UALs market capitalization to significantly below book value. The Companys
consolidated fuel expense increased by more than 50% during this period.
As a result of this impairment testing, for which certain estimates made in the second quarter
of 2008 were adjusted to final values in the third quarter of 2008, the Company recorded impairment
charges during the year ended December 31, 2008, as presented in the table below. All of these
impairment charges are within the mainline segment. All of the impairments other than the goodwill
impairment, which is separately identified, are classified within Other impairments and special
items in the Companys Statements of Consolidated Operations.
|
|
|
|
|
|
|
Year Ended |
|
(In millions) |
|
December 31, 2008 |
|
Goodwill impairment |
|
$ |
2,277 |
|
|
|
|
|
|
Indefinite-lived intangible assets: |
|
|
|
|
Codeshare agreements |
|
|
44 |
|
Tradenames |
|
|
20 |
|
|
|
|
|
Intangible asset impairments |
|
|
64 |
|
|
|
|
|
|
Tangible assets: |
|
|
|
|
Pre-delivery advance deposits including related
capitalized interest |
|
|
105 |
|
B737 aircraft, B737 spare parts and other |
|
|
145 |
|
|
|
|
|
Aircraft and related deposit impairments |
|
|
250 |
|
|
|
|
|
|
Total impairments |
|
$ |
2,591 |
|
|
|
|
|
Goodwill
For purposes of testing goodwill, the Company performed Step One of the SFAS 142 test by
estimating the fair value of the mainline reporting unit (to which all goodwill is allocated)
utilizing several fair value measurement techniques, including two market estimates and one income
estimate and using relevant data available through and as of May 31, 2008. The market approach is a
valuation technique in which fair value is estimated based on observed prices in actual
transactions and on asking prices for similar assets. The valuation process is essentially that of
comparison and correlation between the subject asset and other similar assets. The income approach
is a technique in which fair value is estimated based on the cash flows that an asset could be
expected to generate over its useful life, including residual value cash flows. These cash flows
are discounted to their present value equivalents using a rate of return that accounts for the
relative risk of not realizing the estimated annual cash flows and for the time value of money.
Variations of the income approach were used to determine certain of the intangible asset fair
values.
Under the market approaches, the fair value of the mainline reporting unit was estimated based
upon the fair value of invested capital for UAL, as well as a separate comparison to revenue and
EBITDAR multiples for similar publicly traded companies in the airline industry. The fair value
estimates using both market approaches included a control premium similar to those observed for
historical airline and transportation company market transactions.
Under the income approach, the fair value of the mainline reporting unit was estimated based
upon the present value of estimated future cash flows for UAL. The income approach is dependent on
a number of critical management assumptions including estimates of future capacity, passenger
yield, traffic, operating costs (including fuel prices), appropriate discount rates and other
relevant assumptions. The Company estimated its future fuel-related cash flows for the income
approach
based on the five-year forward curve for crude oil as of May 31, 2008. The impacts of the
Companys aircraft and other tangible and intangible asset impairments were considered in the fair
value estimation of the mainline reporting unit.
55
Taking into consideration an equal weighting of the two market estimates and the income
estimate, which has been the Companys practice when performing annual goodwill impairment tests,
the indicated fair value of the mainline reporting unit was less than its carrying value, and
therefore, the Company was required to perform Step Two of the SFAS 142 goodwill impairment test.
In Step Two of the impairment test, the Company determined the implied fair value of goodwill
of the mainline reporting unit by allocating the fair value of the reporting unit determined in
Step One to all the assets and liabilities of the mainline reporting unit, including any recognized
and unrecognized intangible assets, as if the mainline reporting unit had been acquired in a
business combination and the fair value of the mainline reporting unit was the acquisition price.
As a result of the Step Two testing, the Company determined that goodwill was completely impaired
and therefore recorded an impairment charge during the second quarter of 2008 to write-off the full
value of goodwill.
Indefinite-lived intangible assets
2008 Interim Impairment Test
The Company utilized appropriate valuation techniques to separately estimate the fair values
of all of its indefinite-lived intangible assets as of May 31, 2008 and compared those estimates to
related carrying values. Tested assets included tradenames, international route authorities, London
Heathrow slots and codesharing agreements. The Company used a market or income valuation approach,
as described above, to estimate fair values. Based on the results of this testing, the Company
recorded a $64 million impairment charge to indefinite-lived intangible assets for the year ended
December 31, 2008.
Annual Impairment Tests
United performed annual impairment reviews of its indefinite-lived intangible assets as of
October 1, 2008 and 2007 and of its goodwill as of October 1, 2007 and determined that no
impairment was indicated.
Long-lived assets
For purposes of testing impairment of long-lived assets at May 31, 2008, the Company
determined whether the carrying amount of its long-lived assets was recoverable by comparing the
carrying amount to the sum of the undiscounted cash flows expected to result from the use and
eventual disposition of the assets. If the carrying value of the assets exceeded the expected cash
flows, the Company estimated the fair value of these assets to determine whether an impairment
existed. The Company grouped its aircraft by fleet type to perform this evaluation and used data
and assumptions through May 31, 2008. The estimated undiscounted cash flows were dependent on a
number of critical management assumptions including estimates of future capacity, passenger yield,
traffic, operating costs (including fuel prices) and other relevant assumptions. If estimates of
fair value were required, fair value was estimated using the market approach. Asset appraisals,
published aircraft pricing guides and recent transactions for similar aircraft were considered by
the Company in its market value determination. Based on the results of these tests, the Company
determined that an impairment of $38 million existed which was attributable to the Companys fleet
of owned B737 aircraft and related spare parts. In addition, as of December 31, 2008, the Company
performed an impairment test of its B737 aircraft. Based on this analysis, the Company recorded an
additional charge of $107 million to reduce the carrying value of the B737 aircraft. As described
in Note 2, Company Operational Plans, the Company is retiring its entire B737 fleet earlier than
originally planned.
Due to the unfavorable economic and industry factors described above, the Company also
determined in the second quarter of 2008 that it was required to perform an impairment test of its
$105 million of pre-delivery aircraft deposits and related capitalized interest. The Company
determined that these aircraft deposits were completely impaired and wrote off their full carrying
value. The Company believes that it is highly unlikely that it will take these future aircraft
deliveries and, therefore, the Company will be required to forfeit the deposits, which are also not
transferable.
As a result of the impairment testing described above, the Companys goodwill and certain of
its indefinite-lived intangible assets and tangible assets were recorded at fair value. In
accordance with FSP 157-2, the Company has not applied SFAS 157 to the determination of the fair
value of these assets. However, the provisions of SFAS 157 were applied to the determination of the
fair value of financial assets and financial liabilities that were part of the SFAS 142 Step Two
goodwill fair value determination.
56
The carrying value of the Companys intangible assets or tangible long-lived assets as of
December 31, 2008 may decrease in future periods as a result of factors such as decreased demand
for aircraft, decreases in revenues, fuel price volatility and adverse economic conditions, among
others.
Intangibles
The following table presents information about the intangible assets, including goodwill, at
December 31, 2008 and 2007, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Life of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Gross Carrying |
|
|
Accumulated |
|
(Dollars in millions) |
|
(in years) |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Amortized intangible
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Airport slots and gates |
|
|
9 |
|
|
$ |
72 |
|
|
$ |
30 |
|
|
$ |
72 |
|
|
$ |
22 |
|
Hubs |
|
|
20 |
|
|
|
145 |
|
|
|
22 |
|
|
|
145 |
|
|
|
14 |
|
Patents |
|
|
3 |
|
|
|
70 |
|
|
|
68 |
|
|
|
70 |
|
|
|
45 |
|
Mileage Plus database |
|
|
7 |
|
|
|
521 |
|
|
|
179 |
|
|
|
521 |
|
|
|
137 |
|
Contracts |
|
|
13 |
|
|
|
140 |
|
|
|
35 |
|
|
|
216 |
|
|
|
101 |
|
Other |
|
|
7 |
|
|
|
13 |
|
|
|
5 |
|
|
|
18 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
$ |
961 |
|
|
$ |
339 |
|
|
$ |
1,042 |
|
|
$ |
324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized intangible
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
2,280 |
|
|
|
|
|
Airport slots and gates |
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
255 |
|
|
|
|
|
Route authorities |
|
|
|
|
|
|
1,146 |
|
|
|
|
|
|
|
1,146 |
|
|
|
|
|
Tradenames |
|
|
|
|
|
|
688 |
|
|
|
|
|
|
|
752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,071 |
|
|
|
|
|
|
$ |
4,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2008, the Company wrote off its entire goodwill balance as discussed above. The Company
initially recorded goodwill of $2,756 million upon its exit from bankruptcy. Unamortized intangible
assets, other than goodwill, decreased by $82 million during 2008 as a result of a $64 million
impairment of codeshare agreements and the Companys tradenames and an $18 million decrease in
airport slots and gates related to the sale of assets. During the year ended December 31, 2007,
goodwill decreased by $423 million due to a $414 million reduction of the valuation allowance for
the deferred tax assets established at fresh-start, $6 million due to the adoption of FIN 48 and $3
million due to a change in estimate of tax accruals existing at the Effective Date.
Total amortization expense recognized was $92 million and $155 million for the years ended
December 31, 2008 and 2007, $169 million for the eleven month period ended December 31, 2006 and $1
million for the one month period ended January 31, 2006. The Company expects to record amortization
expense of $69 million, $63 million, $58 million, $55 million and $52 million for 2009, 2010, 2011,
2012 and 2013, respectively.
(4) Voluntary Reorganization Under Chapter 11
Bankruptcy Considerations. The following discussion provides general background information
regarding the Companys Chapter 11 cases and is not intended to be an exhaustive summary.
On December 9, 2002 (the Petition Date), UAL, United and 26 direct and indirect wholly-owned
subsidiaries (collectively, the Debtors) filed voluntary petitions to reorganize their businesses
under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the
Northern District of Illinois, Eastern Division (the Bankruptcy Court). On January 20, 2006, the
Bankruptcy Court confirmed the Debtors Second Amended Joint Plan of Reorganization Pursuant to
Chapter 11 of the United States Bankruptcy Code (the Plan of Reorganization). The Plan of
Reorganization became effective and the Debtors emerged from bankruptcy protection on February 1,
2006 (the Effective Date). Pursuant to the Plan of Reorganization, UAL issued new debt and equity
securities to certain of its creditors. On the Effective Date, the Company implemented fresh-start
reporting.
57
Significant Bankruptcy Matters Resolved in 2008. During 2008, the San Francisco International
Airport (SFO) municipal bond secured interest matter was resolved. HSBC Bank Inc. (HSBC), as
trustee for the 1997 municipal bonds related to SFO, had filed a complaint against United asserting
a security interest in Uniteds leasehold for portions of its
maintenance base at SFO. HSBC alleged that it was entitled to be paid the value of that
security interest, which HSBC had once claimed was as much as $257 million. HSBC and United went to
trial in April 2006 and the Bankruptcy Court rejected as a matter of law HSBCs $257 million claim.
HSBC subsequently alleged that it was entitled to $154 million, or at a minimum, approximately $93
million. The parties tried the case and filed post-trial briefs which were heard by the Bankruptcy
Court. In October 2006, the Bankruptcy Court issued its written opinion holding that the value of
the security interest is approximately $27 million. United has accrued this amount as its estimated
obligation at December 31, 2008. During 2008, HSBC withdrew its appeal to the Seventh Circuit Court
of Appeals of the District Courts affirmance of the October 2006 Bankruptcy Court ruling. The
matter is now final and United expects to pay the amount due to HSBC in 2009.
Significant Matters Remaining to be Resolved in Chapter 11 Cases. There is pending litigation
before the Bankruptcy Court regarding the extent to which the Los Angeles International Airport
(LAX) municipal bond debt is entitled to secured status under Section 506(a) of the Bankruptcy
Code. At December 31, 2006, United had accrued $60 million for this matter. Trial on this matter
occurred during April 2007 and the two parties filed post-trial briefs in the second quarter of
2007. In August 2007, the Bankruptcy Court issued its written opinion holding that the value of the
security interest is approximately $33 million, which United had accrued at December 31, 2007 and
2008. The District Court affirmed the Bankruptcy Courts rulings and the trustee for the
bondholders has appealed the matter to the Seventh Circuit Court of Appeals, which is pending. See
Claims Resolution Process, below, for details of special items recognized in the Statements of
Consolidated Operations for the SFO and LAX matters.
Claims Resolution Process. As permitted under the bankruptcy process, the Debtors creditors
filed proofs of claim with the Bankruptcy Court. Through the claims resolution process, the Company
identified many claims which were disallowed by the Bankruptcy Court for a number of reasons, such
as claims that were duplicative, amended or superseded by later filed claims, were without merit,
or were otherwise overstated. Throughout the Chapter 11 proceedings, the Company resolved many
claims through settlement or objections ordered by the Bankruptcy Court. The Company will continue
to settle claims and file additional objections with the Bankruptcy Court.
With respect to unsecured claims, once a claim is deemed to be valid, either through the
Bankruptcy Court process or through other means, the claimant is entitled to a distribution of
common stock in UAL. Pursuant to the terms of the Plan of Reorganization, 115 million shares of
common stock in UAL have been authorized to be issued to satisfy valid unsecured claims. The
Bankruptcy Court confirmed the Plan of Reorganization and established January 20, 2006 as the
record date for purposes of establishing the persons that are claimholders of record to receive
distributions. Approximately 113 million common shares have been issued and distributed to holders
of valid unsecured claims between February 2, 2006, the first distribution date established in the
Plan of Reorganization, and December 31, 2008. As of December 31, 2008, approximately 46,000 valid
unsecured claims aggregating to approximately $29.3 billion in claim value had received those
common shares to satisfy those claims. There are 2.0 million remaining shares of UAL common stock
held in reserve to satisfy all of the remaining disputed and undisputed unsecured claim values,
once the remaining claim disputes are resolved. The final distributions of shares will not occur
until 2009 or later, pending resolution of bankruptcy matters.
The Companys current estimate of the probable range of unsecured claims to be allowed by the
Bankruptcy Court is between $29.3 billion and $29.6 billion. Differences between claim amounts
filed and the Companys estimates continue to be investigated and will be resolved in connection
with the claims resolution process. However, there will be no further financial impact to the
Company associated with the settlement of such unsecured claims, as the holders of all allowed
unsecured claims will receive under the Plan of Reorganization no more than their pro rata share of
the distribution of the 115 million shares of common stock of UAL, together with the
previously-agreed issuance of certain securities.
With respect to valid administrative and priority claims, pursuant to the terms of the Plan of
Reorganization these claims have been or will be satisfied with cash. Many asserted administrative
and priority claims still remain unpaid and the Company will continue to settle claims and file
objections with the Bankruptcy Court to eliminate or reduce such claims. In addition, certain
disputes, the most significant of which is discussed in Significant Matters Remaining to be
Resolved in Chapter 11 Cases, above, still remain with respect to the valuation of certain claims.
The Company accrued an obligation for claims it believed were reasonably estimable and probable at
the Effective Date. However, the claims resolution process is uncertain and adjustments to claims
estimates could result in material adjustments to the Successor Companys financial statements in
future periods as a result of court rulings, the receipt of new or revised information or the
finalization of these matters. In accordance with AICPA Practice Bulletin 11, Accounting for
Preconfirmation Contingencies in Fresh-Start Reporting, (Practice Bulletin 11), the Company has
recorded the impact of revisions to these estimates in current results of operations.
58
The table below includes activity related to the administrative and priority claims and other
bankruptcy-related claim reserves including reserves related to legal, professional and tax
matters, among others, for the Successor Company for the
years ended December 31, 2008 and 2007 and the eleven months ended December 31, 2006,
respectively. These reserves are primarily classified in other current liabilities in the
Statements of Consolidated Financial Position. Certain of the accrual adjustments identified below
are a direct result of the Companys ongoing efforts to resolve certain bankruptcy pre-confirmation
contingencies and do not relate directly to the Companys ongoing performance; therefore, the
Company considers these adjustments to be special.
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
Balance at January 1, 2008 and 2007 and February 1, 2006 |
|
$ |
98 |
|
|
$ |
325 |
|
|
$ |
583 |
|
Payments |
|
|
(7 |
) |
|
|
(83 |
) |
|
|
(193 |
) |
Accruals reclassified |
|
|
|
|
|
|
(31 |
) |
|
|
|
(a) |
Adjustments impacting income: |
|
|
|
|
|
|
|
|
|
|
|
|
Accrual adjustments classified as special revenue credits |
|
|
|
|
|
|
(45 |
) |
|
|
|
(b) |
Other changes in contingent liabilities classified as revenues |
|
|
|
|
|
|
(26 |
) |
|
|
|
(c) |
Accrual adjustments classified as special expense credits |
|
|
|
|
|
|
(30 |
) |
|
|
(36 |
)(d) |
Accrual adjustments classified as other operating expense (credit) |
|
|
5 |
|
|
|
(12 |
) |
|
|
(29 |
)(e) |
|
|
|
|
|
|
|
|
|
|
Total adjustments impacting income |
|
|
5 |
|
|
|
(113 |
) |
|
|
(65 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2008, 2007 and 2006 |
|
$ |
96 |
|
|
$ |
98 |
|
|
$ |
325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge (credit) to operating income during period from above items |
|
$ |
5 |
|
|
$ |
(113 |
) |
|
$ |
(65 |
) |
Additional special operating expense credit |
|
|
|
|
|
|
(14 |
) |
|
|
|
(f) |
|
|
|
|
|
|
|
|
|
|
Total operating income charge (benefit) |
|
$ |
5 |
|
|
$ |
(127 |
) |
|
$ |
(65 |
) |
|
|
|
|
|
|
|
|
|
|
(a) |
|
These accruals were deemed to be no longer directly related to bankruptcy proceedings;
therefore, the accruals were reclassified to non-bankruptcy accruals. |
|
(b) |
|
In the third quarter of 2007, the Company recorded a change in estimate for certain
liabilities relating to bankruptcy administrative claims. This adjustment resulted directly
from the progression of the Companys ongoing efforts to resolve certain bankruptcy
pre-confirmation contingencies; therefore, it was classified as a special operating revenue
credit of $45 million that relates to both mainline passenger revenues ($37 million) and
Regional affiliates revenues ($8 million). |
|
(c) |
|
The Company separately recorded a $26 million benefit from a change in estimate to certain
other contingent liabilities based largely on changes in underlying facts and circumstances
occurring during the third quarter of 2007. This benefit was recorded as a credit to mainline
passenger revenues of $22 million and to Regional affiliates revenues of $4 million. |
|
(d) |
|
The 2007 amount relates to special operating expense credits of $30 million relating to
ongoing litigation for San Francisco and Los Angeles facility lease secured interests as
discussed above. For 2006, the $36 million benefit consists of a $12 million net benefit
related to SFO and LAX lease litigation and a $24 million benefit related to pension matters,
as discussed in Note 19, Special Items. |
|
(e) |
|
This amount relates to accrual adjustments impacting various operating expense line items
that the Company recorded due to a change in estimate for certain liabilities relating to
bankruptcy administrative claims. These adjustments resulted directly from the progression of
the Companys ongoing efforts to resolve certain bankruptcy pre-confirmation contingencies. |
|
(f) |
|
This amount relates to an accrual adjustment that the Company recorded due to a change in
estimate for certain liabilities relating to bankruptcy administrative claims. This
adjustment, which was recorded as a credit to other operating expense, resulted directly from
the progression of the Companys ongoing efforts to resolve certain bankruptcy
pre-confirmation contingencies. |
Financial Statement Presentation. SOP 90-7 requires that the financial statements for periods
after a Chapter 11 filing separate transactions and events that are directly associated with the
reorganization from the ongoing operations of the business. Accordingly, all transactions
(including, but not limited to, all professional fees, realized gains and losses and provisions for
losses) directly associated with the reorganization and restructuring of the business are reported
separately in the financial statements as reorganization items, net. For the month ended January
31, 2006, the Predecessor Company recognized the following primarily non-cash reorganization income
(expense) in its financial statements:
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
|
January 1 to |
|
|
|
January 31, 2006 |
|
(In millions) |
|
UAL |
|
|
United |
|
Discharge of claims and liabilities |
|
$ |
24,628 |
|
|
$ |
24,389 |
(a) |
Revaluation of frequent flyer obligations |
|
|
(2,399 |
) |
|
|
(2,399 |
)(b) |
Revaluation of other assets and liabilities |
|
|
2,106 |
|
|
|
2,111 |
(c) |
Employee-related charges |
|
|
(898 |
) |
|
|
(898 |
)(d) |
Contract rejection charges |
|
|
(429 |
) |
|
|
(421 |
)(e) |
Professional fees |
|
|
(47 |
) |
|
|
(47 |
) |
Pension-related charges |
|
|
(14 |
) |
|
|
(14 |
) |
Other |
|
|
(13 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
$ |
22,934 |
|
|
$ |
22,709 |
|
|
|
|
|
|
|
|
59
(a) |
|
The discharge of claims and liabilities primarily relates to those unsecured claims arising
during the bankruptcy process, such as those arising from the termination and settlement of
the Companys U.S. defined benefit pension plans and other employee claims; aircraft-related
claims, such as those arising as a result of aircraft rejections; other unsecured claims due
to the rejection or modification of executory contracts, unexpired leases and regional carrier
contracts; and claims associated with certain municipal bond obligations based upon their
rejection, settlement or the estimated impact of the outcome of pending litigation. In
accordance with the Plan of Reorganization, the Company discharged its obligations to
unsecured creditors in exchange for the distribution of 115 million common shares of UAL and
the issuance of certain other UAL securities. Accordingly, UAL and United recognized a
non-cash reorganization gain of $24.6 billion and $24.4 billion, respectively. |
|
(b) |
|
The Company revalued its Mileage Plus Frequent Flyer Program (Mileage Plus) obligations at
fair value as a result of fresh-start reporting, which resulted in a $2.4 billion non-cash
reorganization charge. |
|
(c) |
|
In accordance with fresh-start reporting, the Company revalued its assets at their estimated
fair value and liabilities at estimated fair value or the present value of amounts to be paid.
This resulted in a non-cash reorganization gain of $2.1 billion, primarily as a result of
newly recognized intangible assets, offset partly by reductions in the fair value of tangible
property and equipment. |
|
(d) |
|
In exchange for employees contributions to the successful reorganization of the Company,
including agreeing to reductions in pay and benefits, the Company agreed in the Plan of
Reorganization to provide each employee group a deemed claim which was used to provide a
distribution of a portion of the equity of the reorganized entity to those employees. Each
employee group received a deemed claim amount based upon a portion of the value of cost
savings provided by that group through reductions to pay and benefits as well as through
certain work rule changes. The total value of this deemed claim was approximately $7.4
billion. As of December 31, 2005, the Company recorded a non-cash reorganization charge of
$6.5 billion for the deemed claim amount for all union-represented employees. The remaining
$0.9 billion associated with non-represented salaried and management employees was recorded as
a reorganization charge in January 2006, upon confirmation of the Plan of Reorganization. |
|
(e) |
|
Contract rejection charges are non-cash costs that include estimated claim values resulting
from the Companys rejection or negotiated modification of certain contractual obligations
such as executory contracts, unexpired leases and regional carrier contracts. |
(5) Common Stockholders Equity and Preferred Securities
As a result of the Plan of Reorganization becoming effective on February 1, 2006, the
then-outstanding equity securities as well as the shares held in treasury of Predecessor UAL were
canceled. New UAL common stock began trading on the NASDAQ market on February 2, 2006 under the
symbol UAUA. In accordance with the Plan of Reorganization, UAL established the equity structure
in the table below upon emergence and, on February 2, 2006, began distributing portions of the
shares of new common stock to certain general unsecured creditors and employees and certain
management employees and non-employee directors.
|
|
|
|
|
|
|
Shares of |
|
|
|
UAL |
|
Party of Interest |
|
Common Stock |
|
General unsecured creditors and employees |
|
|
115,000,000 |
|
Management equity incentive plan (MEIP) |
|
|
9,825,000 |
|
Director equity incentive plan (DEIP) |
|
|
175,000 |
|
|
|
|
|
|
|
|
125,000,000 |
|
|
|
|
|
Changes in the number of shares of UAL common stock outstanding during the years ended
December 31, 2008 and 2007, the eleven month period ended December 31, 2006 and the one month
period ended January 31, 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
UAL |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Shares outstanding at beginning of period |
|
|
116,921,049 |
|
|
|
112,280,629 |
|
|
|
116,220,959 |
|
|
|
116,220,959 |
|
Cancellation of Predecessor UAL stock |
|
|
|
|
|
|
|
|
|
|
(116,220,959 |
) |
|
|
|
|
Issuance of UAL stock under equity offering |
|
|
11,208,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of UAL stock upon conversion of preferred stock |
|
|
11,145,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of UAL stock to creditors |
|
|
765,780 |
|
|
|
3,849,389 |
|
|
|
108,347,814 |
|
|
|
|
|
Issuance of UAL stock to employees |
|
|
418,664 |
|
|
|
1,155,582 |
|
|
|
4,240,526 |
|
|
|
|
|
Issuance of UAL stock to directors |
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
Forfeiture of non-vested UAL stock |
|
|
(110,926 |
) |
|
|
(104,733 |
) |
|
|
(270,934 |
) |
|
|
|
|
Shares acquired for treasury |
|
|
(310,889 |
) |
|
|
(259,818 |
) |
|
|
(136,777 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at end of period |
|
|
140,037,928 |
|
|
|
116,921,049 |
|
|
|
112,280,629 |
|
|
|
116,220,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares at beginning of period |
|
|
396,595 |
|
|
|
136,777 |
|
|
|
|
|
|
|
|
|
Shares acquired for treasury |
|
|
310,889 |
|
|
|
259,818 |
|
|
|
136,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares at end of period |
|
|
707,484 |
|
|
|
396,595 |
|
|
|
136,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
At December 31, 2008, 2.0 million of the initial 115 million shares authorized remain to be
distributed to employees and holders of previously allowed claims and disputed claims that are
pending final resolution. All treasury shares were acquired either for tax withholding obligations
related to UALs share-based compensation plan or as consideration under an employment agreement.
See Note 7, Share-Based Compensation Plans for additional information related to the remaining
grants available to be awarded under the UALs share-based compensation plans and outstanding
option awards, neither of which are included in outstanding shares above.
UAL is authorized to issue 250 million shares of preferred stock (without par value). UAL was
also authorized to issue two shares of junior preferred stock (par value $0.01 per share) which
were issued in 2006 and remained outstanding at December 31, 2008.
UAL issued 5 million shares of 2% convertible preferred stock to the PBGC on the Effective
Date. The shares were issued at a liquidation value of $100 per share, convertible at any time
following the second anniversary of the issuance date into common stock of UAL at an initial
conversion price of $46.86 per common share; with dividends payable in kind semi-annually (in the
form of increases to the liquidation value of the issued and outstanding shares). The preferred
stock ranked pari passu with all current and future UAL or United preferred stock and was
redeemable at any time at the then-current liquidation value (plus accrued and unpaid dividends) at
the option of the issuer. At December 31, 2007, 5 million shares of UAL 2% convertible preferred
stock were outstanding with an aggregate liquidation value of $519 million, which included $19
million of accrued and paid in kind dividends. The preferred stock had been pushed down to United
and was reflected on Uniteds books as part of fresh-start reporting. At December 31, 2007, the
carrying value of the 2% convertible preferred stock was $371 million, which included the $19
million of accrued and paid in kind dividends.
As reflected in the table above, 11.1 million shares of UAL common stock were issued upon
preferred stockholders elections to exercise their conversion option of all 5 million shares of 2%
mandatorily convertible preferred stock during 2008. As a result of these conversions, there are
currently no outstanding shares of 2% convertible preferred stock and this class of stock was
retired in October 2008. The Company increased additional paid in capital by $374 million and
decreased the mandatorily convertible preferred stock by the same amount to record the impact of
these conversions.
In addition, as indicated in the table above, during 2008 the Company issued 11.2 million
shares of common stock as part of a $200 million equity offering generating net proceeds of $122
million, of which $107 million was received in 2008 and $15 million was received in January 2009
upon settlement of shares sold during the last three days of 2008. In January 2009, an additional
4.0 million shares were issued generating net proceeds of $47 million. After the January 2009
issuances, the Company had issued shares for gross proceeds of $172 million leaving $28 million of
remaining capacity available to issue additional shares in 2009.
(6) UAL Per Share Amounts
As discussed in Note 1(p), Summary of Significant Accounting Policies New Accounting
Pronouncements the Company retrospectively adopted EITF 03-6-1, effective January 1, 2009.
In accordance with Statement of Financial Accounting Standards No. 128, Earnings per Share,
basic per share amounts were computed by dividing earnings (loss) available to common stockholders
by the weighted-average number of shares of UAL common stock outstanding. Approximately 2.0
million, 2.8 million and 6.7 million UAL shares remaining to be issued to unsecured creditors and
employees under the Plan of Reorganization are included in outstanding basic shares for 2008, 2007
and the eleven month period ended December 31, 2006, respectively, as the necessary conditions for
issuance have been satisfied. UALs $546 million of 6% senior notes are callable at any time at
100% of par value, and can be redeemed with either cash or UAL common stock at UALs option. These
notes are not included in the diluted earnings per share calculation, as it is UALs intent to
redeem these notes with cash. In January 2009, the Company issued additional common shares as
discussed in Note 5, Common Stockholders Equity and Preferred Securities, above. The table below
represents the reconciliation of the basic earnings (loss) per share to diluted earnings (loss) per
share.
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
(In millions, except per share) |
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
UAL |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(5,396 |
) |
|
$ |
360 |
|
|
$ |
7 |
|
|
$ |
22,851 |
|
Preferred stock dividend requirements |
|
|
(3 |
) |
|
|
(10 |
) |
|
|
(9 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) available to participating securities and common stockholders (a) |
|
$ |
(5,399 |
) |
|
$ |
350 |
|
|
$ |
(2 |
) |
|
$ |
22,850 |
|
Earnings
allocated to participating securities (a) |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common stockholders |
|
$ |
(5,399 |
) |
|
$ |
345 |
|
|
$ |
(2 |
) |
|
$ |
22,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
|
126.8 |
|
|
|
117.4 |
|
|
|
115.5 |
|
|
|
116.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share, basic |
|
$ |
(42.59 |
) |
|
$ |
2.94 |
|
|
$ |
(0.02 |
) |
|
$ |
196.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common stockholders |
|
$ |
(5,399 |
) |
|
$ |
345 |
|
|
$ |
(2 |
) |
|
$ |
22,850 |
|
Effect of 2% preferred securities |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
Effect of 4.5% senior limited-subordination
convertible notes |
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common stockholders
including the effect of dilutive securities |
|
$ |
(5,399 |
) |
|
$ |
399 |
|
|
$ |
(2 |
) |
|
$ |
22,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
|
126.8 |
|
|
|
117.4 |
|
|
|
115.5 |
|
|
|
116.2 |
|
Effect of non-vested stock options |
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
Effect of non-vested restricted shares |
|
|
|
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
Effect of 2% preferred securities |
|
|
|
|
|
|
11.0 |
|
|
|
|
|
|
|
|
|
Effect of 4.5% senior limited-subordination
convertible notes |
|
|
|
|
|
|
20.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average shares outstanding |
|
|
126.8 |
|
|
|
150.5 |
|
|
|
115.5 |
|
|
|
116.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share, diluted |
|
$ |
(42.59 |
) |
|
$ |
2.65 |
|
|
$ |
(0.02 |
) |
|
$ |
196.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potentially dilutive shares excluded from diluted per
share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
4.4 |
|
|
|
4.0 |
|
|
|
5.0 |
|
|
|
9.0 |
|
Restricted shares |
|
|
1.4 |
|
|
|
0.9 |
|
|
|
2.7 |
|
|
|
|
|
2% preferred securities |
|
|
3.1 |
|
|
|
|
|
|
|
10.8 |
|
|
|
|
|
4.5% senior limited-subordination convertible notes |
|
|
22.2 |
|
|
|
|
|
|
|
20.8 |
|
|
|
|
|
5% convertible notes |
|
|
3.4 |
|
|
|
3.2 |
|
|
|
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.5 |
|
|
|
8.1 |
|
|
|
42.5 |
|
|
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
As discussed in Note 1(p), Summary of Significant Accounting Policies New Accounting
Pronouncements, nonvested restricted shares are considered participating securities under
EITF 03-6-1. In periods with losses, the losses are not allocated to
the nonvested restricted shares because these shares do not
participate in the losses. |
(7) Share-Based Compensation Plans
Compensation expense associated with the UAL share-based compensation plans has been pushed
down to United.
Predecessor CompanyAs of January 31, 2006, a total of nine million stock options were
outstanding. Under the Companys Plan of Reorganization, these stock options were canceled on the
Effective Date. No material share-based compensation expense was incurred as a result of these
outstanding options for the month of January 2006.
62
Successor CompanyThe following table summarizes the number of awards authorized, issued and
available for future grants under the Companys share-based compensation plans for management
employees and directors as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees |
|
|
Directors |
|
|
Total |
|
Authorized |
|
|
8,339,284 |
|
|
|
175,000 |
|
|
|
8,514,284 |
|
Granted |
|
|
(633,750 |
) |
|
|
(113,111 |
) |
|
|
(746,861 |
) |
Canceled awards available for reissuance |
|
|
336,365 |
|
|
|
|
|
|
|
336,365 |
|
|
|
|
|
|
|
|
|
|
|
Available for future grants |
|
|
8,041,899 |
|
|
|
61,889 |
|
|
|
8,103,788 |
|
|
|
|
|
|
|
|
|
|
|
The following table provides information related to our share-based compensation plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation cost: |
|
|
|
|
|
|
|
|
|
|
|
|
Management plan restricted stock |
|
$ |
18 |
|
|
$ |
25 |
|
|
$ |
84 |
|
Management plan stock options |
|
|
13 |
|
|
|
24 |
|
|
|
72 |
|
DEIP unrestricted stock |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Total compensation cost |
|
$ |
31 |
|
|
$ |
49 |
|
|
$ |
159 |
|
|
|
|
|
|
|
|
|
|
|
The unrecognized compensation cost related to unvested awards at December 31, 2008 and 2007
was $18 million and $41 million, respectively, which is expected to be recognized over a
weighted-average period of 1.6 and 2.2 years, respectively. During the second quarter of 2006, the
Company revised its initial estimated award forfeiture rate of 7.5% to 15% based upon actual
attrition. As a result, the share-based compensation expense was reduced by approximately $7
million for the eleven month period ended December 31, 2006.
2008 Incentive Compensation Plan. In 2008, UALs Board of Directors and stockholders approved
the UAL Corporation 2008 Incentive Compensation Plan (the 2008 Plan). The 2008 Plan is an
incentive compensation plan that allows the Company to use different forms of compensation awards
to attract, retain and reward eligible participants. This approval by stockholders also allows for
the issuance of up to 8,000,000 additional shares pursuant to awards granted under the 2008 Plan.
The 2008 Plan replaced the UAL Corporation 2006 Management Equity Incentive Plan, which was
automatically terminated with respect to future grants and otherwise replaced and superseded by the
2008 Plan. Any awards granted under the MEIP remain in effect pursuant to their terms.
Any officer or employee of UAL or its affiliates is eligible to participate in the 2008 Plan.
The 2008 Plan allows for the grant of options intended to qualify as incentive stock options
(ISOs) under Section 422 of the Code, non-qualified stock options (NSOs), stock appreciation
rights (SARs), restricted share awards, restricted stock units (RSUs), performance compensation
awards, performance units, cash incentive awards and other equity-based and equity-related awards.
Any shares of our common stock issued under the 2008 Plan will consist, in whole or in part, of
authorized and unissued shares or of treasury shares.
The 2008 Plan provides that, unless otherwise provided in an award agreement, in the event of
a change of control of the Company (as defined in the 2008 Plan):
|
|
|
any options and SARs outstanding as of the date the change of control is
determined to have occurred become fully exercisable and vested, as of immediately
prior to the change of control. |
|
|
|
|
all performance units, cash incentive awards and other awards designated as
performance compensation awards will be paid out at the target performance level on a
prorated basis based on the number of days elapsed from the beginning of the
performance period up to and including the change of control. |
|
|
|
|
all other outstanding awards are automatically deemed exercisable or vested and
all restrictions and forfeiture provisions related thereto lapse as of immediately
prior to such change of control. |
63
The table below summarizes stock option activity pursuant to UALs Management Plan stock
options for the year ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Average |
|
|
Contractual |
|
|
Intrinsic Value |
|
|
|
Options |
|
|
Exercise Price |
|
|
Life (in years) |
|
|
(in millions) |
|
Outstanding at beginning of year |
|
|
4,150,093 |
|
|
$ |
35.66 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
615,900 |
|
|
|
12.94 |
|
|
|
|
|
|
|
|
|
Exercised (a) |
|
|
(6,864 |
) |
|
|
33.88 |
|
|
|
|
|
|
$ |
|
|
Canceled |
|
|
(142,536 |
) |
|
|
34.87 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(262,921 |
) |
|
|
33.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
4,353,672 |
|
|
|
32.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at
end of period |
|
|
4,005,308 |
|
|
|
32.97 |
|
|
|
7.4 |
|
|
$ |
1 |
|
Exercisable at end of period (b) |
|
|
2,031,242 |
|
|
|
35.14 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
(a) |
|
The aggregate intrinsic value of shares exercised in 2008, 2007 and 2006 was less than $1
million, $11 million and $3 million, respectively. |
|
(b) |
|
Options represent the number of vested options at December 31, 2008. Aggregate intrinsic
value is based only on vested options that have an exercise price less than the UAL stock
price at December 31, 2008. |
The following table provides additional information for options granted in each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Weighted-average fair value assumptions: |
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate |
|
|
1.9 3.6 |
% |
|
|
3.4 5.0 |
% |
|
|
4.4 5.1 |
% |
Dividend yield |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
Expected market price volatility of
UAL common stock |
|
|
55 |
% |
|
|
55 |
% |
|
|
55 57 |
% |
Expected life of options (years) |
|
|
5.0 6.3 |
|
|
|
5.8 6.2 |
|
|
|
5.0 6.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value |
|
$ |
7.86 |
|
|
$ |
25.13 |
|
|
$ |
21.37 |
|
The fair value of options was determined at the grant date using a Black Scholes option
pricing model, which requires the Company to make several assumptions. The risk-free interest rate
is based on the U.S. Treasury yield curve in effect for the expected term of the option at the time
of grant. The dividend yield on UALs common stock was assumed to be zero since UAL did not have
any plans to pay dividends at the time of the option grants.
The volatility assumptions were based upon historical volatilities of comparable airlines
whose shares are traded using daily stock price returns equivalent to the contractual term of the
option. In addition, implied volatility data for both UAL and comparable airlines, using current
exchange-traded options, was utilized. Since the new UAL common stock only began trading in
February 2006, the historical volatility data for UAL was not considered adequate to determine
expected volatility.
The expected life of the options was determined based upon a simplified assumption that the
option will be exercised evenly from vesting to expiration under the transitional guidance of Staff
Accounting Bulletin No. 107, Topic 14, Share-Based Payments. Under the MEIP and the 2008 Plan, the
stock options typically vest over a four year period. Under the MEIP, awards to employees that are
retirement eligible either at the grant date or within the vesting period are considered vested at
the respective retirement eligibility date.
Under SFAS 123R, the fair value of the Restricted Stock awards was primarily based upon the
share price on the date of grant. Restricted stock vesting under the 2008 Plan and the MEIP is
similar to the stock option vesting described above. Approximately 1.2 million of the 1.4 million
non-vested restricted stock awards at December 31, 2008 are expected to vest.
64
The table below summarizes restricted stock activity for the twelve months ended December 31,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
Restricted Stock |
|
|
Grant Price |
|
Non-vested at beginning of year |
|
|
2,017,989 |
|
|
$ |
37.20 |
|
Granted |
|
|
413,800 |
|
|
|
15.76 |
|
Vested |
|
|
(886,188 |
) |
|
|
33.36 |
|
Canceled |
|
|
(114,926 |
) |
|
|
38.98 |
|
|
|
|
|
|
|
|
|
Non-vested at end of year |
|
|
1,430,675 |
|
|
|
35.32 |
|
|
|
|
|
|
|
|
|
The fair value of restricted shares vested in 2008, 2007 and 2006 was $30 million, $28 million
and $31 million, respectively. The weighted-average grant date price of shares granted in 2007 and
2006 was $43.61 and $36.78.
(8) Income Taxes
In 2008, substantially all of the tax benefit of the Companys net loss was offset by a
valuation allowance. In 2008, UAL and United recorded tax benefits of $25 million and $22 million,
respectively, primarily due to the impairment and sale of select indefinite-lived intangibles and
the impact of an increase in state tax rates. This tax benefit is small relative to the Companys
losses; consequently, the Companys effective tax rate is insignificant, when compared to the 35%
U.S. federal statutory rate. In 2007, the Companys regular taxable income was completely absorbed
by utilization of its net operating loss (NOL) carry forward; however, the Company did incur an
alternative minimum tax (AMT) liability of $6 million.
The significant components of the income tax expense (benefit) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
UAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax expense |
|
$ |
1 |
|
|
$ |
6 |
|
|
$ |
|
|
|
$ |
|
|
Deferred tax expense (benefit) |
|
|
(26 |
) |
|
|
291 |
|
|
|
21 |
|
|
|
8,488 |
|
Increase (decrease) in the valuation allowance
for deferred tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,488 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(25 |
) |
|
$ |
297 |
|
|
$ |
21 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax expense |
|
$ |
4 |
|
|
$ |
6 |
|
|
$ |
|
|
|
$ |
|
|
Deferred tax expense (benefit) |
|
|
(26 |
) |
|
|
290 |
|
|
|
29 |
|
|
|
8,397 |
|
Increase (decrease) in the valuation allowance
for deferred tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,397 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(22 |
) |
|
$ |
296 |
|
|
$ |
29 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax provision differed from amounts computed at the statutory federal income tax
rate, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
UAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision at statutory rate |
|
$ |
(1,896 |
) |
|
$ |
229 |
|
|
$ |
8 |
|
|
$ |
7,998 |
|
State income taxes, net of federal income
tax benefit |
|
|
(68 |
) |
|
|
12 |
|
|
|
1 |
|
|
|
423 |
|
Goodwill |
|
|
798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nondeductible employee meals |
|
|
7 |
|
|
|
10 |
|
|
|
9 |
|
|
|
1 |
|
Nondeductible interest expense |
|
|
10 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
Medicare Part D Subsidy |
|
|
(12 |
) |
|
|
(2 |
) |
|
|
(12 |
) |
|
|
(2 |
) |
Valuation allowance |
|
|
1,117 |
|
|
|
15 |
|
|
|
7 |
|
|
|
(8,488 |
) |
Share-based compensation |
|
|
|
|
|
|
2 |
|
|
|
5 |
|
|
|
|
|
Rate change beginning deferreds |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net |
|
|
5 |
|
|
|
10 |
|
|
|
3 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(25 |
) |
|
$ |
297 |
|
|
$ |
21 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
United |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision at statutory rate |
|
$ |
(1,882 |
) |
|
$ |
229 |
|
|
$ |
13 |
|
|
$ |
7,917 |
|
State income taxes, net of federal income
tax benefit |
|
|
(67 |
) |
|
|
12 |
|
|
|
1 |
|
|
|
419 |
|
Goodwill |
|
|
798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nondeductible employee meals |
|
|
7 |
|
|
|
10 |
|
|
|
9 |
|
|
|
1 |
|
Nondeductible interest expense |
|
|
10 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
Medicare Part D Subsidy |
|
|
(12 |
) |
|
|
(2 |
) |
|
|
(12 |
) |
|
|
(2 |
) |
Valuation allowance |
|
|
1,101 |
|
|
|
15 |
|
|
|
7 |
|
|
|
(8,397 |
) |
Share-based compensation |
|
|
|
|
|
|
2 |
|
|
|
5 |
|
|
|
|
|
Rate change beginning deferreds |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net |
|
|
9 |
|
|
|
9 |
|
|
|
6 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(22 |
) |
|
$ |
296 |
|
|
$ |
29 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary differences and carry forwards that give rise to a significant portion of deferred
tax assets and liabilities at December 31, 2008 and 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL |
|
|
United |
|
|
|
December 31, |
|
|
December 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Deferred income tax asset (liability): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits, including
postretirement, medical and ESOP |
|
$ |
1,345 |
|
|
$ |
1,292 |
|
|
$ |
1,374 |
|
|
$ |
1,322 |
|
Federal and state net operating loss
carry forwards |
|
|
2,622 |
|
|
|
2,458 |
|
|
|
2,622 |
|
|
|
2,473 |
|
Mileage Plus deferred revenue |
|
|
1,541 |
|
|
|
1,216 |
|
|
|
1,545 |
|
|
|
1,220 |
|
AMT credit carry forwards |
|
|
298 |
|
|
|
297 |
|
|
|
298 |
|
|
|
297 |
|
Fuel hedge unrealized losses |
|
|
294 |
|
|
|
|
|
|
|
294 |
|
|
|
|
|
Restructuring charges |
|
|
139 |
|
|
|
170 |
|
|
|
134 |
|
|
|
165 |
|
Other asset |
|
|
337 |
|
|
|
290 |
|
|
|
329 |
|
|
|
282 |
|
Less: Valuation allowance |
|
|
(2,886 |
) |
|
|
(1,743 |
) |
|
|
(2,812 |
) |
|
|
(1,685 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
$ |
3,690 |
|
|
$ |
3,980 |
|
|
$ |
3,784 |
|
|
$ |
4,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, capitalized interest
and other |
|
$ |
(2,961 |
) |
|
$ |
(3,165 |
) |
|
$ |
(2,958 |
) |
|
$ |
(3,161 |
) |
Intangibles |
|
|
(864 |
) |
|
|
(913 |
) |
|
|
(910 |
) |
|
|
(959 |
) |
Fuel hedge unrealized gains |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
(13 |
) |
Other liability |
|
|
(401 |
) |
|
|
(449 |
) |
|
|
(375 |
) |
|
|
(425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
$ |
(4,226 |
) |
|
$ |
(4,540 |
) |
|
$ |
(4,243 |
) |
|
$ |
(4,558 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
(536 |
) |
|
$ |
(560 |
) |
|
$ |
(459 |
) |
|
$ |
(484 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The federal and state NOL carry forwards relate to prior years NOLs, which may be used to
reduce tax liabilities in future years. This tax benefit is mostly attributable to federal pre-tax
NOL carry forwards of $7.0 billion. If not utilized, the federal tax benefits of $1.0 billion
expire in 2022, $0.4 billion expire in 2023, $0.5 billion expire in 2024, $0.4 billion expire in
2025, $20 million expire in 2026 and $0.1 billion in 2028. In addition, the state tax benefit of
$170 million, if not utilized, expires over a five to twenty year period.
At this time, the Company does not believe that the limitations imposed by the Internal
Revenue Code on the usage of the NOL carry forward and other tax attributes following an ownership
change will have an effect on the Company. Therefore, the Company does not believe its exit from
bankruptcy has had any material impact on the utilization of its remaining NOL carry forward and
other tax attributes.
The ultimate realization of deferred tax assets is dependent upon the generation of future
taxable income (including the reversals of deferred tax liabilities) during the periods in which
those temporary differences will become deductible. The Companys management assesses the
realizability of its deferred tax assets, and records a valuation allowance for the deferred tax
assets when it is more likely than not that a portion, or all of the deferred tax assets, will not
be realized. As a result, the Company has a valuation allowance against its deferred tax assets as
of December 31, 2008 and 2007, to reflect managements assessment regarding the realizability of
those assets. The Company expects to continue to maintain a valuation allowance on deferred tax
assets until there is sufficient positive evidence of future realization. The current valuation
allowance of $2,886 million and $2,812 million for UAL and United, respectively, if reversed in
future years will be allocated to reduce income tax expense as discussed in Note 1(p), Summary of
Significant Accounting PoliciesNew Accounting Pronouncements. The current valuation allowance
reflects a change from December 31, 2007 of $1,143 million and $1,127 million for UAL and United
respectively.
66
In addition to the deferred tax assets listed above, the Company has an $809 million
unrecorded tax benefit at December 31, 2008 attributable to the difference between the amount of
the financial statement expense and the allowable tax deduction for UAL common stock issued to
certain unsecured creditors and employees pursuant to the Plan of Reorganization. The Company is
accounting for this unrecorded tax benefit by analogy to SFAS 123R which requires recognition of
the tax benefit to be deferred until it is realized as a reduction of taxes payable. If not
utilized, the unrecognized tax benefits of $161 million will expire in 2025, $489 million in 2026
and $159 million over a period from 2027 through 2050.
Effective January 1, 2007, we adopted the provisions of FIN 48. Our adoption of FIN 48
resulted in a $24 million increase in the liability for unrecognized tax benefits which was
accounted for as a $6 million decrease in goodwill, a $2 million increase in additional capital
invested and a $32 million increase to deferred tax assets.
Our liability for uncertain tax positions was $20 million and $35 million at December 31, 2008
and 2007, respectively. Included in the ending balance are unrecognized tax benefits of $15
million that would affect our effective tax rate if recognized. During 2008, uncertain tax
positions that were effectively settled amounted to $5 million. Excluding these items and amounts
related to tax positions for which the ultimate deductibility is highly certain, there were no
other significant changes in the components of the liability in the twelve months ending December
31, 2008. Any change in the amount of unrecognized tax benefits within the next twelve months is
not expected to significantly impact the Companys results of operations or financial position.
Included in the balance at December 31, 2008, is $4 million of tax positions for which the
ultimate deductibility is highly certain but for which there is uncertainty about the timing of
such deductibility. Because of the impact of deferred tax accounting, other than interest and
penalties, the disallowance of the shorter deductibility period would not affect the effective tax
rate but would cause a reduction to the net operating losses available for utilization.
The Company records penalties and interest relating to uncertain tax positions in the other
operating expense and interest expense line items, respectively, within our Statements of
Consolidated Operations. There are no significant accrued interest or penalties or interest or
penalty expense recorded in the accompanying consolidated financial statements.
The following is a reconciliation of the beginning and ending amount of unrecognized tax
benefits related to uncertain tax positions:
|
|
|
|
|
|
|
|
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Balance at January 1, |
|
$ |
35 |
|
|
$ |
48 |
|
Increase in unrecognized tax benefits as a
result of
tax positions taken during the current period |
|
|
1 |
|
|
|
1 |
|
Decrease in unrecognized tax benefits as a
result of
tax positions taken during a prior period |
|
|
(11 |
) |
|
|
(14 |
) |
Decrease in unrecognized tax benefits relating
to settlements with taxing authorities |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, |
|
$ |
20 |
|
|
$ |
35 |
|
|
|
|
|
|
|
|
Our income tax returns for tax years after 2003 remain subject to examination by the Internal
Revenue Service and state taxing jurisdictions.
United and its domestic consolidated subsidiaries, file a consolidated federal income tax
return with UAL. Under an intercompany tax allocation policy, United and its subsidiaries compute,
record and pay UAL for their own tax liability as if they were separate companies filing separate
returns. In determining their own tax liabilities, United and each of its subsidiaries take into
account all tax credits or benefits generated and utilized as separate companies and they are
compensated for the aforementioned tax benefits only if they would be able to use those benefits on
a separate company basis.
(9) Retirement and Postretirement Plans
The Company maintains various retirement plans, both defined benefit and defined contribution,
which cover substantially all employees. As discussed below, most of the Companys defined benefit
plans were terminated and replaced with defined contribution plans as part of the bankruptcy
reorganization. The Company also provides certain health care benefits, primarily in the U.S., to
retirees and eligible dependents, as well as certain life insurance benefits to certain retirees
reflected as Other Benefits in the tables below. The Company has reserved the right, subject
to collective bargaining agreements, to modify or terminate the health care and life insurance
benefits for both current and future retirees.
67
The following table sets forth the reconciliation of the beginning and ending balances of the
benefit obligation and plan assets, the funded status and the amounts recognized in the Statements
of Consolidated Financial Position for the defined benefit and other postretirement plans (Other
Benefits):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
Other Benefits |
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Change in Benefit Obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of period |
|
$ |
236 |
|
|
$ |
251 |
|
|
$ |
1,987 |
|
|
$ |
2,116 |
|
Service cost |
|
|
6 |
|
|
|
8 |
|
|
|
32 |
|
|
|
39 |
|
Interest cost |
|
|
8 |
|
|
|
9 |
|
|
|
122 |
|
|
|
121 |
|
Plan participants contributions |
|
|
1 |
|
|
|
1 |
|
|
|
69 |
|
|
|
56 |
|
Amendments |
|
|
|
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
Actuarial (gain) loss |
|
|
(9 |
) |
|
|
(18 |
) |
|
|
(46 |
) |
|
|
(146 |
) |
Curtailments |
|
|
|
|
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
Foreign currency exchange rate changes |
|
|
(8 |
) |
|
|
11 |
|
|
|
|
|
|
|
|
|
Federal subsidy |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
8 |
|
Gross benefits paid |
|
|
(13 |
) |
|
|
(11 |
) |
|
|
(217 |
) |
|
|
(207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of period |
|
$ |
221 |
|
|
$ |
236 |
|
|
$ |
1,958 |
|
|
$ |
1,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Plan Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of
period |
|
$ |
167 |
|
|
$ |
152 |
|
|
$ |
56 |
|
|
$ |
54 |
|
Actual return on plan assets |
|
|
(39 |
) |
|
|
9 |
|
|
|
3 |
|
|
|
3 |
|
Employer contributions |
|
|
22 |
|
|
|
14 |
|
|
|
146 |
|
|
|
150 |
|
Plan participants contributions |
|
|
1 |
|
|
|
1 |
|
|
|
69 |
|
|
|
56 |
|
Foreign currency exchange rate changes |
|
|
(14 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
Expected transfer out |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
Benefits paid |
|
|
(13 |
) |
|
|
(11 |
) |
|
|
(217 |
) |
|
|
(207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of period |
|
$ |
124 |
|
|
$ |
167 |
|
|
$ |
57 |
|
|
$ |
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status -Net amount recognized |
|
$ |
(97 |
) |
|
$ |
(69 |
) |
|
$ |
(1,901 |
) |
|
$ |
(1,931 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Amounts recognized in the Statements
of Consolidated Financial Position
consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent asset |
|
$ |
19 |
|
|
$ |
33 |
|
|
$ |
|
|
|
$ |
|
|
Current liability |
|
|
(4 |
) |
|
|
(5 |
) |
|
|
(89 |
) |
|
|
(102 |
) |
Noncurrent liability |
|
|
(112 |
) |
|
|
(97 |
) |
|
|
(1,812 |
) |
|
|
(1,829 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized |
|
$ |
(97 |
) |
|
$ |
(69 |
) |
|
$ |
(1,901 |
) |
|
$ |
(1,931 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in accumulated
other
comprehensive income consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial gain (loss) |
|
$ |
|
|
|
$ |
43 |
|
|
$ |
286 |
|
|
$ |
254 |
|
The estimated amounts that will be amortized from accumulated other comprehensive income into
net periodic benefit cost in 2009 for actuarial gains are $1 million for pension plans and
$20 million for other postretirement plans. At exit the Company elected not to apply the corridor
approach for amortization of unrecognized amounts included in accumulated other comprehensive
income. This policy may result in more volatility in the amortization of these unrecognized amounts
into net periodic pension cost.
The following information relates to all pension plans with an accumulated benefit obligation
and a projected benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
Projected benefit obligation |
|
$ |
211 |
|
|
$ |
208 |
|
Accumulated benefit obligation |
|
|
175 |
|
|
|
171 |
|
Fair value of plan assets |
|
|
94 |
|
|
|
106 |
|
68
The net periodic benefit cost included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Pension Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
6 |
|
|
$ |
8 |
|
|
$ |
9 |
|
|
$ |
1 |
|
Interest cost |
|
|
8 |
|
|
|
9 |
|
|
|
8 |
|
|
|
1 |
|
Expected return on plan assets |
|
|
(10 |
) |
|
|
(9 |
) |
|
|
(8 |
) |
|
|
(1 |
) |
Recognized actuarial (gain) loss |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit costs |
|
$ |
2 |
|
|
$ |
7 |
|
|
$ |
9 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
32 |
|
|
$ |
39 |
|
|
$ |
33 |
|
|
$ |
3 |
|
Interest cost |
|
|
122 |
|
|
|
121 |
|
|
|
116 |
|
|
|
11 |
|
Expected return on plan assets |
|
|
(4 |
) |
|
|
(3 |
) |
|
|
(6 |
) |
|
|
(1 |
) |
Amortization of prior service
cost including transition
obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
Curtailment gain |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Recognized actuarial (gain) loss |
|
|
(17 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit costs |
|
$ |
132 |
|
|
$ |
146 |
|
|
$ |
143 |
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The assumptions below are based on country-specific bond yields and other economic data. The
weighted-average assumptions used for the benefit plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
Other Benefits |
|
|
|
At |
|
|
At |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average assumptions
used to determine benefit obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
3.59 |
% |
|
|
4.16 |
% |
|
|
5.97 |
% |
|
|
6.27 |
% |
Rate of compensation increase |
|
|
2.94 |
% |
|
|
3.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Weighted-average assumptions
used to determine net expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
4.16 |
% |
|
|
3.88 |
% |
|
|
6.27 |
% |
|
|
5.93 |
% |
Expected return on plan assets |
|
|
6.31 |
% |
|
|
6.38 |
% |
|
|
6.50 |
% |
|
|
6.50 |
% |
Rate of compensation increase |
|
|
3.22 |
% |
|
|
3.15 |
% |
|
|
|
|
|
|
|
|
The expected return on plan assets is based on an evaluation of the historical behavior of the
broad financial markets and the Companys investment portfolio.
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Health care cost trend rate assumed for next year |
|
|
8.00 |
% |
|
|
8.50 |
% |
Rate to which the cost trend rate is assumed to
decline (ultimate trend rate in 2015) |
|
|
5.00 |
% |
|
|
4.50 |
% |
Assumed health care cost trend rates have a significant effect on the amounts reported for the
Other Benefits plan. A 1% change in the assumed health care trend rate for the Successor Company
would have the following additional effects:
|
|
|
|
|
|
|
|
|
(In millions) |
|
1% Increase |
|
|
1% Decrease |
|
Effect on total service and interest cost for
the year ended December 31, 2008 |
|
$ |
19 |
|
|
$ |
(13 |
) |
Effect on postretirement benefit obligation
at December 31, 2008 |
|
$ |
290 |
|
|
$ |
(226 |
) |
69
The weighted-average asset allocations for the plans at December 31, 2008 and 2007, by asset
category are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Assets |
|
|
Other Benefit Assets |
|
|
|
at December 31, |
|
|
at December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Asset Category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
52 |
% |
|
|
70 |
% |
|
|
|
% |
|
|
|
% |
Fixed income |
|
|
10 |
|
|
|
25 |
|
|
|
100 |
|
|
|
100 |
|
Other |
|
|
38 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
The Company believes that the long-term asset allocations on average will approximate the
targeted allocations and regularly reviews the actual asset allocations to periodically rebalance
the investments to the targeted allocations when appropriate. The target asset allocations are
established with the objective of achieving the plans expected return on assets without undue
investment risk.
Expected 2009 contributions are $10 million for the pension plans and $158 million for the
other postretirement benefit plans. The following benefit payments are expected to be made in
future years for the Companys retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Other Benefits - |
|
(In millions) |
|
Pension |
|
|
Benefits |
|
|
subsidy receipts |
|
2009 |
|
$ |
11 |
|
|
$ |
159 |
|
|
$ |
13 |
|
2010 |
|
|
11 |
|
|
|
162 |
|
|
|
14 |
|
2011 |
|
|
11 |
|
|
|
163 |
|
|
|
16 |
|
2012 |
|
|
12 |
|
|
|
160 |
|
|
|
18 |
|
2013 |
|
|
12 |
|
|
|
159 |
|
|
|
20 |
|
Years 2014 2018 |
|
|
58 |
|
|
|
826 |
|
|
|
125 |
|
Defined Contribution Plans
In place of the domestic defined benefit pension plans that were terminated during bankruptcy,
the Company enhanced its contributions to the defined contribution plans for most employee groups.
Depending upon the employee group, contributions consist of matching contributions and/or
non-elective employer contributions. The Companys contribution percentages vary from 1 to 16% of
eligible earnings depending on the terms of each plan.
Effective March 1, 2006, an International Association of Machinists (IAM) replacement plan
was implemented. The IAM replacement plan is a multi-employer plan whereby the assets contributed
by the Company (based on hours worked) may be used to provide benefits to employees of other
participating companies, since assets contributed by all participating companies are not segregated
or restricted to provide benefits specifically to employees of one participating company. In
accordance with the applicable accounting for multi-employer plans, the Company would only
recognize a withdrawal obligation if it becomes probable it would withdraw from the plan. The
Predecessor Company recorded expense from defined contribution plans of $16 million for the month
of January 2006. The Successor Company recognized $248 million, $232 million and $206 million of
expense for the years ended December 31, 2008 and 2007 and the eleven months ended December 31,
2006, respectively, for all of the Companys defined contribution employee retirement plans, of
which $34 million, $28 million and $21 million, respectively, related to the IAM multi-employer
plan.
(10) Segment Information
Segments. The Company manages its business by two reporting segments: Mainline and United
Express. The Company manages its business as an integrated network with assets deployed across
various regions. See Note 1(i), Summary of Significant Accounting Policies United Express for
additional information related to United Express expenses.
The accounting policies for each of these reporting segments are the same as those described
in Note 1, Summary of Significant Accounting Policies, except that segment financial information
has been prepared using a management approach which is consistent with how the Company internally
disperses financial information for the purpose of making internal operating decisions. The Company
evaluates segment financial performance based on earnings before income taxes, special items,
reorganization items and gain on sale of investments. As discussed in the notes to the tables
below, the
Company does not allocate corporate overhead to its United Express segment; although certain
selling and operational costs are allocated to United Express.
70
The following table presents UAL segment information for the years ended December 31, 2008 and
2007, the eleven month period ended December 31, 2006, the one month period ended January 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
(In millions) |
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
UAL |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline |
|
$ |
17,096 |
|
|
$ |
17,035 |
|
|
$ |
15,185 |
|
|
$ |
1,254 |
|
United Express |
|
|
3,098 |
|
|
|
3,063 |
|
|
|
2,697 |
|
|
|
204 |
|
Special revenue items |
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
20,194 |
|
|
$ |
20,143 |
|
|
$ |
17,882 |
|
|
$ |
1,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline |
|
$ |
932 |
|
|
$ |
925 |
|
|
$ |
820 |
|
|
$ |
68 |
|
United Express (a) |
|
|
6 |
|
|
|
9 |
|
|
|
7 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings (loss) and reconciliation to
Statements of Consolidated Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline |
|
$ |
(2,655 |
) |
|
$ |
405 |
|
|
$ |
(109 |
) |
|
$ |
(59 |
) |
United Express |
|
|
(150 |
) |
|
|
122 |
|
|
|
101 |
|
|
|
(24 |
) |
Special revenue items (Note 19) |
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
Goodwill impairment |
|
|
(2,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other impairments and special items (Note 19) |
|
|
(339 |
) |
|
|
44 |
|
|
|
36 |
|
|
|
|
|
Gain on sale of investment (Note 20) |
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
Reorganization items, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,934 |
|
Less: Equity earnings in affiliates (b) |
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(3 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated earnings (loss) before
income taxes and equity
earnings in affiliates) |
|
$ |
(5,427 |
) |
|
$ |
652 |
|
|
$ |
25 |
|
|
$ |
22,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
United Express depreciation expense relates to assets used in United Express operations. This
depreciation is included in Regional affiliates expense in the Companys Statements of
Consolidated Operations. |
|
(b) |
|
Equity earnings are part of the mainline segment. |
The following table presents United segment information for the years ended December 31, 2008
and 2007, the eleven month period ended December 31, 2006, the one month period ended January 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
(In millions) |
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
United |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline |
|
$ |
17,139 |
|
|
$ |
17,023 |
|
|
$ |
15,183 |
|
|
$ |
1,250 |
|
United Express |
|
|
3,098 |
|
|
|
3,063 |
|
|
|
2,697 |
|
|
|
204 |
|
Special revenue items |
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
20,237 |
|
|
$ |
20,131 |
|
|
$ |
17,880 |
|
|
$ |
1,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline |
|
$ |
932 |
|
|
$ |
925 |
|
|
$ |
820 |
|
|
$ |
68 |
|
United Express (a) |
|
|
6 |
|
|
|
9 |
|
|
|
7 |
|
|
|
1 |
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
(In millions) |
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
United |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Segment earnings (loss) and reconciliation to
Statements of Consolidated Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline |
|
$ |
(2,610 |
) |
|
$ |
403 |
|
|
$ |
(94 |
) |
|
$ |
(59 |
) |
United Express |
|
|
(150 |
) |
|
|
122 |
|
|
|
101 |
|
|
|
(24 |
) |
Special revenue items (Note 19) |
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
Goodwill impairment |
|
|
(2,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other impairments and special items (Note 19) |
|
|
(339 |
) |
|
|
44 |
|
|
|
36 |
|
|
|
|
|
Gain on sale of investment (Note 20) |
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
Reorganization items, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,709 |
|
Less: Equity earnings in affiliates (b) |
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(3 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated earnings (loss) before
income taxes and equity
earnings in affiliates) |
|
$ |
(5,382 |
) |
|
$ |
650 |
|
|
$ |
40 |
|
|
$ |
22,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
United Express depreciation expense relates to assets used in United Express operations. This
depreciation is included in Regional affiliates expense in the Companys Statements of
Consolidated Operations. |
|
(b) |
|
Equity earnings are part of the mainline segment. |
The Company does not allocate interest income or interest expense to the United Express
segment in reports used to evaluate segment performance. Therefore, all amounts classified as
interest income and interest expense in the Statements of Consolidated Operations relate to the
mainline segment.
In accordance with SFAS 142, on the Effective Date the Company allocated goodwill upon
adoption of fresh-start reporting in a manner similar to how the amount of goodwill recognized in a
business combination is determined. This required the determination of the fair value of each
reporting unit to calculate an estimated purchase price for such reporting unit. This purchase
price was then allocated to the individual assets and liabilities assumed to be related to that
reporting unit. Any excess purchase price is the amount of goodwill assigned to that reporting
unit. To the extent that individual assets and liabilities could be assigned directly to specific
reporting units, those assets and liabilities were so assigned. As a result of this process, all of
the Companys goodwill has been allocated to the mainline segment. See Note 3, Asset Impairments
and Intangible Assets, for further information related to goodwill.
At December 31, 2008 and 2007, UALs and Uniteds net carrying values of mainline and United
Express segment assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL |
|
|
United |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Mainline segment |
|
$ |
19,419 |
|
|
$ |
24,152 |
|
|
$ |
19,589 |
|
|
$ |
24,167 |
|
United Express segment |
|
|
46 |
|
|
|
71 |
|
|
|
46 |
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
19,465 |
|
|
$ |
24,223 |
|
|
$ |
19,635 |
|
|
$ |
24,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Express assets include only those assets directly associated with its operations. The
Company does not allocate corporate assets to the United Express segment. The Companys capital
expenditures are reported in the Companys Statements of Consolidated Cash Flows and are related to
its mainline operations.
72
UAL and Uniteds operating revenue by principal geographic region (as defined by the U.S.
Department of Transportation) for the years ended December 31, 2008 and 2007, the eleven month
period ended December 31, 2006 and the one month period ended January 31, 2006 is presented in the
table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
(In millions) |
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
UAL |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Domestic (U.S. and Canada) |
|
$ |
12,819 |
|
|
$ |
14,006 |
|
|
$ |
11,981 |
|
|
$ |
953 |
|
Pacific |
|
|
3,712 |
|
|
|
3,262 |
|
|
|
3,214 |
|
|
|
283 |
|
Atlantic |
|
|
3,055 |
|
|
|
2,365 |
|
|
|
2,158 |
|
|
|
167 |
|
Latin America |
|
|
608 |
|
|
|
510 |
|
|
|
529 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total UAL |
|
$ |
20,194 |
|
|
$ |
20,143 |
|
|
$ |
17,882 |
|
|
$ |
1,458 |
|
Add (Less): UAL other domestic |
|
|
43 |
|
|
|
(12 |
) |
|
|
(2 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total United |
|
$ |
20,237 |
|
|
$ |
20,131 |
|
|
$ |
17,880 |
|
|
$ |
1,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company attributes revenue among the geographic areas based upon the origin and
destination of each flight segment. Uniteds operations involve an insignificant level of dedicated
revenue-producing assets in geographic regions as the overwhelming majority of the Companys
revenue producing assets (primarily U.S. registered aircraft) generally can be deployed in any of
its geographic regions, as any given aircraft may be used in multiple geographic regions on any
given day.
(11) Accumulated Other Comprehensive Income (Loss)
The table below presents the components of the Companys accumulated other comprehensive
income (loss), net of tax. See Note 9, Retirement and Postretirement Plans and Note 13, Fair
Value Measurements and Financial Instruments, for further information on these items.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
Pension and other postretirement gains, net of tax |
|
$ |
130 |
|
|
$ |
141 |
|
|
$ |
87 |
|
Financial instrument losses, net of tax |
|
|
(37 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income, net of tax |
|
$ |
93 |
|
|
$ |
141 |
|
|
$ |
82 |
|
|
|
|
|
|
|
|
|
|
|
The 2006 pension-related amounts represent the adoption of Statement of Financial Accounting
Standards No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement
Plansan amendment of FASB Statements No. 87, 88, 106 and 132(R) (SFAS 158). During the initial
adoption of SFAS 158, the Company recorded deferred taxes on the portion of other comprehensive
income associated with the Medicare Part D subsidiary. In 2007, the Company recomputed deferred
taxes on the portion of the initial other comprehensive balance at the adoption date excluding the
amount of comprehensive income attributable to the Medicare Part D subsidiary. This adjustment of
$40 million is excluded from comprehensive income and is reported separately in the Companys
Statements of Consolidated Stockholders Equity (Deficit).
73
(12) Debt Obligations and Card Processing Agreements
Long-term debt amounts outstanding at December 31, 2008 and 2007 are shown below:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
United |
|
|
|
|
|
|
|
|
Secured notes, 1.64% to 9.52%, due 2009 to 2022 |
|
$ |
4,331 |
|
|
$ |
4,659 |
|
Credit Facility, 3%, due 2014 |
|
|
1,273 |
|
|
|
1,291 |
|
4.5%
convertible notes, due 2021 (a) (b) |
|
|
726 |
|
|
|
726 |
|
6% senior
notes, due 2031 (a) (b) |
|
|
546 |
|
|
|
515 |
|
5% senior convertible notes, due 2021 (a) |
|
|
150 |
|
|
|
150 |
|
|
|
|
|
|
|
|
Total debt |
|
|
7,026 |
|
|
|
7,341 |
|
Less: unamortized debt discount (b) |
|
|
(385 |
) |
|
|
(445 |
) |
Less: current portion of long-term debt |
|
|
(780 |
) |
|
|
(678 |
) |
|
|
|
|
|
|
|
Long-term debt, net |
|
$ |
5,861 |
|
|
$ |
6,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL (c) |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
782 |
|
|
$ |
678 |
|
Long-term debt, net |
|
|
5,862 |
|
|
|
6,221 |
|
|
|
|
(a) |
|
Instruments were issued by UAL and pushed down to United as discussed below. |
|
(b) |
|
See Note 1(p), Summary of
Significant Accounting Policies New Accounting
Pronouncements, for additional information related to the
adoption of APB 14-1 and the Companys 4.5% convertible
notes and 6% senior notes. |
|
(c) |
|
A direct subsidiary of UAL had additional debt of $3 million as of both December 31, 2008 and
2007. |
The Company has a $255 million revolving loan commitment available under Tranche A of its
credit facility. As of December 31, 2008 and 2007, the Company used $254 million and $102 million,
respectively, of the Tranche A commitment capacity for letters of credit. In addition, under a
separate agreement, the Company had $27 million of letters of credit issued as of December 31,
2008.
At December 31, 2008, UALs contractual principal payments under then-outstanding long-term
debt agreements in each of the next five calendar years are as follows: 2009 $782 million; 2010
- - $952 million; 2011 $869 million; 2012 $414 million; 2013 $268 million and thereafter -
$3,743 million.
As of December 31, 2008, assets with a net carrying value of $7.9 billion, principally
aircraft, route authorities and Mileage Plus intangible assets were pledged under various loan and
other agreements.
Aircraft-related Transactions
In June 2008, United entered into an $84 million credit agreement secured by three aircraft,
including two Airbus A320s and one Boeing B777. Borrowings under the agreement are at a variable
interest rate based on LIBOR plus a margin. The loan has a final maturity in June 2015.
In July 2008, United completed a $241 million credit agreement secured by 26 of the Companys
owned A319 and A320 aircraft. Borrowings under the agreement were at a variable interest rate based
on LIBOR plus a margin. Periodic principal and interest payments are required until the final
maturity in June 2019. The Company may not prepay the loan prior to July 2012. This agreement did
not change the number of the Companys unencumbered aircraft as the Company used available equity
in these previously mortgaged aircraft as collateral for this financing.
EETC Pass Through Certificates, Series 2007-1. On June 26, 2007, United and Wilmington Trust
Company, as subordination agent and pass through trustee under three pass through trusts newly
formed by United (the Trustee) entered into a note purchase agreement, dated as of June 26, 2007
(the Note Purchase Agreement). The Note Purchase Agreement provides for the issuance by United of
equipment notes (the Equipment Notes) in the aggregate principal amount of approximately
$694 million to finance 13 aircraft owned by United. Ten of these owned aircraft had been financed
by pre-
existing aircraft mortgages which United repaid in full (approximately $590 million principal
amount) with most of the proceeds of the Equipment Notes. The mortgages related to these ten
aircraft had been adjusted to fair market value at the adoption of fresh-start reporting on
February 1, 2006. The extinguishment of the aircraft mortgages resulted in the recognition of a
$22 million gain for the unamortized premium, which was accounted for as a reduction in interest
expense in the second quarter of 2007. The remaining three owned aircraft were unencumbered prior
to the closing of the Enhanced Equipment Trust Certificates (EETC) transaction.
74
The payment obligations of United under the Equipment Notes are fully and unconditionally
guaranteed by UAL. The Class B and Class C certificates are subject to transfer restrictions. They
may be sold only to qualified institutional buyers, as defined by Rule 144A under the Securities
Act of 1933, as amended, for so long as they are outstanding. Pursuant to the Note Purchase
Agreement, the Trustee for each pass through trust agreed to purchase Equipment Notes issued under
a Trust Indenture and Mortgage (each, an Indenture and, collectively, the Indentures) with
respect to each aircraft financing entered into by United and Wilmington Trust Company, as
Mortgagee.
Each Indenture contemplated the issuance of Equipment Notes in three series: Series A, bearing
interest at the rate of 6.636% per annum, Series B, bearing interest at the rate of 7.336% per
annum, and Series C, bearing interest at the rate of six-month LIBOR plus 2.25% per annum, in the
aggregate principal amount of approximately $694 million divided between the three series as
follows: $485 million in the case of Series A Equipment Notes, $107 million in the case of Series B
Equipment Notes and $102 million in the case of Series C Equipment Notes. The Equipment Notes were
purchased by the Trustee for each pass through trust using the proceeds from the sale of Pass
Through Certificates, Series 2007-1A, Pass Through Certificates, Series 2007-1B and Pass Through
Certificates, Series 2007-1C (collectively, the Certificates).
Interest on the Equipment Notes is payable semiannually on each January 2 and July 2,
beginning on January 2, 2008. Principal payments are scheduled on January 2 and July 2 in scheduled
years, beginning on January 2, 2008. The final payments will be due on July 2, 2022, in the case of
the Series A Equipment Notes, July 2, 2019, in the case of the Series B Equipment Notes and July 2,
2014, in the case of the Series C Equipment Notes. Maturity of the Equipment Notes may be
accelerated upon the occurrence of certain events of default, including failure by United to make
payments under the applicable Indenture when due or to comply with certain covenants, as well as
certain bankruptcy events involving United. The Equipment Notes issued with respect to each of the
13 aircraft are secured by a lien on each such aircraft and are cross-collateralized by the rest of
the 13 aircraft financed pursuant to the Note Purchase Agreement.
Distributions on the Certificates are subject to certain subordination provisions whereby
Morgan Stanley Senior Funding, Inc. provided a liquidity facility for each of the Class A and
Class B certificates. The liquidity facilities are expected to provide an amount sufficient to pay
up to three semiannual interest payments on the certificates of the related pass through trust. The
Class C certificates do not have the benefit of a liquidity facility.
The Company evaluated whether the trusts formed for the above EETC financing are variable
interest entities (VIEs) required to be consolidated by the Company under FASB Interpretation No.
46 (revised December 2003), Consolidation of Variable Interest Entities, (FIN 46R). Additionally,
the Company considered the guidance in FASB Staff Position FIN 46R-6, Determining the Variability
to Be Considered in Applying FASB interpretation No. 46(R). Based on this evaluation the Company
determined that the trusts are VIEs and are not excluded from the scope of FIN 46R. The Company
evaluated whether there is an implicit or explicit arrangement that absorbs variability from the
trusts. Based on the Companys analysis as described below, the Company determined that it does not
absorb variability of the trusts and that it does not have a variable interest in the trusts.
The Company evaluated the design of the trusts, including (1) the nature of the risk in the
trusts and (2) the purpose for which the trusts were created and the variability that the trusts
are designed to create and pass along to their variable interest holders. The primary risk of the
trusts is credit risk (i.e. the risk that United, the issuer of the equipment notes, may be unable
to make its principal and interest payments). The purpose of the trusts is to enhance the credit
worthiness of Uniteds debt obligation through certain bankruptcy protection provisions, a
liquidity facility and improved loan-to-value ratios for more senior debt classes. These credit
enhancements lower Uniteds total borrowing cost. The other purpose of the trust is to receive
principal and interest payments on the equipment notes purchased by the trusts from United and
remit these proceeds to the trusts certificate holders.
United did not invest in or obtain a financial interest in the trusts. Rather United has an
obligation to make its interest and principal payments on its equipment notes held by the trusts.
By design, United was not intended to have any voting or non-voting equity interest in the trusts
or to absorb variability from the trusts. Based on this analysis, the Company determined that it is
not required to consolidate the trusts under FIN 46R.
75
EETC Repurchases. In addition, the Company purchased certain of its previously issued and
outstanding EETC securities in open market transactions during 2007. The Company purchased EETC
securities, including accrued interest, for $96 million and adjusted these securities to a fair
value of $91 million at December 31, 2007. At December 31, 2008, the fair value of these securities
was $46 million. These EETC securities were issued by third-party pass-through trusts that are not
consolidated by the Company. The pass-through trusts only investments are equipment notes issued
by United. The acquisition of the EETC securities does not legally extinguish the corresponding
equipment notes; therefore, the certificates are classified as a non-current investment.
See Note 14, Commitments, Contingent Liabilities and Uncertainties for a discussion of the
Companys municipal bond guarantees.
Other Debt
Push Down of UAL Securities. The following instruments issued by UAL have been pushed down to
United and are reflected as debt of United as part of fresh-start reporting.
4.5% convertible notes. These notes are unsecured, mature on June 30, 2021 and do not require
any payment of principal before maturity. Interest is payable semi-annually, in arrears. These
notes may be converted into common stock of UAL. The conversion price, which was initially $34.84,
is subject to adjustment for certain dilutive items and events. Effective January 10, 2008, the
conversion price was changed to $32.64 due to UALs January 23, 2008 special distribution to
holders of UAL common stock. The notes are junior, in right of payment upon liquidation, to the
Companys obligations under the 5% senior convertible notes and 6% senior notes discussed below.
The notes are callable in cash and/or UAL common stock beginning in 2011, except that UAL may elect
to pay in common stock only if the common stock has traded at not less than 125% of the conversion
price for the 60 consecutive trading days immediately before the redemption date. In addition, on
each of June 30, 2011 and June 30, 2016, holders have the option to require UAL to repurchase its
notes, which UAL may elect to do through the payment of cash or UAL common stock, or a combination
of both. These notes are guaranteed by United.
5% senior convertible notes. The notes are unsecured, have a term of 15 years from the date of
issuance and do not require any payment of principal before maturity. Interest is payable
semi-annually, in arrears. These 5% senior convertible notes may be converted, at the holders
option, into UAL common stock at any time at an initial conversion price of $46.86. Effective
January 10, 2008, the conversion price was adjusted to $43.90 due to the UAL special distribution
to holders of UAL common stock on January 23, 2008. This conversion price is subject to adjustment
for certain dilutive items and events. These notes are callable, at UALs option, in cash or UAL
common stock, under certain conditions, beginning five years after the issuance date. In the case
of any such redemption, the Company may only redeem these notes with shares of common stock if UAL
common stock has traded at no less than 125% of the conversion price for the 60 consecutive trading
days prior to the redemption date. The holders have the option to require UAL to repurchase their
notes on the 5th and 10th anniversary of the date of issuance, which UAL may
elect to do through the payment of cash, common stock or a combination of both.
6% senior notes. These notes are unsecured, mature 25 years from the issuance date and do not
require any payment of principal before maturity. Interest is payable semi-annually, in arrears.
Interest may be paid with cash, in kind notes or UAL common stock through 2011 and thereafter in
cash. These notes are callable at any time at 100% of par value and can be redeemed with either
cash or UAL common stock at UALs option. Upon a change in control or other event as defined in the
agreement, UAL has an obligation to redeem the notes. In the case of such mandatory redemption,
UAL may elect to redeem the notes in cash, in shares of UAL common stock or a combination thereof.
The Company paid interest in-kind of approximately $31 million and $15 million on the 6% senior
notes during the years ended December 31, 2008 and 2007, respectively.
Contingent Senior Unsecured Notes. In addition to the debt issued as noted above, UAL is
obligated to issue to the PBGC 8% senior unsecured notes with an aggregate $500 million principal
amount in up to eight equal tranches of $62.5 million (with no more than two tranches issued on a
single date) upon the occurrence of certain financial triggering events. Any required tranche will
be issued no later than 45 days following the end of any fiscal year in which there is an
issuance-triggering event, starting with the fiscal year ending December 31, 2009 through fiscal
year ending December 31, 2017. An issuance trigger event occurs when, among other things, the
Companys EBITDAR exceeds $3.5 billion over the prior twelve months ending June 30 or December 31
of any applicable fiscal year, beginning with the fiscal year ending December 31, 2009. However, if
the issuance of a tranche would cause a default under any other securities then existing, UAL may
satisfy its obligations with respect to such tranche by issuing UAL common stock having a market
value equal to $62.5 million. Each issued tranche will mature 15 years from its respective issuance
date, with interest payable in cash in semi-annual installments, and will be callable at any time
at 100% of par value, plus accrued and unpaid interest.
76
Amended Credit Facility
In February 2007, the Company prepaid $972 million of its then outstanding credit facility
debt and entered into an Amended and Restated Revolving Credit, Term Loan and Guaranty Agreement
dated as of February 2, 2007 with JPMorgan Chase Bank, N.A, Citicorp USA, Inc., J.P. Morgan
Securities Inc., Citigroup Global Markets, Inc. and Credit Suisse Securities (USA) LLC (the
Amended Credit Facility) that, among other things, reduced the size of the facility from
$3.0 billion to $2.055 billion, reduced the applicable interest rates and provided for a more
limited collateral package and a relaxation of certain restrictive covenants. There were no
prepayment penalties associated with this debt retirement. In addition, United also incurred
financing costs of $10 million of which $6 million was expensed and $4 million was capitalized. The
financing costs associated with the credit facility amendment and prepayment, which were expensed,
are classified within interest expense. The Company expensed approximately $17 million of deferred
financing costs which are related to the portion of the credit facility prepaid in February 2007
and included in other assets on the December 31, 2006 Statements of Consolidated Financial
Position.
The Amended Credit Facility provided for a total commitment of up to $2.055 billion, comprised
of two separate tranches: (i) a Tranche A consisting of $255 million revolving commitment available
for Tranche A loans and standby letters of credit and (ii) a Tranche B consisting of a term loan
commitment of $1.8 billion available at the time of closing. The Tranche A loans mature on
February 1, 2012 and the Tranche B loans mature on February 1, 2014.
Borrowings under the Amended Credit Facility bear interest at a floating rate, which, at the
Companys option, can be either a base rate or a LIBOR rate, plus an applicable margin of 1.0% in
the case of base rate loans and 2.0% in the case of LIBOR loans. The Tranche B term loan requires
regularly scheduled semi-annual payments of principal equal to $9 million. Interest is payable at
least every three months. The Company may prepay some or all of the Tranche B loans from time to
time, at a price equal to 100% of the principal amount prepaid plus accrued and unpaid interest, if
any, to the date of prepayment, but without penalty or premium.
In December 2007 the Company prepaid an additional $500 million of the term loan under the
Amended Credit Facility. In connection with this prepayment, the Company expensed an additional
$6 million of previously capitalized debt issuance costs. The Company also recognized a $2 million
credit to interest expense to recognize previously deferred interest rate swap gains. The
December 2007 amendment enabled the Company to undertake certain shareholder initiatives. UALs
Board of Directors approved a special distribution of $2.15 per share to holders of UAL common
stock, or approximately $257 million, which was paid on January 23, 2008. The Company can undertake
approximately $243 million in additional shareholder initiatives without any additional prepayment
of the Amended Credit Facility. The amendment also provides that the Company can carry out further
shareholder initiatives in an amount equal to future term loan prepayments.
Amended Credit Facility Collateral. Uniteds obligations under the Amended Credit Facility
are unconditionally guaranteed by UAL Corporation and certain of its direct and indirect domestic
subsidiaries, other than certain immaterial subsidiaries (the Guarantors). On February 2, 2007,
the closing date of the Amended Credit Facility, the obligations were secured by a security
interest in the following tangible and intangible assets of United and the Guarantors: (i) the
Pacific (Narita, China and Hong Kong) and Atlantic (Heathrow) routes (the Primary Routes) that
United had as of February 2, 2007, (ii) primary foreign slots, primary domestic slots, certain gate
interests in domestic airport terminals and certain supporting route facilities, (iii) certain
spare engines, (iv) certain quick engine change kits, (v) certain owned real property and related
fixtures, and (vi) certain flight simulators (the Collateral). After the closing date, and
subject to certain conditions, United and the Guarantor were able to grant a security interest in
the following assets, in substitution for certain Collateral (which may be released from the lien
in support of the Amended Credit Facility upon the satisfaction of certain conditions): (a) certain
aircraft, (b) certain spare parts, (c) certain ground handling equipment and (d) accounts
receivable. In addition, United had the right to remove collateral pledged to the Amended Credit
Facility as long as the minimum collateral ratio described in item (iii) below is achieved.
In March 2008, in accordance with the terms of its the Amended Credit Facility, United
provided notice to the lenders of its intent to remove certain assets from the collateral securing
its outstanding loans. The release of such collateral was effective as of April 16, 2008. The
release of collateral, which was valued at approximately $650 million, was facilitated, in part, by
the reduction in outstanding loans under the Amended Credit Facility following Uniteds
$500 million prepayment in December 2007. Uniteds assets released from the Amended Credit Facility
collateral included all domestic slots, spare engines, flight simulators, owned real property and
related fixtures previously securing the Amended Credit Facility. Following such release of
collateral, the Amended Credit Facility is secured by certain of Uniteds international route
authorities, international slots, related gate interests and associated rights.
77
Amended Credit Facility Covenants. The Amended Credit Facility contains covenants that in
certain circumstances may limit the ability of United and the Guarantors to, among other things,
incur or guarantee additional indebtedness, create liens, pay dividends on or repurchase stock,
make certain types of investments, enter into transactions with affiliates, sell assets or merge
with other companies, modify corporate documents or change lines of business. The Company was in
compliance with all of its Amended Credit Facility covenants as of December 31, 2008 and 2007. In
May 2008, the Company amended the terms of certain financial covenants of the Amended Credit
Facility. The Company paid $109 million to amend the credit facility. These costs are being
deferred and amortized over the remaining life of the agreement. The following is a summary of the
financial covenants after the May amendment.
Beginning with the second quarter of 2009, the Company must maintain a specified minimum ratio
of EBITDAR to the sum of the following fixed charges for all applicable periods: (a) cash interest
expense and (b) cash aircraft operating rental expense. EBITDAR represents earnings before interest
expense net of interest income, income taxes, depreciation, amortization, aircraft rent and certain
other cash and non-cash credits and charges as further defined by the Amended Credit Facility. The
other adjustments to EBITDAR include items such as foreign currency transaction gains or losses,
increases or decreases in our deferred revenue obligation, share-based compensation expense,
non-recurring or unusual losses, any non-cash non-recurring charge or non-cash restructuring
charge, a limited amount of cash restructuring charges, certain cash transaction costs incurred
with financing activities and the cumulative effect of a change in accounting principle.
The Amended Credit Facility also requires compliance with the following financial covenants:
(i) a minimum unrestricted cash balance of $1.0 billion and (ii) a minimum ratio of market value of
collateral to the sum of (a) the aggregate outstanding amount of the loans plus (b) the undrawn
amount of outstanding letters of credit, plus (c) the unreimbursed amount of drawings under such
letters of credit plus (d) the termination value of certain interest rate protection and hedging
agreements with the Amended Credit Facility lenders and their affiliates, of 150% at any time, or
200% at any time following the release of Primary Routes having an appraised value in excess of
$1 billion (unless the Primary Routes are the only collateral then pledged).
The requirement to meet a fixed charge coverage ratio was suspended for the four quarters
beginning with the second quarter of 2008 and ending with the first quarter of 2009 and thereafter
is determined as set forth below:
|
|
|
|
|
|
|
Number of |
|
|
|
Required |
|
Preceding Months Covered |
|
Period Ending |
|
Coverage Ratio |
|
Three |
|
June 30, 2009 |
|
|
1.0 to 1.0 |
|
Six |
|
September 30, 2009 |
|
|
1.1 to 1.0 |
|
Nine |
|
December 31, 2009 |
|
|
1.2 to 1.0 |
|
Twelve |
|
March 31, 2010 |
|
|
1.3 to 1.0 |
|
Twelve |
|
June 30, 2010 |
|
|
1.4 to 1.0 |
|
Twelve |
|
September 30, 2010 and each quarter ending thereafter |
|
|
1.5 to 1.0 |
|
Failure to comply with any applicable covenants in effect for any reporting period could
result in a default under the Amended Credit Facility unless the Company obtains a waiver of, or
otherwise mitigates or cures, any such default. A default could result in a termination of the
Amended Credit Facility and a requirement to accelerate repayment of all outstanding facility
borrowings. Additionally, the Amended Credit Facility contains a cross default provision with
respect to other credit arrangements that exceed $50 million. Although the Company was in
compliance with all required financial covenants as of December 31, 2008 and the Company is not
required to comply with a fixed charge coverage ratio until the three month period ending June 30,
2009, continued compliance depends on many factors, some of which are beyond the Companys control,
including the overall industry revenue environment and the level of fuel costs.
Credit Card Processing Agreement Covenants
The Company has agreements with financial institutions that process customer credit card
transactions for the sale of air travel and other services. Under certain of the Companys card
processing agreements, the financial institutions either require, or have the right to require,
that United maintain a reserve equal to a portion of advance ticket sales that have been processed
by that financial institution, but for which the Company has not yet provided the air
transportation (referred to as relevant advance ticket sales). As of December 31, 2008, the
Company had advance ticket sales of approximately $1.5 billion of which approximately $1.3 billion
relates to credit card sales.
78
In November 2008, United entered into an amendment for its card processing agreement with
Paymentech and JPMorgan Chase Bank (the Amendment) that suspends until January 20, 2010 the
requirement for United to maintain additional cash reserves with this processor of bank cards
(above the current cash reserve of $25 million at December 31,
2008) if Uniteds month-end balance of unrestricted cash, cash equivalents and short-term
investments falls below $2.5 billion. In exchange for this benefit, United has granted the
processor a security interest in certain of Uniteds owned aircraft with a current appraised value
of at least $800 million. United also has agreed that such security interest collateralizes not
only Uniteds obligations under the processing agreement, but also Uniteds obligations under
Uniteds Amended and Restated Co-Branded Card Marketing Services Agreement. United has an option to
terminate the Amendment prior to January 20, 2010, in which event the parties prior credit card
processing reserve arrangements under the processing agreement will go back into effect.
After January 20, 2010, or in the event United terminates the Amendment, and in addition to
certain other risk protections provided to the processor, the amount of any such reserve will be
determined based on the amount of unrestricted cash held by the Company as defined under the
Amended Credit Facility. If the Companys unrestricted cash balance is more than $2.5 billion as of
any calendar month-end measurement date, its required reserve will remain at $25 million. However,
if the Companys unrestricted cash is less than $2.5 billion, its required reserve will increase to
a percentage of relevant advance ticket sales as summarized in the following table:
|
|
|
|
|
|
|
Required % of |
|
Total Unrestricted Cash Balance(a) |
|
Relevant Advance Ticket Sales |
|
Less than $2.5 billion |
|
|
15 |
% |
Less than $2.0 billion |
|
|
25 |
% |
Less than $1.0 billion |
|
|
50 |
% |
|
|
|
(a) |
|
Includes unrestricted cash, cash equivalents and short-term
investments at month-end, including certain cash amounts already held
in reserve, as defined by the agreement. |
If the November 2008 Amendment had not been in effect as of December 31, 2008, the Company
would have been required to post an additional $132 million of reserves based on an actual
unrestricted cash, cash equivalents and short-term investments balance of between $2.0 billion and
$2.5 billion at December 31, 2008.
Uniteds card processing agreement with American Express expired on February 28, 2009 and was
replaced by a new agreement on March 1, 2009 which has an initial five year term. As of
December 31, 2008, there were no required reserves under this card agreement, and no reserves were
required up through the date of expiration.
Under the new agreement, in addition to certain other risk protections provided to American
Express, the Company will be required to provide reserves based primarily on its unrestricted cash
balance and net current exposure as of any calendar month-end measurement date, as summarized in
the following table:
|
|
|
|
|
|
|
Required % of |
|
Total Unrestricted Cash Balance(a) |
|
Net Current Exposure(b) |
|
Less than $2.4 billion |
|
|
15 |
% |
Less than $2.0 billion |
|
|
25 |
% |
Less than $1.35 billion |
|
|
50 |
% |
Less than $1.2 billion |
|
|
100 |
% |
|
|
|
(a) |
|
Includes unrestricted cash, cash equivalents and short-term
investments at month-end, including certain cash amounts already held
in reserve, as defined by the agreement. |
|
(b) |
|
Net current exposure equals relevant advance ticket sales less certain
exclusions, and as adjusted for specified amounts payable between
United and the processor, as further defined by the agreement. |
The new agreement permits the Company to provide certain replacement collateral in lieu of
cash collateral, as long as the Companys unrestricted cash is above $1.35 billion. Such
replacement collateral may be pledged for any amount of the required reserve up to the full amount
thereof, with the stated value of such collateral determined according to the agreement.
Replacement collateral may be comprised of aircraft, slots and routes, real estate or other
collateral as agreed between the parties.
In the near term, the Company will not be required to post reserves under the new American
Express agreement as long as unrestricted cash as measured at each month-end, and as defined in the
agreement, is equal to or above $2.0 billion.
If the terms of the new agreement had been in place at December 31, 2008, and ignoring the
near term protection in the preceding sentence, the Company would have been required to provide
collateral of approximately $40 million.
An increase in the future reserve requirements as provided by the terms of either or both the
Companys material card processing agreements could materially reduce the Companys liquidity.
79
(13) Fair Value Measurements and Derivative Instruments
Instruments designated as cash flow hedges are accounted for under SFAS 133, as long as the
hedge is highly effective and the underlying transaction is probable. If both factors are present,
the effective portion of the changes in fair value of these contracts is recorded in accumulated
other comprehensive income (loss) until earnings are affected by the cash flows being hedged. To
the extent that the designated cash flow hedges are ineffective, gain or loss is recognized
currently in earnings. The Company offsets the fair value of derivative instruments executed with
the same counterparty when netting agreements exist.
Instruments classified as economic hedges do not qualify for hedge accounting under SFAS 133.
Under this classification all changes in the fair value of these contracts are recorded currently
in income, with the offset to either current assets or liabilities each reporting period. Economic
fuel hedge gains and losses are classified as part of aircraft fuel expense and fuel hedge gains
and losses from instruments that are not deemed economic hedges are classified as part of
nonoperating income. Foreign currency hedge gains and losses are classified as part of nonoperating
income.
Aircraft Fuel Hedges.
The Company has a risk management strategy to hedge a portion of its price risk related to
projected jet fuel requirements. As presented in the table below, the Company utilizes various
types of hedging instruments including purchased calls, collars, 3-way collars and 4-way collars. A
collar involves the purchase of fuel call options with the simultaneous sale of fuel put options
with identical expiration dates. Derivative gains (losses) from economic hedges are included in
fuel expense while gains (losses) from other hedges are recorded in nonoperating income (expense).
The following table presents the fuel hedge (gains) losses recognized during the periods
presented and their classification in the Statements of Consolidated Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline Fuel |
|
|
Nonoperating income (expense) |
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Fuel hedges (a): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash fuel hedge (gains) losses |
|
$ |
40 |
|
|
$ |
(63 |
) |
|
$ |
24 |
|
|
$ |
249 |
|
|
$ |
|
|
|
$ |
|
|
Non-cash fuel hedge (gains) losses |
|
|
568 |
|
|
|
(20 |
) |
|
|
2 |
|
|
|
279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fuel hedge (gains) losses |
|
$ |
608 |
|
|
$ |
(83 |
) |
|
$ |
26 |
|
|
$ |
528 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Fuel hedge gains (losses) are not allocated to Regional affiliates expense. |
80
As of December 31, 2008, the Company had hedged its forecasted consolidated fuel consumption
as shown in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected |
|
|
Barrels hedged (in 000s) |
|
|
Weighted-average price per barrel |
|
|
|
Fuel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment |
|
|
Payment |
|
|
Hedge |
|
|
Hedge |
|
|
|
Requirements |
|
|
Purchased |
|
|
Sold |
|
|
Purchased |
|
|
Sold |
|
|
Obligations |
|
|
Obligations |
|
|
Protection |
|
|
Protection |
|
|
|
Hedged (a) |
|
|
Puts |
|
|
Puts (a) |
|
|
Calls |
|
|
Calls |
|
|
Stop |
|
|
Begin |
|
|
Begins |
|
|
Ends |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
First Quarter 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calls |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
1,975 |
|
|
|
|
|
|
NA |
|
|
NA |
|
|
|
83 |
(b) |
|
NA |
|
Collars |
|
|
9 |
(10) |
|
|
|
|
|
|
1,425 |
|
|
|
1,275 |
|
|
|
|
|
|
NA |
|
|
|
109 |
|
|
|
118 |
|
|
NA |
|
3-way collars |
|
|
25 |
(29) |
|
|
|
|
|
|
4,125 |
|
|
|
3,525 |
|
|
|
3,525 |
|
|
NA |
|
|
|
104 |
|
|
|
118 |
|
|
|
143 |
|
4-way collars |
|
|
2 |
|
|
|
225 |
|
|
|
225 |
|
|
|
225 |
|
|
|
225 |
|
|
|
63 |
|
|
|
78 |
|
|
|
95 |
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
50 |
|
|
|
225 |
|
|
|
5,775 |
|
|
|
7,000 |
|
|
|
3,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased puts |
|
|
35 |
|
|
|
4,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57 |
|
|
NA |
|
|
NA |
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calls |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
5,350 |
|
|
|
|
|
|
NA |
|
|
NA |
|
|
|
81 |
(c) |
|
NA |
|
Collars |
|
|
5 |
(6) |
|
|
|
|
|
|
3,450 |
|
|
|
2,775 |
|
|
|
|
|
|
NA |
|
|
|
111 |
|
|
|
123 |
|
|
NA |
|
3-way collars |
|
|
18 |
(22) |
|
|
|
|
|
|
12,525 |
|
|
|
10,350 |
|
|
|
10,350 |
|
|
NA |
|
|
|
102 |
|
|
|
118 |
|
|
|
147 |
|
4-way collars |
|
|
2 |
|
|
|
900 |
|
|
|
900 |
|
|
|
900 |
|
|
|
900 |
|
|
|
63 |
|
|
|
78 |
|
|
|
95 |
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
34 |
|
|
|
900 |
|
|
|
16,875 |
|
|
|
19,375 |
|
|
|
11,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased puts |
|
|
17 |
|
|
|
9,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54 |
|
|
NA |
|
|
NA |
|
|
NA |
|
|
|
|
(a) |
|
Percent of expected consumption represents the notional amount of the purchased calls
in the hedge structures. Certain 3-way collars and collars included in the table above have
sold puts with twice the notional amount of the purchased calls. The percentages in
parentheses represent the notional amount of sold puts in these hedge structures. |
|
(b) |
|
Call position average includes the following two groupings of positions: 6% of
consumption with protection beginning at $47 per barrel and 8% of consumption beginning at
$106 per barrel. |
|
(c) |
|
Call position average includes the following two groupings of positions: 4% of
consumption with protection beginning at $50 per barrel and 5% of consumption beginning at
$106 per barrel. |
Foreign Currency Derivatives.
The Company hedges a portion of its remaining foreign currency risk exposure using foreign
currency forward contracts. As of December 31, 2008, the Company hedged a portion of its expected
foreign currency cash flows in the Australian dollar, Canadian dollar, British pound, European Euro
and Japanese yen. As of December 31, 2008, the notional amount of these foreign currencies hedged
with the forward contracts in U.S. dollars terms was approximately $62 million. These contracts
expire at various dates through December 2009. For the years ended December 31, 2008 and 2007,
there were no material gains or losses from these derivative positions.
Fair Value Information. Effective January 1, 2008, the Company adopted SFAS 157. SFAS 157
establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The
hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical
assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3
measurement). This hierarchy requires entities to maximize the use of observable inputs and
minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are
as follows:
|
|
|
|
|
|
|
Level 1
|
|
Unadjusted quoted prices in active markets that are accessible at
the measurement date for identical, unrestricted assets or
liabilities. |
|
|
|
|
|
|
|
Level 2
|
|
Observable inputs other than quoted prices included in Level 1,
such as quoted prices for similar assets and liabilities in active
markets; quoted prices for identical or similar assets and
liabilities in markets that are not active; or other inputs that
are observable or can be corroborated by observable market data. |
|
|
|
|
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or no market
activity and that are significant to the fair value of the assets
or liabilities. |
81
The table below presents disclosures about the fair value of financial assets and financial
liabilities recognized in the Companys Statements of Consolidated Financial Position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Significant Other |
|
|
Significant |
|
|
Total |
|
|
|
|
|
|
|
for |
|
|
Observable |
|
|
Unobservable |
|
|
Gains/ |
|
|
|
December 31, |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
(Losses) |
|
(In millions) |
|
2008 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
(Level 3) (b) |
|
Assets and Liabilities Measured
at Fair Value on a Recurring
Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EETC available-for-sale securities |
|
$ |
46 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
46 |
|
|
$ |
(37 |
) |
Foreign currency receivables |
|
|
10 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets |
|
$ |
56 |
|
|
$ |
|
|
|
$ |
10 |
|
|
$ |
46 |
|
|
$ |
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial
liabilitiesFuel derivative
payables (a) |
|
$ |
(867 |
) |
|
$ |
|
|
|
$ |
(867 |
) |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The fair value of the fuel hedge derivatives is recorded in other
current and noncurrent assets and other current and noncurrent
liabilities in the Companys Statements of Consolidated Financial
Position based on the timing of the contract settlement dates. As of
December 31, 2008, $9 million of the total fuel derivative payable was
classified as a noncurrent liability. The current fuel trade payable
includes $140 million related to counterparty payables for pending
settlements of purchased options and expired contracts. See below for
further discussion of fuel derivative gains and losses. |
|
(b) |
|
During the year ended December 31, 2008, changes in the fair value of
Level 3 EETC securities are classified within Accumulated other
comprehensive income in the Companys Statements of Consolidated
Financial Position. |
Level 3 Financial Assets and Liabilities
|
|
|
|
|
|
|
Available for |
|
(In millions) |
|
sale securities |
|
Balance at January 1, 2008 |
|
$ |
91 |
|
Unrealized gains (losses) relating to instruments held at
reporting date |
|
|
(37 |
) |
Return of principal |
|
|
(8 |
) |
|
|
|
|
Balance at December 31, 2008 |
|
$ |
46 |
|
|
|
|
|
The Company considered counterparty credit risk in determining the fair value of the financial
instruments shown in the table above. Credit risk did not have a significant impact on the fair
values of fuel derivatives because the Company was required to post $965 million of cash collateral
with certain of its fuel derivative counterparties at December 31, 2008. The current portion of the
collateral, $953 million, is classified as Fuel hedge collateral deposits and the noncurrent
portion is classified as Other assets in the accompanying Statements of Consolidated Financial
Position. The Company routinely reviews the credit risk associated with its counterparties and
believes its collateral is fully recoverable from its counterparties as of December 31, 2008. Based
on the fair value of the Companys fuel derivative instruments, our counterparties may require the
Company to post additional amounts of collateral when the price of the underlying commodity
decreases and lesser amounts when the price of the underlying commodity increases.
Derivative instruments and investments presented in the table above have the same fair value
as their carrying value. The table below presents the carrying values and estimated fair values of
the Companys financial instruments not presented in the table above:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
(In millions) |
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Long-tem debt (including current portion) |
|
$ |
6,644 |
|
|
$ |
4,192 |
|
|
$ |
6,899 |
|
|
$ |
6,796 |
|
Preferred stock |
|
|
|
|
|
|
|
|
|
|
371 |
|
|
|
401 |
|
Lease deposits |
|
|
326 |
|
|
|
351 |
|
|
|
516 |
|
|
|
531 |
|
82
Fair value of the above financial instruments was determined as follows:
|
|
|
Description |
|
Fair Value Methodology |
|
|
|
Cash and Cash Equivalents,
Short-term Investments and
Restricted Cash
|
|
The carrying amounts approximate fair value because of the short-term
maturity of these investments. |
|
|
|
Enhanced Equipment
Trust Certificates
(EETCs)
|
|
The EETCs are not actively traded on an exchange. Fair value is based on
the trading prices of similar EETC instruments issued by other airlines.
The Company uses internal models and observable and unobservable inputs
to corroborate third party quotes. Because certain inputs are
unobservable, the Company categorized the EETCs as Level 3. |
|
|
|
Fuel Derivative Instruments
|
|
Derivative contracts are privately negotiated contracts and are not
exchange traded. Fair value measurements are estimated with option
pricing models that employ observable and unobservable inputs. |
|
|
|
Foreign Currency
Derivative Instruments
|
|
Fair value is determined with a formula utilizing observable inputs. |
|
|
|
Preferred Stock and
Long-Term Debt
|
|
The fair value is based on the quoted market prices for the same or
similar issues, discounted cash flow models using appropriate market
rates and the Black-Scholes model to value conversion rights in UALs
convertible preferred stock and debt instruments. The Companys credit
risk was considered in estimating fair value. |
(14) Commitments, Contingent Liabilities and Uncertainties
General Guarantees and Indemnifications. In the normal course of business, the Company enters
into numerous real estate leasing and aircraft financing arrangements that have various guarantees
included in the contracts. These guarantees are primarily in the form of indemnities. In both
leasing and financing transactions, the Company typically indemnifies the lessors and any
tax/financing parties, against tort liabilities that arise out of the use, occupancy, operation or
maintenance of the leased premises or financed aircraft. Currently, the Company believes that any
future payments required under these guarantees or indemnities would be immaterial, as most tort
liabilities and related indemnities are covered by insurance (subject to deductibles).
Additionally, certain leased premises such as fueling stations or storage facilities include
indemnities of such parties for any environmental liability that may arise out of or relate to the
use of the leased premises.
Legal and Environmental Contingencies. The Company has certain contingencies resulting from
litigation and claims (including environmental issues) incident to the ordinary course of business.
Management believes, after considering a number of factors, including (but not limited to) the
information currently available, the views of legal counsel, the nature of contingencies to which
the Company is subject and prior experience, that the ultimate disposition of these contingencies
will not materially affect the Companys consolidated financial position or results of operations.
The Company records liabilities for legal and environmental claims when a loss is probable and
reasonably estimable. These amounts are recorded based on the Companys assessments of the
likelihood of their eventual disposition. The amounts of these liabilities could increase or
decrease in the near term, based on revisions to estimates relating to the various claims.
The Company anticipates that if ultimately found liable, its damages from claims arising from
the events of September 11, 2001 could be significant; however, the Company believes that, under
the Air Transportation Safety and System Stabilization Act of 2001, its liability will be limited
to its insurance coverage.
The Company continues to analyze whether any potential liability may result from air
cargo/passenger surcharge cartel investigations following the receipt of a Statement of Objections
that the European Commission (the Commission) issued to 26 companies on December 18, 2007. The
Statement of Objections sets out evidence related to the utilization of fuel and security
surcharges and exchange of pricing information that the Commission views as supporting the
conclusion that an illegal price-fixing cartel had been in operation in the air cargo
transportation industry. United received a copy of the Statement of Objections and has provided
written and oral responses vigorously disputing the Commissions allegations against the Company.
Nevertheless, United will continue to cooperate with the Commissions ongoing investigation. Based
on its evaluation of all information currently available, the Company has determined that no
reserve for potential liability is required and will continue to defend itself against all
allegations that it was aware of or participated in cartel activities. However, penalties for
violation of European competition laws can be substantial and a finding that the Company engaged in
improper activity could have a material adverse impact on our consolidated financial position and
results of operations.
83
Contingent Senior Unsecured Notes. UAL is obligated to issue up to $500 million of 8% senior
unsecured notes to the PBGC in up to eight equal tranches of $62.5 million upon the occurrence of
certain financial triggering events. Beginning with fiscal year ending December 31, 2009 and
through fiscal year ending December 31, 2017, a triggering event may occur when, among other
things, the Companys EBITDAR exceeds $3.5 billion over a prior twelve month period. In certain
circumstances, UAL common stock may be issued in lieu of issuance of the notes. See Note 12, Debt
Obligations and Card Processing Agreements, for further information.
Commitments. At December 31, 2008, future commitments for the purchase of property and
equipment, principally aircraft, include approximately $0.6 billion of binding commitments and
$2.4 billion of nonbinding commitments. The nonbinding commitments of $2.4 billion are related to
42 A319 and A320 aircraft. These orders may be cancelled which would result in the forfeiture of
$91 million of advance payments provided to the manufacturer. The Company also reached an agreement
with the engine manufacturer eliminating all provisions pertaining to firm commitments and support
for future Airbus aircraft. While this permits future negotiations on engine pricing with any
engine manufacturer, restructured aircraft manufacturer commitments have assumed that aircraft will
be delivered with installed engines at list price. As discussed in Note 3, Asset Impairments and
Intangible Assets, in 2008 the Company determined these aircraft deposits were completely impaired
and wrote-off their entire carrying value because it is highly unlikely that the Company will take
these aircraft deliveries, which will require forfeiture of these deposits. The Companys current
commitments would require the payment of an estimated $0.2 billion in 2009, $0.7 billion for the
combined years of 2010 and 2011, $1.4 billion for the combined years of 2012 and 2013 and
$0.7 billion thereafter.
Guarantees and Off-Balance Sheet Financing.
Fuel Consortia. The Company participates in numerous fuel consortia with other carriers at
major airports to reduce the costs of fuel distribution and storage. Interline agreements govern
the rights and responsibilities of the consortia members and provide for the allocation of the
overall costs to operate the consortia based on usage. The consortium (and in limited cases, the
participating carriers) have entered into long-term agreements to lease certain airport fuel
storage and distribution facilities that are typically financed through tax-exempt bonds (either
special facilities lease revenue bonds or general airport revenue bonds), issued by various local
municipalities. In general, each consortium lease agreement requires the consortium to make lease
payments in amounts sufficient to pay the maturing principal and interest payments on the bonds. As
of December 31, 2008, approximately $1.2 billion principal amount of such bonds were secured by
significant fuel facility leases in which United participates, as to which United and each of the
signatory airlines has provided indirect guarantees of the debt. As of December 31, 2008, Uniteds
contingent exposure was approximately $226 million principal amount of such bonds based on its
recent consortia participation. The Companys contingent exposure could increase if the
participation of other carriers decreases. The guarantees will expire when the tax-exempt bonds are
paid in full, which ranges from 2010 to 2028. The Company did not record a liability at the time
these indirect guarantees were made.
Municipal Bond Guarantees. The Company has guaranteed interest and principal payments on
$270 million of the Denver International Airport bonds, which were originally issued in 1992, but
were subsequently redeemed and reissued in 2007 and are due in 2032 unless the Company elects not
to extend its lease in which case the bonds are due in 2023. The bonds were issued in two
tranchesapproximately $170 million aggregate principal amount of 5.25% discount bonds and
$100 million aggregate principal amount of 5.75% premium bonds. The outstanding bonds and related
guarantee are not recorded in the Companys Statements of Consolidated Financial Position at
December 31, 2008 or 2007. The related lease agreement is recorded on a straight-line basis
resulting in ratable accrual of the final $270 million lease obligation over the lease term. See
Note 12, Debt Obligations and Card Processing Agreements, for additional information.
There remains an issue as to whether the LAX bondholders have a secured interest in certain of
the Companys leasehold improvements. The Company has accrued an amount which it estimates is
probable to be approved by the Bankruptcy Court for this matter. See Note 4, Voluntary
Reorganization Under Chapter 11Significant Matters Remaining to be Resolved in Chapter 11 Cases,
for a discussion of ongoing litigation with respect to certain of this obligation.
Collective Bargaining Agreements.
Approximately 83% of Uniteds employees are represented by various U.S. labor organizations.
During 2005, United reached new agreements with its labor unions for new collective bargaining
agreements which became effective in January 2005. These agreements are not amendable until
January 2010. The Company expects to begin negotiations in 2009.
84
(15) Lease Obligations
The Company leases aircraft, airport passenger terminal space, aircraft hangars and related
maintenance facilities, cargo terminals, other airport facilities, other commercial real estate,
office and computer equipment and vehicles.
In connection with fresh-start reporting requirements, aircraft operating leases were adjusted
to fair value and a net deferred asset of $263 million was recorded in the Statement of
Consolidated Financial Position on the Effective Date, representing the net present value of the
differences between stated lease rates in agreed term sheets and the fair market lease rates for
similar aircraft. As of December 31, 2008, the balance of the net deferred asset was $153 million.
These deferred amounts are amortized on a straight-line basis as an adjustment to aircraft rent
expense over the individual applicable remaining lease terms, generally from one to 16 years.
At December 31, 2008, the Companys leased aircraft, scheduled future minimum lease payments
under capital leases (substantially all of which are for aircraft) and operating leases having
initial or remaining noncancelable lease terms of more than one year were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
|
|
|
|
|
Mainline |
|
|
United Express |
|
|
|
|
|
|
Capital |
|
|
|
Aircraft |
|
|
Aircraft |
|
|
Non-aircraft |
|
|
Leases (b) |
|
Number of Leased Aircraft
in Operating Fleet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United and UAL |
|
|
142 |
|
|
|
269 |
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable during (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
351 |
|
|
$ |
441 |
|
|
$ |
553 |
|
|
$ |
237 |
|
2010 |
|
|
323 |
|
|
|
441 |
|
|
|
518 |
|
|
|
509 |
|
2011 |
|
|
323 |
|
|
|
428 |
|
|
|
457 |
|
|
|
290 |
|
2012 |
|
|
312 |
|
|
|
383 |
|
|
|
415 |
|
|
|
149 |
|
2013 |
|
|
291 |
|
|
|
367 |
|
|
|
386 |
|
|
|
141 |
|
After 2013 |
|
|
655 |
|
|
|
1,090 |
|
|
|
2,798 |
|
|
|
520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAL minimum lease payments |
|
$ |
2,255 |
|
|
$ |
3,150 |
|
|
$ |
5,127 |
|
|
|
1,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed interest (at rates of 2.1% to 16.0%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(486 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of minimum lease payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,360 |
|
Current portion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term obligations under capital leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Amounts apply to both UAL and United except that United leases one nonoperating aircraft from
UAL, resulting in total United mainline aircraft operating lease payments of $2,258 million.
The operating lease payments presented above also include future payments for 12 additional
nonoperating aircraft as of December 31, 2008. |
|
(b) |
|
Aircraft capital lease obligations are for 58 mainline and 11 United Express aircraft.
Includes non-aircraft capital lease payments aggregating $19 million in years 2009 through
2013 and United Express capital lease obligations of $6 million in 2009 and $5 million in each
of the years 2010 through 2013. |
A portion of Uniteds aircraft lease obligations and related accrued interest ($306 million in
equivalent U.S. dollars at December 31, 2008) is denominated in foreign currencies that expose the
Company to risks associated with changes in foreign exchange rates. To hedge against this risk,
United has placed foreign currency deposits ($306 million in equivalent U.S. dollars at
December 31, 2008), primarily for euros, to meet foreign currency lease obligations denominated in
that respective currency. Since unrealized mark-to-market gains or losses on the foreign currency
deposits are offset by the losses or gains on the foreign currency obligations, United has hedged
its overall exposure to foreign currency exchange rate volatility with respect to its foreign lease
deposits and obligations. In addition, the Company has $20 million of U.S. dollar denominated
deposits to meet U.S. dollar denominated lease obligations. These deposits will be used to repay an
equivalent amount of recorded capital lease obligations and are classified as aircraft lease
deposits in the Statements of Consolidated Financial Position.
Aircraft operating leases have initial terms of five to 26 years, with expiration dates
ranging from 2009 through 2024. The Company has facility operating leases that extend to 2032.
Under the terms of most leases, the Company has the right to purchase the aircraft at the end of
the lease term, in some cases at fair market value and in others, at fair market value or a
percentage of cost. See Note 1(i), Summary of Significant Accounting PoliciesUnited Express, for
additional information related to United Express contracts and Note 2, Company Operational Plans,
for information related to accrued rent related to the Companys fleet reductions.
Certain of the Companys aircraft lease transactions contain provisions such as put options
giving the lessor the right to require us to purchase the aircraft at lease termination for a
certain amount resulting in residual value guarantees. Leases containing this or similar provisions
are recorded as capital leases on the balance sheet and, accordingly, all residual value
guarantee amounts contained in the Companys aircraft leases are fully reflected as capital
lease obligations in the Statements of Consolidated Financial Position.
85
The Company has various operating leases for 119 aircraft in which the lessors are trusts
established specifically to purchase, finance and lease aircraft to United. These leasing entities
related to 108 of these aircraft meet the criteria for VIEs; however, the Company does not hold a
significant variable interest in and is not considered the primary beneficiary of the leasing
entities since the lease terms are consistent with market terms at the inception of the lease and
do not include a residual value guarantee, fixed-price purchase option or similar feature that
obligates us to absorb decreases in value, or entitles the Company to participate in increases in
the value of the financed aircraft. In addition, of the Companys total aircraft operating leases
only 11 of these aircraft leases have leasing entities that meet the criteria for VIEs and allow
the Company to purchase the aircraft at other than fair market value. These leases have fixed price
purchase options specified in the lease agreements which at the inception of the lease approximated
the aircrafts expected fair market value at the option date.
In October 2008, United entered into a $125 million sale-leaseback involving nine previously
unencumbered aircraft. This financing agreement terminates in 2010; however, United has the option
to extend the financing agreement for one year provided it meets the minimum loan to asset value
requirement. Interest payments are based on LIBOR plus a margin. The lease is considered a capital
lease resulting in non-cash increases to capital lease assets and capital lease obligations.
In December 2008, United entered into a $149 million sale-leaseback involving 15 previously
unencumbered aircraft. The final maturities of the leases under this agreement vary and have an
average term of seven years. Two of the leased aircraft are being accounted for as operating
leases, with the remaining 13 accounted for as capital leases.
Amounts charged to rent expense, net of minor amounts of sublease rentals, were $926 million
and $928 million and $934 million and $936 million for UAL and United, respectively, for the years
ended December 31, 2008 and 2007, respectively; $833 million and $834 million for UAL and United,
respectively, for the eleven months ended December 31, 2006; $76 million for both UAL and United
for the month ended January 31, 2006. Included in Regional affiliates expense in the Statements of
Consolidated Operations were operating rents for United Express aircraft of $413 million,
$425 million and $403 million for the Successor Company for the years ended December 31, 2008 and
2007 and the eleven months ended December 31, 2006, respectively; and $35 million for the month
ended January 31, 2006 for the Predecessor Company.
(16) Statement of Consolidated Cash FlowsSupplemental Disclosures
Supplemental disclosures of cash flow information and non-cash investing and financing
activities for both UAL and United, except as noted, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
Period from |
|
|
Period from |
|
|
|
Year Ended |
|
|
February 1 to |
|
|
January 1 to |
|
|
|
December 31, |
|
|
December 31, |
|
|
January 31, |
|
(In millions) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (net of amounts capitalized) |
|
$ |
412 |
|
|
$ |
614 |
|
|
$ |
703 |
|
|
$ |
35 |
|
Income taxes |
|
|
3 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
component of convertible debt issued (Note 1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
254 |
|
|
$ |
|
|
Long-term debt incurred to acquire assets |
|
|
|
|
|
|
|
|
|
|
242 |
|
|
|
|
|
Capital lease obligations incurred to acquire assets |
|
|
281 |
|
|
|
|
|
|
|
155 |
|
|
|
|
|
Pension and other postretirement changes recorded in
other comprehensive income (loss) |
|
|
(11 |
) |
|
|
|
|
|
|
87 |
|
|
|
(4 |
) |
Accrued special distribution on UAL common stock (UAL only) |
|
|
|
|
|
|
257 |
|
|
|
|
|
|
|
|
|
Interest paid in kind on 6% senior notes |
|
|
31 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
Net unrealized gain (loss) on financial instruments recorded
in other comprehensive income (loss) |
|
|
(37 |
) |
|
|
5 |
|
|
|
(5 |
) |
|
|
24 |
|
Receivable from unsettled stock sales as of December 31, 2008 |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the above non-cash transactions, see Note 4, Voluntary Reorganization Under
Chapter 11, Note 5, Common Stockholders Equity and Preferred Securities, Note 12, Debt
Obligations and Card Processing Agreements and Note 15, Lease Obligations.
86
(17) Advanced Purchase of Miles
In September 2008, the Company amended certain terms of its agreement with its co-branded
credit card partner (the Amendment). In connection with the Amendment, the Company sold an
additional $500 million of pre-purchased miles to its co-branded credit card partner and extended
the term of the agreement to December 31, 2017. Prior to the Amendment, our Advanced purchase of
miles obligation to our co-branded credit card partner was approximately $600 million, which
represented pre-purchased miles purchased by our co-branded credit card partner. As a result of the
additional $500 million purchase of miles, our co-branded credit card partner has a remaining
pre-purchase miles balance of approximately $1.1 billion as of December 31, 2008. As part of the
Amendment, our co-branded credit card partner cannot use the pre-purchased miles for issuance to
its cardholders prior to 2011; accordingly, the $1.1 billion of deferred revenue at December 31,
2008 for the pre-purchased miles is classified as Advanced purchase of miles in the non-current
liabilities section of the Companys Statements of Consolidated Financial Position. The Amendment
specifies the maximum amount of the pre-purchased miles that our co-branded credit card partner can
award to its cardholders each year from 2011 to 2017.
Prior to the Amendment, the pre-purchased miles were reflected as a current liability because
the miles pre-purchased by our co-branded credit card partner were generally awarded to cardholders
within one year of purchase. As of December 31, 2007, the total Advanced purchase of miles was $694
million.
United has the right, but is not required, to repurchase the pre-purchased miles from its
co-branded credit card partner during the term of the agreement. The Amendment contains termination
penalties that may require United to make certain payments and repurchase outstanding pre-purchased
miles in cases such as the Companys insolvency, bankruptcy false representations or other material
breaches.
The Amendment requires that our co-branded credit card partner make annual guaranteed payments
to United between 2008 and 2017. Between 2008 and 2012, our co-branded credit card partners annual
guaranteed payment is satisfied through the purchase of a specified minimum amount of miles.
Afterwards, our co-branded credit card partners annual guaranteed payment is satisfied through
awarding pre-purchased miles, purchasing miles and through other contractual payments. Between 2008
and 2012, our co-branded credit card partner is allowed to carry forward those miles purchased
subject to the annual guarantee that have not been awarded to its cardholders. Any miles carried
forward subject to this provision will result in a net increase to our Advance purchase of miles
obligation in our Statements of Consolidated Financial Position.
In connection with the Amendment, the Company received a payment of $100 million in exchange
for the extension of the license previously granted to its co-branded credit card partner to be the
exclusive issuer of Mileage Plus Visa cards through 2017. This amount is reflected as Mileage Plus
deferred revenue in our Statements of Consolidated Financial Position and is being recognized as
revenue over the period the fees are earned.
As part of the Amendment, the Company granted its co-branded credit card partner a first lien
in specified Mileage Plus assets and a second lien on those assets that are provided as collateral
under our credit facility. See Note 12, Debt Obligations and Card Processing Agreements, for
additional information regarding these assets. The Amendment may be terminated by either party upon
the occurrence of certain events as defined, including but not limited to a change in law that has
a material adverse impact, insolvency of one of the parties, or failure of the parties to perform
their obligations. The security interest is released if the Company repurchases the full balance of
the pre-purchased miles or the Company achieves a certain fixed charge coverage ratio.
In November 2008, the Company further amended its largest credit card processing agreement to
allow for the temporary substitution of aircraft collateral in lieu of cash collateral. United also
agreed that such security interest collateralizes not only Uniteds obligations under this
processing agreement, but also Uniteds obligations under Uniteds Amended and Restated Co-Branded
Card Marketing Services Agreement. See Note 12, Debt Obligations and Card Processing Agreements -
Credit Card Processing Agreement Covenants, for further discussion of the substitution agreement.
87
(18) Related Party Transactions
In 2008, United contributed cash of $257 million to UAL for use in UALs payment of its
January 2008 special distribution to its common shareholders. In addition, UAL made capital
contributions of $173 million to United during 2008 consisting of the following:
|
|
|
In December 2008, UAL contributed 100% of the capital stock United BizJet
Holdings, Inc. (Bizjet) to United, which had a book value of $10 million. In
accordance with SFAS 141, Uniteds results of operations reflect the results of
operations of Bizjet as though the contribution from UAL occurred on January 1,
2006, the earliest period presented. Subsequently, United and Bizjet entered into a
merger agreement under which Bizjet was merged with and into United, with United
being the surviving company. This merger was effective December 31, 2008. The only
impact that this contribution will have on Uniteds previously reported results of
operations in 2008 is an increase to income of $29 million in the three and six
month periods ended June 30, 2008 and the nine month period ended September 30, 2008. |
|
|
|
In addition, UAL contributed cash of $163 million to United. This contribution
included $107 million of proceeds that UAL generated from the issuance and sale of
UAL common stock. |
At December 31, 2006, United, through one of its wholly-owned subsidiaries, Mileage Plus, Inc.
(MPI), had a $200 million note receivable from UAL. During 2007, UAL, United and MPI executed a
note payment agreement to pay and thereby cancel this note payable (plus accrued interest). This
transaction had no effect in the UAL consolidated financial statements and was treated as a
forgiveness of debt in Uniteds financial statements, resulting in a decrease in paid in capital
equal to the total decrease in notes and interest receivable.
(19) Special Items
2008
See Note 3, Asset Impairments and Intangible Assets, for a discussion of the asset
impairments and other special charges recorded in 2008.
2007
SFO Municipal Bonds Security Interest. In the first quarter of 2007, the Company recorded a
$3 million benefit to operating income as a special item to reduce the Companys recorded
obligation for the SFO municipal bonds to the amount considered probable of being allowed by the
Bankruptcy Court.
LAX Municipal Bonds Security Interest. In the first and third quarters of 2007, the Company
recorded special items of $19 million and $8 million, respectively, as favorable adjustments to
operating income to adjust the Companys recorded obligation for the LAX municipal bonds to the
amount considered probable of being allowed by the Bankruptcy Court. See Note 4, Voluntary
Reorganization Under Chapter 11Significant Matters Remaining to be Resolved in Chapter 11 Cases
for further information related to the SFO and LAX litigation.
Change in Estimate. In the third quarter of 2007, the Company recorded a change in estimate
of $59 million for certain liabilities relating to bankruptcy administrative claims. This
adjustment resulted directly from the progression of the Companys ongoing efforts to resolve
certain bankruptcy pre-confirmation contingencies. Therefore, the Company recorded a special
operating revenue credit of $45 million and a special operating expense credit of $14 million for
these changes in estimate.
2006
SFO Municipal Bonds Security Interest. In October 2006, the Bankruptcy Court issued an order
declaring that the owners of certain municipal bonds, issued before the Petition Date to finance
construction of certain leasehold improvements at SFO, should be allowed a secured claim of
approximately $27 million, based upon the court-determined fair value of the Companys underlying
leasehold. After the denial of post-trial motions, both parties have appealed to the District
Court. In accordance with SOP 90-7, as of the Effective Date, the Company recorded $60 million as
its best estimate of the probable security interest to be awarded in this unresolved litigation. In
the third quarter of 2006 the Company recorded a special item of $30 million benefit to operating
income, to reduce the Companys recorded obligation for the SFO municipal bonds to the amount the
Company estimated liability at that time.
ALPA Non-Qualified Pension Plan. In the fourth quarter of 2006, the Company recorded a
special item of $24 million as a benefit to operating income to reduce the Companys recorded
obligation for this matter. This adjustment was based on the receipt of a favorable court ruling in
ongoing litigation and the Companys determination that it was probable the Company would not be
required to satisfy this obligation.
88
LAX Municipal Bonds Security Interest. In the fourth quarter of 2006, based on litigation
developments, the Company recorded a special item of $18 million as a charge to operating income to
adjust the Companys recorded obligation for the LAX municipal bonds to the amount the Company
estimated was probable to be allowed by the Bankruptcy Court.
(20) Investments
In the fourth quarter of 2007, United, along with certain other major air carriers, sold its
interests in Aeronautical Radio, Inc. (ARINC) to Radio Acquisition Corp., an affiliate of The
Carlyle Group. ARINC is a provider of transportation communications and systems engineering. The
transaction generated proceeds of $128 million and resulted in a pre-tax gain of $41 million.
Investments at December 31, 2008 and 2007 include $46 million and $91 million of the Companys
previously issued EETC debt securities that the Company repurchased in 2007. These securities
remain outstanding and are classified as available-for-sale. An unrealized loss of $37 million and
$5 million to record these securities at fair value has been recognized in other comprehensive
income during 2008 and 2007, respectively. See Note 12, Debt Obligations and Card Processing
Agreements, for additional information.
(21) Distribution Payable
In December 2007, the UAL Corporation Board of Directors approved a special distribution of
$2.15 per share to holders of UAL common stock. The distribution, of approximately $257 million,
was paid on January 23, 2008 to the holders of record of UAL common stock on January 9, 2008. The
distribution, which is characterized as a return of capital for income tax purposes, was accrued at
December 31, 2007 in UALs Statements of Consolidated Financial Position.
In January 2008, Uniteds Board of Directors approved a dividend of up to $260 million to UAL
to fund the January 23, 2008 special distribution to UAL common stockholders. As such, United did
not accrue the distribution at December 31, 2007 in its Statements of Consolidated Financial
Position.
(22) UAL Selected Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
(In millions, except per share amounts) |
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
$ |
4,711 |
|
|
$ |
5,371 |
|
|
$ |
5,565 |
|
|
$ |
4,547 |
|
Loss from operations |
|
|
(441 |
) |
|
|
(2,694 |
) |
|
|
(491 |
) |
|
|
(812 |
) |
Net loss |
|
|
(549 |
) |
|
|
(2,740 |
) |
|
|
(792 |
) |
|
|
(1,315 |
) |
Basic and diluted loss per share |
|
$ |
(4.55 |
) |
|
$ |
(21.57 |
) |
|
$ |
(6.22 |
) |
|
$ |
(10.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
$ |
4,373 |
|
|
$ |
5,213 |
|
|
$ |
5,527 |
|
|
$ |
5,030 |
|
Earnings (loss) from operations |
|
|
(92 |
) |
|
|
537 |
|
|
|
656 |
|
|
|
(64 |
) |
Net income (loss) |
|
|
(162 |
) |
|
|
263 |
|
|
|
324 |
|
|
|
(65 |
) |
Basic earnings (loss) per share |
|
$ |
(1.41 |
) |
|
$ |
2.19 |
|
|
$ |
2.68 |
|
|
$ |
(0.60 |
) |
Diluted earnings (loss) per share |
|
$ |
(1.41 |
) |
|
$ |
1.80 |
|
|
$ |
2.18 |
|
|
$ |
(0.60 |
) |
89
UALs quarterly financial data is subject to seasonal fluctuations and historically, its
results in the second and third quarters are better as compared to the first and fourth quarters of
each year since the latter quarters normally reflect weaker demand. UALs quarterly results were
impacted by the following significant items:
2008
|
|
|
The second quarter was negatively impacted by impairment charges of $2.5
billion related to the Companys interim impairment testing of its intangible
assets. In addition, the Company incurred $110 million of severance and employee
benefit charges, as well as $26 million of purchased services charges. Offsetting
these impacts was a $29 million gain from a litigation-related settlement gain. |
|
|
|
|
The third quarter included reversals of $16 million of intangible asset
impairments recorded during the
second quarter. The Company also recorded an additional $6 million of severance
charges, as well as $8 million of losses on the sale of assets and $7 million of
lease termination and other charges. |
|
|
|
|
During the fourth quarter, the Company recorded $107 million of impairment
charges, $18 million of severance, $53 million of employee benefit charges, $34
million of accelerated depreciation related to aircraft groundings and $18
million of lease termination and other special charges. In addition, an $11
million net gain on asset sales partially offset these unfavorable expenses. |
2007
|
|
|
The first and third quarters include $22 million and $8 million, respectively,
of favorable adjustments to operating income for the SFO and LAX municipal bonds. |
|
|
|
|
The third quarter was impacted by a special operating revenue credit of
$45 million and a special operating expense credit of $14 million for changes in
estimates for certain liabilities relating to bankruptcy administrative claims. |
|
|
|
|
The fourth quarter includes a gain of $41 million from the sale of ARINC. |
|
|
|
|
The Companys change in the expiration period for unused frequent flyer miles
increased revenues by approximately $28 million, $47 million, $50 million and
$121 million in each quarter of 2007, respectively. |
See Note 4, Voluntary Reorganization Under Chapter 11 and Note 19, Special Items, for
further discussion of these items.
(23) Subsequent Events
2009 Financing Initiatives
In January 2009, the Company completed a $95 million sale-leaseback agreement for nine
aircraft. The Company expects this transaction to be treated as a capital lease.
In January 2009, the Company generated net proceeds of $62 million from the issuance of 4.0
million shares and settlement of unsettled trades at December 31, 2008 under its $200 million
common stock distribution agreement. After issuance of these shares, the Company had issued shares
for gross proceeds of $172 million of the $200 million available under this stock offering, leaving
$28 million available for future issuance under this program, as further discussed in Note 5,
Common Stockholders Equity and Preferred Securities.
In January 2009, the Company entered into an amendment to its Chicago OHare International
Airport cargo building site lease with the City of Chicago. The Company agreed to vacate its
current cargo facility at OHare to allow the land to be used for the development of a future
runway. In January 2009, the Company received approximately $160 million from OHare in accordance
with the lease amendment. In addition, the lease amendment requires that the City of Chicago
provide the Company with another site at OHare upon which a replacement cargo facility could be
constructed.
Uniteds card processing agreement with American Express expired on February 28, 2009 and was
replaced by a new agreement on March 1, 2009 as discussed in Note 12, Debt Obligations and Card
Processing Agreements.
90
Schedule II
Valuation and Qualifying Accounts
For the Years Ended December 31, 2008 and 2007,
the Eleven Month Period Ended December 31, 2006,
and the Month Ended January 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Charged to |
|
|
|
|
|
|
Balance at |
|
(In millions) |
|
Beginning of |
|
|
Costs and |
|
|
|
|
|
|
End of |
|
Description |
|
Period |
|
|
Expenses |
|
|
Deductions (a) |
|
|
Period |
|
Reserves deducted from assets to which they apply: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts (UAL): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 (Successor) |
|
$ |
27 |
|
|
$ |
25 |
|
|
$ |
28 |
|
|
$ |
24 |
|
2007 (Successor) |
|
|
27 |
|
|
|
21 |
|
|
|
21 |
|
|
|
27 |
|
2006 (Successor) |
|
|
27 |
|
|
|
18 |
|
|
|
18 |
|
|
|
27 |
|
January 2006 (Predecessor) |
|
|
23 |
|
|
|
6 |
|
|
|
2 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts (United): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 (Successor) |
|
$ |
27 |
|
|
$ |
25 |
|
|
$ |
28 |
|
|
$ |
24 |
|
2007 (Successor) |
|
|
27 |
|
|
|
21 |
|
|
|
21 |
|
|
|
27 |
|
2006 (Successor) |
|
|
27 |
|
|
|
18 |
|
|
|
18 |
|
|
|
27 |
|
January 2006 (Predecessor) |
|
|
22 |
|
|
|
6 |
|
|
|
1 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obsolescence allowance spare parts (UAL and United): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 (Successor) |
|
$ |
25 |
|
|
$ |
26 |
|
|
$ |
3 |
|
|
$ |
48 |
|
2007 (Successor) |
|
|
6 |
|
|
|
19 |
|
|
|
|
|
|
|
25 |
|
2006 (Successor) |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
6 |
|
January 2006 (Predecessor) |
|
|
66 |
|
|
|
|
|
|
|
66 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance for deferred tax assets (UAL): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 (Successor) |
|
$ |
1,743 |
|
|
$ |
1,143 |
|
|
$ |
|
|
|
$ |
2,886 |
|
2007 (Successor) |
|
|
2,161 |
|
|
|
15 |
|
|
|
433 |
|
|
|
1,743 |
|
2006 (Successor) |
|
|
2,310 |
|
|
|
7 |
|
|
|
156 |
|
|
|
2,161 |
|
January 2006 (Predecessor) |
|
|
10,618 |
|
|
|
180 |
|
|
|
8,488 |
(b) |
|
|
2,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance for deferred tax assets (United): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 (Successor) |
|
$ |
1,685 |
|
|
$ |
1,127 |
|
|
$ |
|
|
|
$ |
2,812 |
|
2007 (Successor) |
|
|
2,103 |
|
|
|
15 |
|
|
|
433 |
|
|
|
1,685 |
|
2006 (Successor) |
|
|
2,252 |
|
|
|
7 |
|
|
|
156 |
|
|
|
2,103 |
|
January 2006 (Predecessor) |
|
|
10,494 |
|
|
|
155 |
|
|
|
8,397 |
(b) |
|
|
2,252 |
|
|
|
|
(a) |
|
Deduction from reserve for purpose for which reserve was created. |
|
(b) |
|
Amounts include adjustments as required for the adoption of fresh- start reporting on
February 1, 2006. |
91