UNITED
STATES
|
SECURITIES
AND EXCHANGE COMMISSION
|
Washington,
D.C. 20549
|
FORM
8-K
|
CURRENT
REPORT PURSUANT
|
TO
SECTION 13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
|
Date
of Report (Date of earliest event reported): January 29,
2009
|
CONTINENTAL
AIRLINES, INC.
|
(Exact
Name of Registrant as Specified in Its
Charter)
|
DELAWARE
|
(State
or Other Jurisdiction of
Incorporation)
|
1-10323
|
74-2099724
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
1600
Smith Street, Dept. HQSEO, Houston, Texas
|
77002
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(713)
324-2950
|
(Registrant's
Telephone Number, Including Area
Code)
|
______________________________________
|
(Former
Name or Former Address, if Changed Since Last
Report)
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange
Act
|
|
(17
CFR 240.14d-2(b))
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange
Act
|
|
(17
CFR 240.13e-4(c))
|
Item
2.02.
|
Results of Operations
and Financial
Condition.
|
Item
7.01.
|
Regulation FD
Disclosure.
|
Item
9.01.
|
Financial Statements
and Exhibits.
|
(d)
|
Exhibits
|
99.1
|
Press
Release
|
|
99.2
|
Investor
Update
|
SIGNATURE
|
CONTINENTAL
AIRLINES, INC.
|
January
29, 2009
|
By
/s/ Lori A.
Gobillot
|
|
Lori
A. Gobillot
|
||
Staff
Vice President and Assistant General
|
||
Counsel
|
EXHIBIT
INDEX
|
99.1
|
Press
Release
|
99.2
|
Investor
Update
|
News
Release
|
|||
|
|||
Contact:
|
Corporate
Communications
|
||
Houston:
|
713.324.5080
|
||
Email:
|
corpcomm@coair.com
|
||
News
archive:
|
continental.com/company/news/
|
Address:
|
P.O.
Box 4607, Houston,
TX 77210-4607
|
Passenger
Revenue
(in millions)
|
Percentage
Increase (Decrease) in
Fourth Quarter 2008 vs. Fourth
Quarter 2007
|
|||||||
Passenger
Revenue
|
RASM
|
ASMs
|
||||||
Domestic
|
$1,293
|
(6.9)%
|
5.5
%
|
(11.8)%
|
||||
Trans-Atlantic
|
655
|
1.5
%
|
2.8
%
|
(1.3)%
|
||||
Latin
America
|
388
|
6.4
%
|
10.3
%
|
(3.5)%
|
||||
Pacific
|
236
|
(2.4)%
|
9.6
%
|
(11.0)%
|
||||
Total
Mainline
|
$2,572
|
(2.6)%
|
5.9
%
|
(8.0)%
|
||||
Regional
|
$ 531
|
(3.8)%
|
(2.0)%
|
(1.9)%
|
||||
Consolidated
|
$3,103
|
(2.8)%
|
4.8
%
|
(7.4)%
|
·
|
Increased
total revenue by $1.0 billion to $15.2 billion for the year, up
7.1 percent over the same period in 2007. Continental reported
record full year passenger revenue with increases
in all mainline geographic regions as well as regional
operations.
|
·
|
Raised
approximately $1.2 billion through an amended Bankcard Agreement
(including the advance sale of mileage credits), the issuance of common
stock, the sale of Continental’s remaining equity interest in Copa, a new
pre-delivery payment facility and other new secured
borrowings.
|
·
|
Announced
plans to leave SkyTeam and join Star Alliance and begin broad code-sharing
and other commercial cooperation with United in the fourth quarter of
2009.
|
·
|
Filed
an application with the DOT to join United, Lufthansa, Air Canada and
certain other Star Alliance members in an antitrust immunized
alliance. Approval by the DOT will enable Continental, United
and the other immunized Star Alliance carriers to work closely together to
deliver highly competitive international flight schedules, fares and
service.
|
·
|
Unveiled
new 180-degree lie-flat seats for the BusinessFirst cabin. Customers will
begin seeing lie-flats seats on Continental’s Boeing 777 and 757-200
aircraft that serve long-haul international routes in the fall of 2009, on
its 767-400 aircraft (which will also receive AVOD
entertainment systems) beginning in 2010, and on its Boeing 787 fleet as
the aircraft are delivered to Continental.
|
·
|
Entered
into a new seven-year capacity purchase agreement with ExpressJet
Airlines, Inc. to provide regional jet service at lower rates, resulting
in approximately $50 million of annual savings.
|
·
|
Inaugurated
service from its New York and Houston hubs to London’s Heathrow
airport.
|
·
|
Reduced
costs within its control. Although CASM increased 14.9 percent
in 2008 compared to 2007, CASM holding fuel rate constant and excluding
special charges decreased 1.5
percent.
|
·
|
Reduced
capacity from its hubs at the conclusion of the peak summer season,
resulting in a 4.9 percent decline of domestic mainline capacity and 0.2
percent decline in consolidated capacity in 2008 compared to
2007.
|
·
|
Took
delivery of 17 Boeing 737-900ER and 12 Boeing 737-800
aircraft.
|
·
|
Delivered
solid operational performance, despite operating a large number of flights
in the New York airspace, which is the most delayed and congested airspace
in the nation. The company recorded a DOT on-time arrival rate
of 74.0 percent and a systemwide mainline segment completion factor of
98.9 percent for the year, operating 78 days without a single mainline
flight cancellation.
|
·
|
Continued
global operations during Hurricane Ike by activating its off-site Business
Continuity facility, transferring operations of the airline away from its
downtown Houston headquarters. Continental was forced to
suspend operations at Houston for two-and-a-half days in September due to
the hurricane.
|
·
|
Distributed
$158 million of 2007 profit sharing to its employees on Feb. 14,
2008. In addition, employees earned $20 million ($455 per
employee) in cash incentive payments in 2008 for monthly on-time
performance during the year.
|
·
|
Contributed
$102 million to its defined benefit pension plans in 2008. In
addition, the company contributed $50 million to its defined benefit
pension plans earlier this month. Since the beginning of 2002,
Continental has contributed more than $1.6 billion to its defined benefit
pension plans.
|
·
|
Provided
scholarships to 179 employees and dependents through the Continental
Scholarship Fund. Since 2002, the scholarship fund has assisted
1,025 employees or their dependents. Scholarship funds are
donated by employees through payroll deduction and raised by the
Continental Management Association.
|
·
|
Donated
nearly $1 million to assist 766 employees with necessities during
unexpected emergencies, including Hurricane Ike relief through
Continental’s WE CARE Employee
Fund.
|
·
|
Rated
as the top airline on FORTUNE magazine’s annual airline industry list of
World’s Most Admired Companies for the fifth consecutive year. The airline
also ranked No. 41 on FORTUNE’s World’s Most Admired Companies “Top 50”
list, which ranks companies in a wide variety of industries. Continental
was the only U.S. passenger carrier on the “Top 50” list.
|
·
|
Was
named the “Best Airline in North America” at the 2008 OAG Airline of the
Year Awards for the fifth straight
year.
|
Three
Months
Ended
December 31,
|
%
Increase
(Decrease)
|
Year
Ended
December
31,
|
%
Increase
(Decrease)
|
|||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||
Operating
Revenue:
|
||||||||||||
Passenger (excluding fees and
taxes
of $345, $363, $1,531 and
$1,499)
|
$3,103
|
$3,193
|
(2.8)%
|
$13,737
|
$12,995
|
5.7 %
|
||||||
Cargo
|
114
|
125
|
(8.8)%
|
497
|
453
|
9.7 %
|
||||||
Other, net
|
254
|
205
|
23.9 %
|
1,007
|
784
|
28.4 %
|
||||||
3,471
|
3,523
|
(1.5)%
|
15,241
|
14,232
|
7.1 %
|
|||||||
Operating
Expenses:
|
||||||||||||
Aircraft fuel and related
taxes
|
993
|
955
|
4.0 %
|
4,905
|
3,354
|
46.2 %
|
||||||
Wages, salaries and related
costs
|
760
|
723
|
5.1 %
|
2,957
|
3,127
|
(5.4)%
|
||||||
Regional capacity purchase,
net
|
425
|
474
|
(10.3)%
|
2,073
|
1,793
|
15.6 %
|
||||||
Aircraft rentals
|
240
|
249
|
(3.6)%
|
976
|
994
|
(1.8)%
|
||||||
Landing fees and other
rentals
|
210
|
198
|
6.1
%
|
853
|
790
|
8.0 %
|
||||||
Distribution costs
|
159
|
173
|
(8.1)%
|
717
|
682
|
5.1 %
|
||||||
Maintenance, materials and
repairs
|
135
|
142
|
(4.9)%
|
612
|
621
|
(1.4)%
|
||||||
Depreciation and
amortization
|
111
|
107
|
3.7 %
|
438
|
413
|
6.1 %
|
||||||
Passenger services
|
91
|
95
|
(4.2)%
|
406
|
389
|
4.4 %
|
||||||
Special charges (credits)
(A)
|
40
|
(17)
|
NM
|
181
|
13
|
NM
|
||||||
Other
|
332
|
344
|
(3.5)%
|
1,437
|
1,369
|
5.0 %
|
||||||
3,496
|
3,443
|
1.5 %
|
15,555
|
13,545
|
14.8 %
|
|||||||
Operating
Income (Loss)
|
(25)
|
80
|
NM
|
(314)
|
687
|
NM
|
||||||
Nonoperating
Income (Expense):
|
||||||||||||
Interest expense
|
(94)
|
(94)
|
-
|
(365)
|
(383)
|
(4.7)%
|
||||||
Interest
capitalized
|
8
|
9
|
(11.1)%
|
33
|
27
|
22.2 %
|
||||||
Interest income
|
8
|
39
|
(79.5)%
|
65
|
160
|
(59.4)%
|
||||||
Gain on sale of
investments
|
-
|
30
|
(100.0)%
|
78
|
37
|
NM
|
||||||
Other, net (B)
|
(161)
|
7
|
NM
|
(181)
|
38
|
NM
|
||||||
(239)
|
(9)
|
NM
|
(370)
|
(121)
|
NM
|
|||||||
Income
(Loss) before Income Taxes
|
(264)
|
71
|
NM
|
(684)
|
566
|
NM
|
||||||
Income
Tax Benefit (Expense) (C)
|
(2)
|
(103)
|
(98.1)%
|
99
|
(107)
|
NM
|
||||||
Net
Income (Loss)
|
$ (266)
|
$ (32)
|
NM
|
$
(585)
|
$
459
|
NM
|
||||||
Earnings
(Loss) per Share:
|
||||||||||||
Basic
|
$
(2.33)
|
$
(0.33)
|
NM
|
$
(5.54)
|
$
4.73
|
NM
|
||||||
Diluted
|
$
(2.33)
|
$
(0.33)
|
NM
|
$
(5.54)
|
$
4.18
|
NM
|
||||||
Shares
used for Computation:
|
||||||||||||
Basic
|
114
|
98
|
16.3 %
|
106
|
97
|
9.3 %
|
||||||
Diluted
|
114
|
98
|
16.3 %
|
106
|
114
|
(7.0)%
|
(A)
|
Operating
Expenses: Special Charges (Credits). Includes
the following (in millions):
|
Three
Months
Ended December
31,
|
Year
Ended
December
31,
|
|||
2008
|
2007
|
2008
|
2007
|
|
Pension
plan settlement charges
|
$ 44
|
$ 7
|
$ 52
|
$ 31
|
Aircraft
related charges net of (gains) losses on sales
|
(5)
|
(28)
|
40
|
(22)
|
Severance
|
1
|
-
|
34
|
-
|
Route
impairment and other
|
-
|
4
|
55
|
4
|
Special
charges (credits)
|
$ 40
|
$(17)
|
$ 181
|
$ 13
|
(B)
|
Nonoperating Income
(Expense): Other, net. Other nonoperating
income (loss) includes the following special
items:
|
(C)
|
Income Taxes. During
the year ended December 31, 2008, the company recorded a non-cash income
tax credit of $28 million resulting from higher utilization of net
operating loss (NOL) carryforwards than had previously been
anticipated.
|
|
CONTINENTAL
AIRLINES, INC. AND SUBSIDIARIES
|
Three
Months
Ended
December 31,
|
%
Increase
(Decrease)
|
Year Ended
December
31,
|
%
Increase
(Decrease)
|
||||||
2008
|
2007
|
2008
|
2007
|
||||||
Mainline
Operations:
|
|||||||||
Passengers
(thousands)
|
10,968
|
12,311
|
(10.9)%
|
48,682
|
50,960
|
(4.5)%
|
|||
Revenue
passenger miles (millions)
|
18,548
|
20,271
|
(8.5)%
|
82,806
|
84,309
|
(1.8)%
|
|||
Available
seat miles (millions)
|
23,402
|
25,447
|
(8.0)%
|
102,527
|
103,139
|
(0.6)%
|
|||
Cargo
ton miles (millions)
|
236
|
280
|
(15.7)%
|
1,005
|
1,037
|
(3.1)%
|
|||
Passenger
load factor:
|
|||||||||
Mainline
|
79.3%
|
79.7%
|
(0.4)
pts.
|
80.8%
|
81.7%
|
(0.9)
pts.
|
|||
Domestic
|
82.6%
|
82.3%
|
0.3
pts.
|
83.3%
|
83.9%
|
(0.6)
pts.
|
|||
International
|
75.8%
|
76.7%
|
(0.9)
pts.
|
78.2%
|
79.4%
|
(1.2)
pts.
|
|||
Passenger
revenue per available seat mile (cents)
|
10.99
|
10.38
|
5.9 %
|
11.10
|
10.47
|
6.0 %
|
|||
Total
revenue per available seat mile (cents)
|
12.51
|
11.64
|
7.5 %
|
12.51
|
11.65
|
7.4 %
|
|||
Average
yield per revenue passenger mile (cents)
|
13.87
|
13.03
|
6.4 %
|
13.75
|
12.80
|
7.4 %
|
|||
Average
fare per revenue passenger
|
$236.87
|
$216.62
|
9.3 %
|
$232.26
|
$214.06
|
10.4 %
|
|||
Cost
per available seat mile (CASM) (cents) (A)
|
12.27
|
11.08
|
10.7 %
|
12.44
|
10.83
|
14.9 %
|
|||
Special
charges (credits) per available seat mile (cents)
|
0.17
|
(0.07)
|
NM
|
0.15
|
0.01
|
NM
|
|||
CASM,
holding fuel rate constant (cents) (A)
|
11.66
|
11.08
|
5.2 %
|
10.81
|
10.83
|
(0.2)%
|
|||
Average
price per gallon of fuel, including
fuel taxes (cents)
|
292.54
|
250.89
|
16.6 %
|
327.45
|
217.53
|
50.5 %
|
|||
Fuel
gallons consumed (millions)
|
339
|
381
|
(11.0)%
|
1,498
|
1,542
|
(2.9)%
|
|||
Actual
aircraft in fleet at end of period (B)
|
350
|
365
|
(4.1)%
|
350
|
365
|
(4.1)%
|
|||
Average
length of aircraft flight (miles)
|
1,489
|
1,444
|
3.1 %
|
1,494
|
1,450
|
3.0 %
|
|||
Average
daily utilization of each aircraft (hours)
|
10:14
|
11:20
|
(9.2)%
|
11:06
|
11:34
|
(4.0)%
|
|||
Regional
Operations:
|
|||||||||
Passengers
(thousands)
|
4,215
|
4,421
|
(4.7)%
|
18,010
|
17,970
|
0.2 %
|
|||
Revenue
passenger miles (millions)
|
2,277
|
2,399
|
(5.1)%
|
9,880
|
9,856
|
0.2 %
|
|||
Available
seat miles (millions)
|
3,046
|
3,104
|
(1.9)%
|
12,984
|
12,599
|
3.1 %
|
|||
Passenger
load factor
|
74.7%
|
77.3%
|
(2.6)
pts.
|
76.1%
|
78.2%
|
(2.1)
pts.
|
|||
Passenger
revenue per available seat mile (cents)
|
17.44
|
17.79
|
(2.0)%
|
18.14
|
17.47
|
3.8 %
|
|||
Average
yield per revenue passenger mile (cents)
|
23.33
|
23.02
|
1.3 %
|
23.83
|
22.33
|
6.7 %
|
|||
Actual
aircraft in fleet at end of period (C)
|
282
|
263
|
7.2 %
|
282
|
263
|
7.2 %
|
|||
Consolidated
Operations (Mainline and Regional):
|
|||||||||
Passengers
(thousands)
|
15,183
|
16,732
|
(9.3)%
|
66,692
|
68,930
|
(3.2)%
|
|||
Revenue
passenger miles (millions)
|
20,825
|
22,670
|
(8.1)%
|
92,686
|
94,165
|
(1.6)%
|
|||
Available
seat miles (millions)
|
26,448
|
28,551
|
(7.4)%
|
115,511
|
115,738
|
(0.2)%
|
|||
Passenger
load factor
|
78.7%
|
79.4%
|
(0.7)
pts.
|
80.2%
|
81.4%
|
(1.2)
pts.
|
|||
Passenger
revenue per available seat mile (cents)
|
11.73
|
11.19
|
4.8 %
|
11.89
|
11.23
|
5.9 %
|
|||
Average
yield per revenue passenger mile (cents)
|
14.90
|
14.09
|
5.7 %
|
14.82
|
13.80
|
7.4 %
|
(A)
|
Includes
impact of special charges
(credits).
|
(B)
|
Excludes
12 737-300 and seven 737-500 grounded aircraft at December 31,
2008.
|
(C)
|
Consists
of flights operated under capacity purchase agreements with Continental's
regional carriers ExpressJet, Colgan, Chautauqua and
CommutAir. Excludes 30 EMB-135 temporarily grounded aircraft at
December 31, 2008.
|
Net
Income (Loss) (in millions)
|
Three
Months
Ended
December 31,
|
Year
Ended
December
31,
|
||||||
2008
|
2007
|
2008
|
2007
|
|||||
Net
income (loss)
|
$(266)
|
$(32)
|
$(585)
|
$459
|
||||
Special
items, net of income taxes:
|
||||||||
Special
charges (credits) (net of tax of $0, $0, $18 and $0)
|
40
|
(17)
|
163
|
13
|
||||
Gain
on sale of investments (net of tax of $0, $0, $(29) and
$0)
|
-
|
(30)
|
(49)
|
(37)
|
||||
Other,
net (net of tax of $0, $0, $11 and $0)
|
130
|
-
|
148
|
-
|
||||
Income
taxes
|
-
|
104
|
(28)
|
104
|
||||
Net
income (loss), excluding special items (A)
|
$
(96)
|
$ 25
|
$(351)
|
$539
|
Earnings
(Loss) per Share
|
Three
Months Ended
December 31, 2008
|
Year Ended
December 31, 2008
|
||||
Diluted
earnings (loss) per share
|
$(2.33)
|
$(5.54)
|
||||
Special
items:
|
||||||
Special
charges (credits)
|
0.35
|
1.53
|
||||
Gain
on sale of investments
|
-
|
(0.46)
|
||||
Other,
net
|
1.14
|
1.41
|
||||
Income
taxes
|
-
|
(0.26)
|
||||
Diluted
earnings per share, excluding special items (A)
|
$(0.84)
|
$(3.32)
|
CASM
Mainline Operations (cents)
|
Three
Months Ended
December
31,
|
%
Increase/
(Decrease)
|
Year
Ended
December
31,
|
%
Increase/
(Decrease)
|
||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||
Cost
per available seat mile (CASM)
|
12.27
|
11.08
|
10.7 %
|
12.44
|
10.83
|
14.9 %
|
||||||
Less: Special
(charges) credits
|
(0.17)
|
0.07
|
NM
|
(0.15)
|
(0.01)
|
NM
|
||||||
CASM,
excluding special charges (credits) (A)
|
12.10
|
11.15
|
8.5 %
|
12.29
|
10.82
|
13.6 %
|
||||||
Less: Current
year fuel cost per available
seat
mile (B)
|
(4.24)
|
-
|
NM
|
(4.79)
|
-
|
NM
|
||||||
Add: Current
year fuel cost at prior year
fuel
price per available seat mile (B)
|
3.63
|
-
|
NM
|
3.16
|
-
|
NM
|
||||||
CASM,
holding fuel rate constant and excluding
special
charges (credits) (A)
|
11.49
|
11.15
|
3.0 %
|
10.66
|
10.82
|
(1.5)%
|
(A)
|
These
financial measures provide management and investors the ability to measure
and monitor Continental's performance on a consistent
basis.
|
(B)
|
Both
the cost and availability of fuel are subject to many economic and
political factors and are therefore beyond the company's
control.
|
Exhibit
99.2
DeAnne
Gabel
Director
- Investor Relations
|
Investor
Update
|
Issue
Date: January 29, 2009
|
Available Seat Miles (ASMs)
|
1st
Qtr. 2009 Estimate
Year-over-Year % Change
|
||||
Mainline
|
|||||
Domestic
|
(12.1)%
|
||||
Latin
America
|
0.9
%
|
||||
Transatlantic
|
(2.0)%
|
||||
Pacific
|
(10.5)%
|
||||
Total
Mainline
|
(7.4)%
|
||||
Regional
|
(2.6)%
|
||||
Consolidated
|
|||||
Domestic
|
(10.3)%
|
||||
International
|
(2.8)%
|
||||
Total
Consolidated
|
(6.9)%
|
||||
Load Factor
|
1st Qtr. 2009 (E)
|
Full Year 2009 (E)
|
Domestic
|
79
- 80%
|
81
- 82%
|
Latin
America
|
80
- 81%
|
81
- 82%
|
Transatlantic
|
65
- 66%
|
75
- 76%
|
Pacific
|
71
- 72%
|
74
- 75%
|
Total
Mainline
|
75
- 76%
|
79
- 80%
|
Regional
|
71
- 72%
|
74
- 75%
|
Consolidated
|
74
- 75%
|
78
- 79%
|
CASM Mainline Operating
Statistics
|
2009 Estimate (cents)
|
||
1st Qtr.
|
Full Year
|
||
CASM
|
11.00
- 11.05
|
10.93
- 10.98
|
|
Special
Items per ASM
|
-
|
-
|
|
CASM
Less Special Items (a)
|
11.00
- 11.05
|
10.93
- 10.98
|
|
Aircraft
Fuel & Related Taxes per ASM
|
(2.86)
|
(3.05)
|
|
CASM
Less Special Items and Aircraft Fuel & Related Taxes
(b)
|
8.14
- 8.19
|
7.88
- 7.93
|
Consolidated Operating
Statistics
|
2009 Estimate (cents)
|
|||
1st Qtr.
|
Full Year
|
|||
CASM
|
11.93
- 11.98
|
11.83
- 11.88
|
||
Special
Items per ASM
|
-
|
-
|
||
CASM
Less Special Items (a)
|
11.93
- 11.98
|
11.83
- 11.88
|
||
Aircraft
Fuel & Related Taxes per ASM
|
(3.09)
|
(3.28)
|
||
CASM
Less Special Items and Aircraft Fuel & Related Taxes
(b)
|
8.84
- 8.89
|
8.55
- 8.60
|
Fuel Requirements (Gallons)
|
2009 Estimate
|
|
1st Qtr.
|
Full Year
|
|
Mainline
|
337
Million
|
1,417
Million
|
Regional
|
73
Million
|
297
Million
|
Mainline Fuel Price per
Gallon (including fuel
taxes and impact of hedges)
|
$1.99
|
$2.13
|
Maximum Price
|
Minimum Price
|
|||||||
%
of
Expected
Consumption
|
Weighted
Average Price (per gallon)
|
%
of
Expected
Consumption
|
Weighted
Average
Price
(per
gallon)
|
|||||
First Quarter 2009
|
||||||||
WTI
crude oil call options
|
26%
|
$2.54
|
N/A
|
N/A
|
||||
WTI
crude oil
swaps
|
20%
|
1.09
|
20%
|
$1.09
|
||||
WTI
crude oil
collars
|
11%
|
3.32
|
11%
|
2.39
|
||||
Total
|
57%
|
31%
|
||||||
Second Quarter 2009
|
||||||||
WTI
crude oil
collars
|
34%
|
$3.48
|
34%
|
$2.61
|
||||
Total
|
34%
|
34%
|
||||||
Third Quarter 2009
|
||||||||
WTI
crude oil
swaps
|
5%
|
$1.31
|
5%
|
$1.31
|
||||
WTI
crude oil
collars
|
10%
|
3.21
|
10%
|
2.40
|
||||
Total
|
15%
|
15%
|
||||||
Fourth Quarter 2009
|
||||||||
WTI
crude oil
swaps
|
5%
|
$1.36
|
5%
|
$1.36
|
||||
Total
|
5%
|
5%
|
||||||
Full Year 2009
|
||||||||
WTI
crude oil call options
|
6%
|
$2.54
|
N/A
|
N/A
|
||||
WTI
crude oil
swaps
|
7%
|
1.17
|
7%
|
$1.17
|
||||
WTI
crude oil
collars
|
14%
|
3.40
|
14%
|
2.53
|
||||
Total
|
27%
|
21%
|
Selected Expense Amounts
|
2009 Estimated Amounts
($Millions)
|
|
1st Qtr.
|
Full Year
|
|
Aircraft
Rent
|
$236
|
$930
|
Depreciation
& Amortization
|
$115
|
$484
|
Net
Interest Expense*
|
$81
|
$333
|
Cash Capital Expenditures (in
millions)
|
2009 Estimate
|
|
Fleet
Related
|
$190
|
|
Non-Fleet
|
210
|
|
Rotable
Parts & Capitalized Interest
|
55
|
|
Total
|
$455
|
|
Net
Purchase Deposits Paid/(Refunded)
|
75
|
|
Total
Cash Capital Expenditures
|
$530
|
Quarterly
|
Number
of Shares
|
||
Earnings Level
|
Basic
|
Diluted
|
Interest addback (net of applicable profit sharing
and income taxes impact)
|
Over
$78
|
123
|
137
|
$6
|
Between
$49 - $78
|
123
|
133
|
$3
|
Under
$49
|
123
|
125
|
--
|
Net
Loss
|
123
|
123
|
--
|
Year-to-date
|
Number
of Shares
|
||
Earnings Level
|
Basic
|
Diluted
|
Interest addback (net of applicable profit sharing
and income taxes impact)
|
Over
$245
|
124
|
138
|
$19
|
Between
$158 - $245
|
124
|
134
|
$11
|
Under
$158
|
124
|
125
|
--
|
Net
Loss
|
124
|
124
|
--
|
Net
|
Net
|
|||||||||
Total
@
|
Changes
|
Total
@
|
Changes
|
Total
@
|
||||||
YE
2008
|
2009E
|
YE
2009E
|
2010E
|
YE
2010E
|
||||||
Mainline Jets
|
||||||||||
777-200ER*
|
20
|
-
|
20
|
2
|
22
|
|||||
787-8
|
-
|
-
|
-
|
-
|
-
|
|||||
767-400ER
|
16
|
-
|
16
|
-
|
16
|
|||||
767-200ER
|
10
|
-
|
10
|
-
|
10
|
|||||
757-300
|
17
|
-
|
17
|
4
|
21
|
|||||
757-200
|
41
|
-
|
41
|
-
|
41
|
|||||
737-900ER*
|
17
|
13
|
30
|
7
|
37
|
|||||
737-900
|
12
|
-
|
12
|
-
|
12
|
|||||
737-800*
|
116
|
1
|
117
|
4
|
121
|
|||||
737-700
|
36
|
-
|
36
|
-
|
36
|
|||||
737-300**
|
23
|
(23)
|
-
|
-
|
-
|
|||||
737-500**
|
42
|
(8)
|
34
|
-
|
34
|
|||||
Total
Mainline
|
350
|
(17)
|
333
|
17
|
350
|
|||||
Regional
|
||||||||||
ERJ-145
|
234
|
-
|
234
|
(10)
|
224
|
|||||
CRJ200LR
|
17
|
(10)
|
7
|
(7)
|
-
|
|||||
Q400
|
15
|
-
|
15
|
6
|
21
|
|||||
Q200
|
16
|
-
|
16
|
-
|
16
|
|||||
Total
Regional
|
282
|
(10)
|
272
|
(11)
|
261
|
|||||
Total
Count
|
632
|
(27)
|
605
|
6
|
611
|
|||||
*Final
mix of new 737-800/-900ERs is subject to change
|
||||||||||
**Final
mix and quantity of 737-300 / 737-500 exits are subject to
change
|