Losses Narrow, Liquidity Strengthened, Operational Improvements Continue $176 Million 4Q09 Net Loss, Excluding Charges; $391 Million Improvement From Prior Year $240 Million 4Q09 GAAP Net Loss; $1.1 Billion Improvement From Prior Year Breakeven on Operating Basis Excluding Charges; $74 Million 4Q09 GAAP Operating Loss Increased Unrestricted Cash Balance by $1 Billion During 2009 No. 1 On-Time Network Carrier for 2009 Based on Preliminary Industry Results
CHICAGO, Jan 27, 2010 (BUSINESS WIRE) -- UAL Corporation (Nasdaq:UAUA), the holding company whose primary subsidiary is United Airlines, reported results for the fourth quarter ended Dec. 31, 2009. The company:
- Reported a fourth quarter net loss of $176 million, or $1.05 per basic share, excluding non-cash, net mark-to-market hedge gains and certain accounting charges as outlined in note 6 of the attached statement of consolidated operations, narrowing its net loss by $391 million compared to the fourth quarter of 2008. The company reported a GAAP net loss of $240 million, or $1.44 per basic share.
- Reported a full year 2009 net loss of $1.1 billion, excluding non-cash, net mark-to-market hedge gains and certain accounting charges, an improvement of $645 million compared to the full year 2008. The company reported a full year 2009 GAAP net loss of $651 million, an improvement of $4.7 billion compared to full year 2008.
- Consolidated passenger revenue per available seat mile (PRASM) for the fourth quarter declined 5.2% year-over-year, a significant sequential improvement compared to the 14.7% year-over-year decline in the third quarter of 2009.
- Mainline unit cost per available seat mile (CASM) for the quarter was up 1.1% year-over-year, excluding fuel and certain accounting charges, despite a reduction in mainline capacity of 6.0% year-over-year. Mainline CASM, including fuel and excluding non-cash, net mark-to-market fuel hedge gains and certain accounting charges, was down 9.0% year-over-year. GAAP mainline unit cost, including these items, was down 19.8%.
- Closed the quarter with total cash of $3.4 billion, unrestricted cash of more than $3.0 billion, and restricted cash of $341 million.
- Completed financings totaling more than $2.1 billion in the fourth quarter and approximately $700 million early in the first quarter 2010, generating approximately $1.8 billion in new liquidity and reducing fixed obligations in 2010 and 2011 by more than $700 million.
- Ranked No. 1 in on-time arrivals among the major network carriers for the fourth quarter and the full year 2009 based on preliminary industry results.
- Welcomed Continental to the Star Alliance and filed an application with All Nippon Airways and Continental for antitrust immunity across the Pacific, in order to create a joint venture similar to the already approved joint venture across the Atlantic with Lufthansa, Continental and Air Canada.
"Against a backdrop of extraordinary challenges in 2009, we responded with our best work. This has been a year of solid progress against our priorities of building network strength in key geographies, creating and maximizing revenue opportunities, and improving operational performance and customer satisfaction metrics, such as finishing first among network carriers in on-time performance," said Glenn Tilton, UAL Corporation chairman, president and CEO. "We have established tight cost control across the company, and, with strengthened liquidity, we are well positioned to continue to take actions to create a stronger United and improve our competitive position."
Revenue Trends Continue Improvement from the Third Quarter
For the fourth quarter, consolidated PRASM declined 5.2% year-over-year, an improvement of 9.5 percentage points compared to the third quarter of 2009. Consolidated yield declined 8.4% and consolidated load factor increased 2.8 percentage points year-over-year.
| Geographic Area |
|
4Q 2009 Passenger Revenue (millions) |
|
Passenger Revenue % vs. 4Q 2008 |
|
PRASM % vs. 4Q 2008 |
|
ASM1 % vs. 4Q 2008 |
|
|
|
|
|
|
|
|
|
| Domestic |
|
$ |
1,732 |
|
(12.9 |
%) |
|
(8.5 |
%) |
|
(4.8 |
%) |
|
|
|
|
|
|
|
|
|
| Pacific |
|
|
589 |
|
(15.9 |
%) |
|
(7.8 |
%) |
|
(8.7 |
%) |
| Atlantic |
|
|
587 |
|
(1.7 |
%) |
|
1.3 |
% |
|
(3.1 |
%) |
| Latin America |
|
|
93 |
|
(27.0 |
%) |
|
(6.0 |
%) |
|
(22.3 |
%) |
| International |
|
$ |
1,269 |
|
(10.9 |
%) |
|
(3.6 |
%) |
|
(7.7 |
%) |
|
|
|
|
|
|
|
|
|
| Mainline |
|
$ |
3,001 |
|
(12.1 |
%) |
|
(6.4 |
%) |
|
(6.0 |
%) |
|
|
|
|
|
|
|
|
|
| Regional Affiliates |
|
|
812 |
|
8.0 |
% |
|
(7.8 |
%) |
|
17.2 |
% |
|
|
|
|
|
|
|
|
|
| Consolidated |
|
$ |
3,813 |
|
(8.5 |
%) |
|
(5.2 |
%) |
|
(3.4 |
%) |
| 1ASM: Available Seat Miles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cargo revenue for the quarter decreased 7.8% year-over-year. This is a significant improvement from prior quarters as the improved economic environment coupled with reduced industry cargo capacity has resulted in increased yields and higher quality traffic in a number of major markets.
Mainline Unit Costs Down 0.6 Percent Year-Over-Year for the Full Year 2009
Total consolidated expense, including fuel, was down $4.6 billion year-over-year for the full year 2009, excluding non-cash, net mark-to-market hedge gains and certain accounting charges. Consolidated expense, excluding fuel and certain accounting charges, was down $963 million or 7.5%, as the company continued its success in reducing non-fuel costs as capacity declined. Total GAAP consolidated expense, including these items, was down $8.1 billion for the year.
Mainline CASM, excluding fuel and certain accounting charges, increased by only 1.1% in the fourth quarter, despite a 6.0% decline in mainline capacity. For the full year, mainline CASM, excluding fuel and certain accounting charges, decreased 0.6%, despite a 9.7% decline in mainline capacity.
Consolidated CASM, excluding fuel and certain accounting charges, increased by only 1.0% year-over-year in the fourth quarter despite a 3.4% decline in consolidated capacity. GAAP mainline and consolidated CASM, including these items, were down 19.8% and 17.5% respectively, compared to the year-ago quarter.
70% of the Company's First Quarter 2010 Fuel Consumption Hedged
The company recorded $24 million in cash losses on fuel hedges that settled in the fourth quarter. In addition, the company also recorded non-cash, net mark-to-market gains on its fuel hedges of $103 million. The cash losses on the contracts that settled during the quarter were offset by $52 million in cash collateral that was returned during the quarter. The table below details hedge impacts for the quarter:
| Fuel Hedge Impacts |
|
Three Months Ending Dec. 31, 2009
(in millions) |
|
|
Included in Fuel Expense |
|
Included in Non-Operating Expense |
|
Total |
| Non-Cash Net Mark-to-Market Net Gain |
|
$65 |
|
$38 |
|
$103 |
| Cash Net Gain/(Loss) on Settled Contracts |
|
9 |
|
(33) |
|
(24) |
| Total Recorded Net Gain |
|
$74 |
|
$5 |
|
$79 |
|
|
|
|
|
|
|
| Return of Hedge Collateral |
|
|
|
|
|
$52 |
|
|
|
|
|
|
|
The company's hedge book consists of roughly 50% call options and 50% swaps, providing protection against rising fuel prices, while allowing significant downside participation if fuel prices fall. For the first quarter 2010, the company has capped 70% of its estimated consolidated fuel consumption at a crude-equivalent average price of $75 per barrel. For the full year 2010, the company has capped 40% of its estimated consolidated fuel consumption at a crude-equivalent average price of $77 per barrel. The company will benefit from about 80% downside participation for the full year 2010 if fuel prices fall.
Raised Substantial Liquidity in Improved Credit Markets
The company ended the quarter with a total cash balance of $3.4 billion, which included an unrestricted cash balance of more than $3.0 billion and restricted cash of $341 million.
During the fourth quarter, the company raised more than $2.1 billion from various transactions, adding more than $1 billion in new liquidity. This includes $345 million from a convertible debt offering, $138 million from the issuance of common equity, $129 million from a financing with SkyWest, Inc. and $60 million from asset sales and private financings. The company also raised $1.5 billion from refinancing two enhanced equipment trust certificates (EETCs), resulting in $380 million of incremental liquidity between closing and repayment of the existing secured notes. Of the $380 million in incremental liquidity, $130 million was received in the fourth quarter 2009 and $250 million was received in January 2010. In addition to generating incremental liquidity, the EETC refinancings reduced the company's debt amortization by $440 million in 2010 and by $275 million in 2011.
This month, the company completed an additional secured debt offering which raised approximately $700 million in new liquidity. This new debt offering was secured by United's route authorities to operate between the United States and Japan and beyond Japan to points in other countries, certain airport takeoff and landing slots and airport gate leaseholds utilized in connection with these routes. To accommodate the transfer of the collateral from United's senior secured credit facility, the proceeds from this debt offering will remain in escrow until April 2010.
During the fourth quarter, the company generated $88 million of positive operating cash flow and break-even free cash flow, defined as operating cash flow less capital expenditures. The company had scheduled debt and net capital lease payments of $221 million during the fourth quarter and non-aircraft capital expenditures of $87 million.
"We have clearly taken the liquidity issue off the table, having improved our unrestricted cash balance by more than $1 billion and, through our refinancings, significantly lowered our fixed obligations over the next few years," said Kathryn Mikells, UAL Corporation chief financial officer. "With business and premium traffic strengthening and the benefit of an improved cost structure, we are well on the road to closing the profitability gap."
No. 1 On-Time Network Carrier for 2009
Based on preliminary industry results, United ranked first among the five U.S. network carriers in on-time arrival performance in both the fourth quarter 2009 and full year 2009. The company had a record-breaking November with the best on-time performance since reporting to the Department of Transportation began in October 1987. It also tied its best ever day for arrival performance on November 28, when more than 96% of flights were on time.
Business Highlights
- United announced a significant investment in the company's future with a widebody aircraft order that will enable the carrier to reduce operating costs and better match aircraft to key markets it serves, while providing its customers with state-of-the-art cabin comfort. The new technology aircraft will reduce fuel burn and environmental impact, while enabling service to a broader array of international destinations. United ordered 25 Airbus A350 XWB aircraft and 25 Boeing 787 Dreamliner aircraft and has future purchase rights for 50 of each aircraft type.
- United announced it will inaugurate its first-ever service to Africa in 2010, with one daily, same-plane service from Washington to Accra, Ghana, continuing on to Lagos, Nigeria. The airline also will extend its existing daily Washington-Kuwait flight to include Bahrain, and will offer a new nonstop flight between Chicago and Brussels, Belgium, and a new seasonal nonstop flight between Chicago and Rome, Italy.
- Following Continental Airlines' entry into Star Alliance, United, All Nippon Airways (ANA) and Continental filed an application with the U.S. Department of Transportation for antitrust immunity. This first-of-its kind U.S.-Pacific joint venture builds on United's presence in the region and will enable the three carriers to generate substantial service and pricing benefits for consumers. The joint venture would be similar to an already approved trans-Atlantic joint venture with Lufthansa, Continental and Air Canada.
2010 Outlook
The company expects both mainline and consolidated CASM, excluding fuel, profit sharing and certain accounting charges for the full year 2010 to be up 2.0% to 3.0% year-over-year. The full increase is driven by unit cost pressures in four areas: revenue-related expenses, airport rents and landing fees, Annual Incentive Plan accruals in 2010 and accelerated aircraft depreciation. Please refer to Q2 in the Questions & Answers section on page 8 of this release for a description of the impact of these items on 2010 non-fuel unit cost.
The company expects scheduled debt and capital lease payments of approximately $700 million, non-aircraft capital expenditures of approximately $350 million and aircraft pre-delivery deposits of approximately $60 million for the full year 2010. Complete details on United's outlook can be found in the Investor Update, available at united.com/ir.
Questions & Answers
Additional information can be found in the Q&A section of this release, beginning on page 8.
About United
United Airlines, a wholly-owned subsidiary of UAL Corporation (Nasdaq: UAUA), operates approximately 3,300* flights a day on United and United Express to more than 230 U.S. domestic and international destinations from its hubs in Los Angeles, San Francisco, Denver, Chicago and Washington, D.C. With key global air rights in the Asia-Pacific region, Europe and Latin America, United is one of the largest international carriers based in the United States. United also is a founding member of Star Alliance, which provides connections for our customers to 1,077 destinations in 175 countries worldwide. United's 46,000 employees reside in every U.S. state and in many countries around the world. News releases and other information about United can be found at the company's Web site at united.com.
*Based on United's forward-looking flight schedule for January 2010 to December 2010.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Certain statements included in this release are forward-looking and thus reflect our current expectations and beliefs with respect to certain current and future events and financial performance. Such forward-looking statements are and will be subject to many risks and uncertainties relating to our operations and business environment that may cause actual results to differ materially from any future results expressed or implied in such forward-looking statements. Words such as "expects," "will," "plans," "anticipates," "indicates," "believes," "forecast," "guidance," "outlook" and similar expressions are intended to identify forward-looking statements. Additionally, forward-looking statements include statements that do not relate solely to historical facts, such as statements which identify uncertainties or trends, discuss the possible future effects of current known trends or uncertainties, or which indicate that the future effects of known trends or uncertainties cannot be predicted, guaranteed or assured. All forward-looking statements in this report are based upon information available to us on the date of this report. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise. Our actual results could differ materially from these forward-looking statements due to numerous factors including, without limitation, the following: our ability to comply with the terms of our amended credit facility and other financing arrangements; the costs and availability of financing; our ability to maintain adequate liquidity; our ability to execute our operational plans; our ability to control our costs, including realizing benefits from our resource optimization efforts and cost reduction initiatives; our ability to utilize our net operating losses; our ability to attract and retain customers; demand for transportation in the markets in which we operate; an outbreak of a disease that affects travel demand or travel behavior; demand for travel and the impact the economic recession has on customer travel patterns; the increasing reliance on enhanced video-conferencing and other technology as a means of conducting virtual meetings; general economic conditions (including interest rates, foreign currency exchange rates, investment or credit market conditions, crude oil prices, costs of aviation fuel and refining capacity in relevant markets); our ability to cost-effectively hedge against increases in the price of aviation fuel; any potential realized or unrealized gains or losses related to fuel or currency hedging programs; the effects of any hostilities, act of war or terrorist attack; the ability of other air carriers with whom we have alliances or partnerships to provide the services contemplated by our respective arrangements with such carriers; the costs and availability of aviation and other insurance; the costs associated with security measures and practices; industry consolidation; competitive pressures on pricing and on demand; capacity decisions of United and/or our competitors; U.S. or foreign governmental legislation, regulation and other actions (including open skies agreements); labor costs, our ability to maintain satisfactory labor relations and the results of the collective bargaining agreement process with our union groups; any disruptions to operations due to any potential actions by our labor groups; weather conditions; and other risks and uncertainties, including those set forth under the caption "Risk Factors" in Item 1A. of the 2008 Annual Report, as well as other risks and uncertainties set forth from time to time in the reports we file with the U.S. Securities and Exchange Commission ("SEC"). Consequently, forward-looking statements should not be regarded as representations or warranties by UAL or United that such matters will be realized.
| UAL CORPORATION AND SUBSIDIARY COMPANIES |
| STATEMENTS OF CONSOLIDATED OPERATIONS (UNAUDITED) |
| (In millions, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
% |
|
|
December 31, |
|
Increase/ |
| (In accordance with GAAP) |
|
2009 |
|
2008 |
|
(Decrease) |
|
|
|
|
As Adjusted |
|
|
|
|
|
|
(Note 2) |
|
|
| Operating revenues: |
|
|
|
|
|
|
| Passenger - United Airlines |
|
$ |
3,001 |
|
|
$ |
3,413 |
|
|
(12.1 |
) |
| Passenger - Regional Affiliates |
|
|
812 |
|
|
|
752 |
|
|
8.0 |
|
| Cargo |
|
|
166 |
|
|
|
180 |
|
|
(7.8 |
) |
| Other operating revenues |
|
|
214 |
|
|
|
202 |
|
|
5.9 |
|
|
|
|
4,193 |
|
|
|
4,547 |
|
|
(7.8 |
) |
| Operating expenses: |
|
|
|
|
|
|
| Salaries and related costs (Note 6) |
|
|
935 |
|
|
|
1,049 |
|
|
(10.9 |
) |
| Aircraft fuel (Notes 4 and 6) |
|
|
877 |
|
|
|
1,838 |
|
|
(52.3 |
) |
| Regional affiliates (a) |
|
|
785 |
|
|
|
740 |
|
|
6.1 |
|
| Purchased services |
|
|
315 |
|
|
|
328 |
|
|
(4.0 |
) |
| Aircraft maintenance materials and outside repairs |
|
|
247 |
|
|
|
228 |
|
|
8.3 |
|
| Landing fees and other rent |
|
|
229 |
|
|
|
211 |
|
|
8.5 |
|
| Depreciation and amortization (Note 6) |
|
|
227 |
|
|
|
262 |
|
|
(13.4 |
) |
| Distribution expenses |
|
|
132 |
|
|
|
152 |
|
|
(13.2 |
) |
| Aircraft rent |
|
|
81 |
|
|
|
95 |
|
|
(14.7 |
) |
| Cost of third party sales |
|
|
58 |
|
|
|
68 |
|
|
(14.7 |
) |
| Other impairments and special items (Note 6) |
|
|
124 |
|
|
|
125 |
|
|
(0.8 |
) |
| Other operating expenses (Note 6) |
|
|
257 |
|
|
|
263 |
|
|
(2.3 |
) |
|
|
|
4,267 |
|
|
|
5,359 |
|
|
(20.4 |
) |
|
|
|
|
|
|
|
| Loss from operations |
|
|
(74 |
) |
|
|
(812 |
) |
|
(90.9 |
) |
|
|
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
|
| Interest expense |
|
|
(162 |
) |
|
|
(143 |
) |
|
13.3 |
|
| Interest income |
|
|
4 |
|
|
|
12 |
|
|
(66.7 |
) |
| Interest capitalized |
|
|
2 |
|
|
|
4 |
|
|
(50.0 |
) |
| Miscellaneous, net (Note 6) |
|
|
18 |
|
|
|
(373 |
) |
|
- |
|
|
|
|
(138 |
) |
|
|
(500 |
) |
|
(72.4 |
) |
|
|
|
|
|
|
|
|
Loss before income taxes and equity in earnings of affiliates |
|
|
(212 |
) |
|
|
(1,312 |
) |
|
(83.8 |
) |
| Income tax expense (Note 6) |
|
|
29 |
|
|
|
5 |
|
|
480.0 |
|
|
|
|
|
|
|
|
| Loss before equity in earnings of affiliates |
|
|
(241 |
) |
|
|
(1,317 |
) |
|
(81.7 |
) |
| Equity in earnings of affiliates, net of tax |
|
|
1 |
|
|
|
2 |
|
|
(50.0 |
) |
| Net loss |
|
$ |
(240 |
) |
|
$ |
(1,315 |
) |
|
(81.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss per share, basic and diluted |
|
$ |
(1.44 |
) |
|
$ |
(10.00 |
) |
|
|
|
|
|
|
|
|
|
| Weighted average shares, basic and diluted |
|
|
167.2 |
|
|
|
131.6 |
|
|
|
|
|
|
|
|
|
|
| See accompanying notes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) Regional affiliates expense includes regional aircraft rent expense. See Note 3 for more information. |
|
| UAL CORPORATION AND SUBSIDIARY COMPANIES |
| STATEMENTS OF CONSOLIDATED OPERATIONS (UNAUDITED) |
| (In millions, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
% |
|
|
December 31, |
|
Increase/ |
| (In accordance with GAAP) |
|
2009 |
|
2008 |
|
(Decrease) |
|
|
|
|
As Adjusted |
|
|
|
|
|
|
(Note 2) |
|
|
| Operating revenues: |
|
|
|
|
|
|
| Passenger - United Airlines |
|
$ |
11,910 |
|
|
$ |
15,337 |
|
|
(22.3 |
) |
| Passenger - Regional Affiliates |
|
|
3,064 |
|
|
|
3,098 |
|
|
(1.1 |
) |
| Cargo |
|
|
536 |
|
|
|
854 |
|
|
(37.2 |
) |
| Other operating revenues |
|
|
825 |
|
|
|
905 |
|
|
(8.8 |
) |
|
|
|
16,335 |
|
|
|
20,194 |
|
|
(19.1 |
) |
| Operating expenses: |
|
|
|
|
|
|
| Salaries and related costs (Note 6) |
|
|
3,773 |
|
|
|
4,311 |
|
|
(12.5 |
) |
| Aircraft fuel (Notes 4 and 6) |
|
|
3,405 |
|
|
|
7,722 |
|
|
(55.9 |
) |
| Regional affiliates (a) |
|
|
2,939 |
|
|
|
3,248 |
|
|
(9.5 |
) |
| Purchased services (Note 6) |
|
|
1,167 |
|
|
|
1,375 |
|
|
(15.1 |
) |
| Aircraft maintenance materials and outside repairs |
|
|
965 |
|
|
|
1,096 |
|
|
(12.0 |
) |
| Landing fees and other rent |
|
|
905 |
|
|
|
862 |
|
|
5.0 |
|
| Depreciation and amortization (Note 6) |
|
|
902 |
|
|
|
932 |
|
|
(3.2 |
) |
| Distribution expenses |
|
|
534 |
|
|
|
710 |
|
|
(24.8 |
) |
| Aircraft rent |
|
|
346 |
|
|
|
409 |
|
|
(15.4 |
) |
| Cost of third party sales |
|
|
230 |
|
|
|
272 |
|
|
(15.4 |
) |
| Goodwill impairment (Note 6) |
|
|
- |
|
|
|
2,277 |
|
|
(100.0 |
) |
| Other impairments and special items (Note 6) |
|
|
374 |
|
|
|
339 |
|
|
10.3 |
|
| Other operating expenses (Note 6) |
|
|
956 |
|
|
|
1,079 |
|
|
(11.4 |
) |
|
|
|
16,496 |
|
|
|
24,632 |
|
|
(33.0 |
) |
|
|
|
|
|
|
|
| Loss from operations |
|
|
(161 |
) |
|
|
(4,438 |
) |
|
(96.4 |
) |
|
|
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
|
| Interest expense |
|
|
(577 |
) |
|
|
(571 |
) |
|
1.1 |
|
| Interest income |
|
|
19 |
|
|
|
112 |
|
|
(83.0 |
) |
| Interest capitalized |
|
|
10 |
|
|
|
20 |
|
|
(50.0 |
) |
| Miscellaneous, net (Note 6) |
|
|
37 |
|
|
|
(550 |
) |
|
- |
|
|
|
|
(511 |
) |
|
|
(989 |
) |
|
(48.3 |
) |
|
|
|
|
|
|
|
|
Loss before income taxes and equity in earnings of affiliates |
|
|
(672 |
) |
|
|
(5,427 |
) |
|
(87.6 |
) |
| Income tax benefit (Note 6) |
|
|
(17 |
) |
|
|
(25 |
) |
|
(32.0 |
) |
|
|
|
|
|
|
|
| Loss before equity in earnings of affiliates |
|
|
(655 |
) |
|
|
(5,402 |
) |
|
(87.9 |
) |
| Equity in earnings of affiliates, net of tax |
|
|
4 |
|
|
|
6 |
|
|
(33.3 |
) |
| Net loss |
|
$ |
(651 |
) |
|
$ |
(5,396 |
) |
|
(87.9 |
) |
|
|
|
|
|
|
|
| Loss per share, basic and diluted |
|
$ |
(4.32 |
) |
|
$ |
(42.59 |
) |
|
|
|
|
|
|
|
|
|
| Weighted average shares, basic and diluted |
|
|
150.7 |
|
|
|
126.8 |
|
|
|
|
|
|
|
|
|
|
| See accompanying notes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) Regional affiliates expense includes regional aircraft rent expense. See Note 3 for more information. |
|
|
Questions & Answers |
|
|
Q1: |
|
What prompted the $29 million non-cash income tax expense in the fourth quarter? |
| A1: |
|
From time to time entries resulting from certain changes to balance sheet items are made to Other Comprehensive Income (OCI), which is a component of shareholders' equity. These entries to OCI must be recorded net of tax, resulting in non-cash tax expense or tax credits in OCI. Because the company carries a valuation allowance against its large balance of net operating losses, these non-cash tax expense or tax credit entries must be offset with changes to the valuation allowance. Tax accounting rules require that the valuation allowance adjustment related to certain of these non-cash tax impacts be recorded on the income statement rather than in OCI. The $29 million non-cash income tax expense recorded on the income statement in the fourth quarter of 2009 is largely a direct offset (valuation allowance adjustment) to a non-cash income tax benefit recorded in OCI. |
|
|
|
|
Q2: |
|
What are the primary drivers of the changes in year-over-year non-fuel unit costs in 2010? |
| A2: |
|
For the full year 2010, we are expecting mainline unit cost to be up 2.0% to 3.0%. Full year 2010 consolidated unit cost excluding fuel and profit sharing is also expected to be up 2.0% to 3.0% year-over-year. |
|
|
|
|
|
Unit cost pressures in a few areas are driving the year-over-year increases in 2010. |
|
|
|
|
|
First, a portion of our favorable unit cost performance in 2009 was driven by lower revenue related expenses, as was the case for the rest of the industry. For example, distribution costs and cargo handling costs declined significantly. In total, these revenue related tailwinds reduced our full year 2009 unit cost by about 1.6 percentage points. Current trends suggest that 2010 is likely to be a solid revenue recovery year, and we expect to see revenue-related distribution expense and the traffic variable cost from modestly higher load factors and higher cargo volumes rise as a result. We expect these revenue related expenses to drive about 1.2 percentage points of increase in overall non-fuel unit cost. |
|
|
|
|
|
Second, airport rents and landing fees are creating an overall unit cost headwind of about 0.8 percentage points year-over-year in 2010. In addition to the broader impact that lower capacity has on airport rent and landing fee rates, we are experiencing significant rate increases due to debt service increases with the completion of two new runways at Chicago O'Hare as well as major airport infrastructure projects at Washington Dulles. |
|
|
|
|
|
Third, as a result of our announced order for new international widebody aircraft, accounting rules require us to accelerate depreciation on the aircraft that we are planning to retire. The full year impact of this non-cash item is expected to be about $21 million, or about 0.2 percentage points of increase in non-fuel unit cost. |
|
|
|
|
|
Finally, as a result of the significant impact of the recession on our financial results, the company did not accrue for Annual Incentive Plan (AIP) bonuses for 2009. For 2010, the company expects to accrue for AIP bonuses consistent with the expectation that they will be similar in size to AIP bonuses made in prior years. The full year impact of AIP bonuses on 2010 non-fuel unit cost is expected to be about 0.5 percentage points year-over-year. |
|
|
|
|
Q3: |
|
Which fees and ancillary revenues does United include in passenger revenue and which are included in other revenue? What impact did fees and ancillary revenues have in the quarter? |
| A3: |
|
There is not a consistent industry practice among airlines regarding the recording and classification of ancillary and other revenues. Some ancillary revenue products, such as premium seat upsell revenues, are consistently recorded by most airlines as passenger revenue. Certain other ancillary revenue products, such as first and second bag fees and ticketing and change fees, are classified by some other carriers in other revenue. For United, first and second bag fees and ticketing and change fees are recorded in passenger revenue. Increases in these fees resulted in a 0.4 percentage point improvement in consolidated PRASM year-over-year. |
|
|
|
|
Q4: |
|
What aircraft do you currently have on order? |
| A4: |
|
United has on order 25 Airbus A350 XWB aircraft and 25 Boeing 787 Dreamliner aircraft and has future purchase rights for 50 of each aircraft. The breadth in size and capabilities of the different aircraft models ensure the company has the right aircraft for the right market throughout the fleet replacement cycle. |
|
|
|
|
|
United expects to take delivery of the aircraft beginning in 2016; during the same time period it will retire its international Boeing 747s and 767s. The near term pre-delivery deposits for both orders combined are minimal with cash outflow of just $60 million over the next three years. The company has also secured deferral rights that provide it with further financial flexibility. |
|
|
|
|
Q5: |
|
Can you provide additional commentary on line items in the income statement where there were significant year-over-year changes in non-fuel cost? |
| A5: |
|
Total non-fuel operating expense declined by $74 million year-over-year in the fourth quarter, excluding certain accounting charges, or 2.4%, as the company continued its efforts to reduce costs as capacity declined. |
|
|
|
|
|
Excluding the $39 million impact from special items, salaries decreased $75 million, or 7.5%, as a result of capacity reductions and efficiency improvements across the company. Productivity improved by nearly 1% in the fourth quarter compared to last year despite a 6% reduction in mainline capacity, reflecting both our efforts to improve efficiencies on the front line as well as our previously announced reductions in management and staff. |
|
|
|
|
|
Excluding the $5 million impact from excluded items, depreciation and amortization expense decreased by $30 million, or 12.1%; primarily driven by a spare parts inventory write-down in 4Q08 and lower intangible asset amortization. |
|
|
|
|
|
Distribution expenses decreased $20 million, or 13.2%. The decrease in passenger revenue was the primary driver of distribution expense savings. |
|
|
|
|
|
Excluding the $1 million impact from special items, purchased services and other operating expenses decreased by a combined $19 million, or 3.4%, reflecting our continued focus on reducing costs in this challenging environment. We continue to achieve rate reductions for goods and services through the application of our strategic sourcing process, for many vendors including ground handling, crew hotels and IT. We are also benefiting from improved operational reliability, which reduces the waste and disruption associated with delays and cancellations. |
|
|
|
|
|
Aircraft rent expense decreased $14 million, or 14.7% due to reduced lease payments associated with the elimination of the B737 fleet. |
|
|
|
|
|
Aircraft maintenance material and outside repair increased $19 million or 8.3% due to higher engine maintenance material and an adjustment to power by the hour expense. |
|
|
|
|
|
Landing fees & other rent increased $18 million, or 8.5% due to increases in landing fee and airport rental rates throughout the system, driven both by lower industry capacity and by increased debt service resulting from airport infrastructure projects at some of our hubs, including new runways at Chicago O'Hare. |
|
|
|
|
|
Excluding the impacts of non-cash net mark-to-market fuel hedge gains and losses, non-operating expense was $207 million lower year-over-year in the fourth quarter of 2009. The largest component of this change was a reduction in cash settled fuel hedge losses of $195 million. Interest expense increased by $19 million as new financings increased our average rates, and interest income decreased by $8 million as average rates on our liquidity pool declined. Finally, we saw a $39 million improvement in foreign exchange gains and losses and other miscellaneous items. |
|
|
|
|
Q6: |
|
Please discuss your changes in fuel expense year-over-year. |
| A6: |
|
The impact of settled fuel hedges was significantly improved this quarter. Our fuel expense reflects $9 million in gains on fuel hedges that settled in the fourth quarter of 2009, compared to settled hedge losses of $142 million in the fourth quarter of 2008 - a year-over-year improvement of about $150 million. |
|
|
|
|
|
Lower fuel prices and volume reductions driven by our capacity cuts brought consolidated fuel expense for the quarter down by $459 million, or about 28% compared to the fourth quarter of 2008. Average mainline jet fuel price for the quarter was $2.04 per gallon, down from $2.83 per gallon last year, a reduction of 28%. |
|
|
|
|
|
We also recorded $33 million in settled hedge losses in non-operating expense - an improvement of nearly $200 million compared to the settled hedge losses we recorded in non-operating expense in the fourth quarter of 2008. Our legacy hedge positions, put in place when prices were skyrocketing in 2008, have now effectively fully rolled off. |
|
|
|
|
Q7: |
|
What is the value of your remaining unencumbered assets? |
| A7: |
|
Once the proceeds from the recent $700 million financing are released from escrow in April, a balance of approximately $200 million in unencumbered assets will remain. In addition, our $1.5 billion senior secured credit facility will include about $300 million in excess collateral that can be used for financings if needed. |
|
|
|
|
Q8: |
|
United has adjusted 2008 interest expense. What was the driver behind this adjustment? |
| A8: |
|
The FASB issued accounting guidance in May 2008 that was effective for fiscal years beginning after Dec. 15, 2008 (referred to as ASC 470). This new guidance primarily relates to convertible debt that includes a cash settlement option and requires retrospective application to prior period financial statements to the extent the debt was outstanding in those periods. The primary effect of ASC 470 is to require the company to record a debt discount equal to the difference between the issuance date fair value of the debt without the conversion option and the proceeds received upon debt issuance. The debt discount amortization results in incremental non-cash interest expense in 2006 through 2011. This change increased fourth quarter 2008 interest expense by $12 million, and increased fourth quarter 2009 interest expense by $15 million. For the full year, the adjustment increased 2008 interest expense by $48 million and 2009 interest expense by $55 million. All incremental interest expense impacts resulting from ASC 470 are non-cash charges and have no impact on United's financial covenant calculations. |
|
|
|
|
Q9: |
|
Does the company expect to record income tax provisions or credits in 2010? |
| A9: |
|
Due to the application of accounting guidance issued by FASB for fiscal years beginning after Dec. 15, 2008 (referred to as ASC Topic 805, Business Combinations), which changes the accounting treatment related to tax provisions in purchase accounting, the company expects to offset, through net income, future tax provisions or credits with changes to the valuation allowance. As a result of this treatment, the company expects to record a net zero tax rate, even in periods of profit, until such time as the valuation allowance is consumed or reversed. There may, from time to time, be modest impacts to income tax as a result of special or unusual charges, or as a result of items impacting Other Comprehensive Income. As a result of the company's significant Net Operating Loss balance, the company carries a $3.1 billion valuation allowance as of Dec. 31, 2009. |
|
|
|
| UAL CORPORATION AND SUBSIDIARY COMPANIES |
| CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS (UNAUDITED) |
| (In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
% |
|
|
Year Ended |
|
% |
|
|
December 31, |
|
Increase/ |
|
|
December 31, |
|
Increase/ |
| (In accordance with GAAP) |
|
2009 |
|
2008 |
|
(Decrease) |
|
|
2009 |
|
2008 |
|
(Decrease) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows provided (used) by operating activities (a) |
|
$ |
88 |
|
|
$ |
(989 |
) |
|
- |
|
|
|
$ |
966 |
|
|
$ |
(1,239 |
) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows provided (used) by investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net sales of short-term investments |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
|
- |
|
|
|
2,295 |
|
|
(100.0 |
) |
| Additions to property, equipment and deferred software |
|
|
(87 |
) |
|
|
(91 |
) |
|
(4.4 |
) |
|
|
|
(317 |
) |
|
|
(475 |
) |
|
(33.3 |
) |
| Proceeds from the sale of investment |
|
|
10 |
|
|
|
- |
|
|
- |
|
|
|
|
10 |
|
|
|
- |
|
|
- |
|
| (Increase) decrease in restricted cash |
|
|
18 |
|
|
|
(24 |
) |
|
- |
|
|
|
|
(19 |
) |
|
|
484 |
|
|
- |
|
| Proceeds from asset sale-leasebacks |
|
|
40 |
|
|
|
215 |
|
|
(81.4 |
) |
|
|
|
175 |
|
|
|
274 |
|
|
(36.1 |
) |
| Proceeds from litigation on advance deposits |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
|
- |
|
|
|
41 |
|
|
(100.0 |
) |
| Proceeds from the sale of property and equipment |
|
|
1 |
|
|
|
51 |
|
|
(98.0 |
) |
|
|
|
78 |
|
|
|
94 |
|
|
(17.0 |
) |
| Other, net |
|
|
(10 |
) |
|
|
(6 |
) |
|
66.7 |
|
|
|
|
(7 |
) |
|
|
8 |
|
|
- |
|
|
|
|
(28 |
) |
|
|
145 |
|
|
- |
|
|
|
|
(80 |
) |
|
|
2,721 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows provided (used) by financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of Credit Facility |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
|
(18 |
) |
|
|
(18 |
) |
|
- |
|
| Repayment of other debt |
|
|
(161 |
) |
|
|
(128 |
) |
|
25.8 |
|
|
|
|
(776 |
) |
|
|
(666 |
) |
|
16.5 |
|
| Special distribution to common shareholders |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
|
- |
|
|
|
(253 |
) |
|
(100.0 |
) |
| Principal payments under capital leases |
|
|
(61 |
) |
|
|
(26 |
) |
|
134.6 |
|
|
|
|
(190 |
) |
|
|
(235 |
) |
|
(19.1 |
) |
| Decrease in capital lease deposits |
|
|
1 |
|
|
|
1 |
|
|
- |
|
|
|
|
23 |
|
|
|
155 |
|
|
(85.2 |
) |
| Increase in deferred financing costs |
|
|
(40 |
) |
|
|
(2 |
) |
|
NM |
|
|
|
|
(49 |
) |
|
|
(120 |
) |
|
(59.2 |
) |
| Proceeds from issuance of long-term debt |
|
|
586 |
|
|
|
- |
|
|
- |
|
|
|
|
907 |
|
|
|
337 |
|
|
169.1 |
|
| Proceeds from the issuance of common stock |
|
|
132 |
|
|
|
107 |
|
|
23.4 |
|
|
|
|
222 |
|
|
|
107 |
|
|
107.5 |
|
| Other, net |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
|
(2 |
) |
|
|
(9 |
) |
|
(77.8 |
) |
|
|
|
457 |
|
|
|
(48 |
) |
|
- |
|
|
|
|
117 |
|
|
|
(702 |
) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (decrease) in cash and cash equivalents during the period |
|
|
517 |
|
|
|
(892 |
) |
|
- |
|
|
|
|
1,003 |
|
|
|
780 |
|
|
28.6 |
|
| Cash and cash equivalents at beginning of the period |
|
|
2,525 |
|
|
|
2,931 |
|
|
(13.9 |
) |
|
|
|
2,039 |
|
|
|
1,259 |
|
|
62.0 |
|
| Cash and cash equivalents at end of the period |
|
$ |
3,042 |
|
|
$ |
2,039 |
|
|
49.2 |
|
|
|
$ |
3,042 |
|
|
$ |
2,039 |
|
|
49.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of cash and cash equivalents to total cash and cash equivalents and restricted cash: |
|
|
As of |
|
% |
|
|
|
|
|
|
|
|
|
December 31, |
|
Increase/ |
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
(Decrease) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
3,042 |
|
|
$ |
2,039 |
|
|
49.2 |
|
|
|
|
|
|
|
|
| Restricted cash |
|
|
341 |
|
|
|
272 |
|
|
25.4 |
|
|
|
|
|
|
|
|
| Total cash and cash equivalents and restricted cash |
|
$ |
3,383 |
|
|
$ |
2,311 |
|
|
46.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) See Note 6[h] for the Company's computation of free cash flow. |
|
NM - Not meaningful. |
|
|
CONSOLIDATED NOTES (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
UAL Corporation ("UAL" or the "Company") is a holding company whose principal subsidiary is United Air Lines, Inc. ("United"). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (2) |
|
On January 1, 2009, the Company adopted new accounting guidance related to accounting for convertible debt instruments that may be settled in cash prior to conversion ("ASC 470 Update"). ASC 470 Update requires the issuer of certain convertible debt instruments that may be settled in cash (or other assets) on conversion to separately account for the liability (debt) and equity (conversion option) components of the instrument in a manner that reflects the issuer's non-convertible debt borrowing rate resulting in additional non-cash interest expense. ASC 470 Update requires retrospective application. The Company has two debt instruments with a combined principal amount of approximately $875 million that are impacted by this standard. The following financial statement line items for the three and twelve months ended December 31, 2008 were affected by the adoption of this new accounting standard: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
|
December 31, 2008 |
|
December 31, 2008 |
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
Effect of |
|
|
(In millions, except per share) |
|
As Reported |
|
As Adjusted |
|
Change |
|
As Reported |
|
As Adjusted |
|
Change |
|
|
Interest expense |
|
$ |
(131 |
) |
|
$ |
(143 |
) |
|
$ |
(12 |
) |
|
$ |
(523 |
) |
|
$ |
(571 |
) |
|
$ |
(48 |
) |
|
|
Nonoperating expense |
|
|
(488 |
) |
|
|
(500 |
) |
|
|
(12 |
) |
|
|
(941 |
) |
|
|
(989 |
) |
|
|
(48 |
) |
|
|
Loss before income taxes and equity in earnings of affiliates |
|
|
(1,300 |
) |
|
|
(1,312 |
) |
|
|
(12 |
) |
|
|
(5,379 |
) |
|
|
(5,427 |
) |
|
|
(48 |
) |
|
|
Net loss |
|
|
(1,303 |
) |
|
|
(1,315 |
) |
|
|
(12 |
) |
|
|
(5,348 |
) |
|
|
(5,396 |
) |
|
|
(48 |
) |
|
|
Loss per share, basic and diluted |
|
|
(9.91 |
) |
|
|
(10.00 |
) |
|
|
(0.09 |
) |
|
|
(42.21 |
) |
|
|
(42.59 |
) |
|
|
(0.38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition, the Company adopted new accounting guidance related to determining whether instruments granted in share-based payment transactions are participating securities ("ASC 260 Update") effective January 1, 2009, which also requires retrospective application. ASC 260 Update clarifies that instruments granted in share-based payment transactions that are considered to be participating securities prior to vesting should be included in the earnings allocation under the two-class method of calculating earnings per share. The Company determined that its previously granted restricted shares are participating securities because the restricted shares participate in dividends. However, the impact of these shares was not included in the common shareholder basic loss per share computation in the 2009 or 2008 periods due to net losses in these periods. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (3) |
|
United has contractual relationships with various regional carriers to provide regional jet and turboprop service branded as United Express. Under these agreements, United pays the regional carriers contractually agreed fees for crew expenses, maintenance expenses and other costs of operating these flights. These costs include aircraft rents of $116 million and $104 million for the three months ended December 31, 2009 and 2008, respectively, and $443 million and $413 million for the year ended December 31, 2009 and 2008, respectively, which are included in regional affiliate expense in our Statements of Consolidated Operations. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (4) |
|
UAL's results of operations include aircraft fuel expense for both United mainline jet operations and regional affiliates. Aircraft fuel expense incurred as a result of the Company's regional affiliates' operations is reflected in Regional affiliates operating expense. In accordance with UAL's agreement with its regional affiliates, these costs are incurred by the Company. Fuel hedging gains or losses are not allocated to Regional affiliates fuel expense. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year Impact of Fuel Expense |
|
|
|
|
United Mainline and Regional Affiliate Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Year Ended |
|
|
|
|
(In millions, except per gallon) |
|
December 31, |
|
% |
|
December 31, |
|
% |
|
|
|
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
Total mainline fuel expense |
|
$ |
877 |
|
|
$ |
1,838 |
|
|
|
(52.3 |
) |
|
$ |
3,405 |
|
|
$ |
7,722 |
|
|
|
(55.9 |
) |
|
|
Exclude impact of non-cash, net mark-to-market ("MTM") gains (losses) |
|
|
65 |
|
|
|
(449 |
) |
|
|
- |
|
|
|
586 |
|
|
|
(568 |
) |
|
|
- |
|
|
|
Mainline fuel expense excluding MTM (gains) losses |
|
|
942 |
|
|
|
1,389 |
|
|
|
(32.2 |
) |
|
|
3,991 |
|
|
|
7,154 |
|
|
|
(44.2 |
) |
|
|
Add: Regional affiliates fuel expense |
|
|
235 |
|
|
|
247 |
|
|
|
(4.9 |
) |
|
|
799 |
|
|
|
1,257 |
|
|
|
(36.4 |
) |
|
|
Consolidated fuel expense excluding MTM (gains) losses |
|
|
1,177 |
|
|
|
1,636 |
|
|
|
(28.1 |
) |
|
|
4,790 |
|
|
|
8,411 |
|
|
|
(43.1 |
) |
|
|
Exclude impact of fuel hedge settlements |
|
|
9 |
|
|
|
(142 |
) |
|
|
- |
|
|
|
(482 |
) |
|
|
(40 |
) |
|
|
NM |
|
|
|
Consolidated fuel expense excluding hedge impacts (a) |
|
$ |
1,186 |
|
|
$ |
1,494 |
|
|
|
(20.6 |
) |
|
$ |
4,308 |
|
|
$ |
8,371 |
|
|
|
(48.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline fuel consumption (gallons) |
|
|
462 |
|
|
|
491 |
|
|
|
(5.9 |
) |
|
|
1,942 |
|
|
|
2,182 |
|
|
|
(11.0 |
) |
|
|
Mainline average jet fuel price per gallon (in cents) |
|
|
189.8 |
|
|
|
374.3 |
|
|
|
(49.3 |
) |
|
|
175.3 |
|
|
|
353.9 |
|
|
|
(50.5 |
) |
|
|
Mainline average jet fuel price per gallon excluding impact of non-cash MTM (gains) losses (in cents) |
|
|
203.9 |
|
|
|
282.9 |
|
|
|
(27.9 |
) |
|
|
205.5 |
|
|
|
327.9 |
|
|
|
(37.3 |
) |
|
|
Mainline average jet fuel price per gallon excluding impact of cash and non-cash MTM (gains) losses (in cents) |
|
|
205.8 |
|
|
|
254.0 |
|
|
|
(19.0 |
) |
|
|
180.7 |
|
|
|
326.0 |
|
|
|
(44.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional affiliates fuel consumption (gallons) |
|
|
102 |
|
|
|
92 |
|
|
|
10.9 |
|
|
|
396 |
|
|
|
371 |
|
|
|
6.7 |
|
|
|
Regional affiliates average jet fuel price per gallon (in cents) |
|
|
230.4 |
|
|
|
268.5 |
|
|
|
(14.2 |
) |
|
|
201.8 |
|
|
|
338.8 |
|
|
|
(40.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) See Note 6 for further information related to fuel hedging and non-GAAP measures. |
|
|
|
|
|
|
|
|
|
|
|
| (5) |
|
The table below sets forth certain operating statistics by geographic region and the Company's mainline, regional affiliates and consolidated operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(% change from prior year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2009 |
|
Domestic |
|
Pacific |
|
Atlantic |
|
Latin |
|
Mainline |
|
Regional Affiliates |
|
Consolidated |
|
|
Passenger revenues |
|
(12.9 |
) |
|
|
(15.9 |
) |
|
|
(1.7 |
) |
|
|
(27.0 |
) |
|
|
(12.1 |
) |
|
8.0 |
|
|
(8.5 |
) |
|
|
ASM |
|
(4.8 |
) |
|
|
(8.7 |
) |
|
|
(3.1 |
) |
|
|
(22.3 |
) |
|
|
(6.0 |
) |
|
17.2 |
|
|
(3.4 |
) |
|
|
RPM |
|
(3.6 |
) |
|
|
(0.3 |
) |
|
|
2.0 |
|
|
|
(14.2 |
) |
|
|
(2.3 |
) |
|
18.1 |
|
|
- |
|
|
|
PRASM |
|
(8.5 |
) |
|
|
(7.8 |
) |
|
|
1.3 |
|
|
|
(6.0 |
) |
|
|
(6.4 |
) |
|
(7.8 |
) |
|
(5.2 |
) |
|
|
Yield (a) |
|
(9.5 |
) |
|
|
(16.3 |
) |
|
|
(3.0 |
) |
|
|
(12.4 |
) |
|
|
(10.1 |
) |
|
(8.5 |
) |
|
(8.4 |
) |
|
|
Load factor (points) |
|
1.0 |
|
|
|
6.9 |
|
|
|
4.2 |
|
|
|
7.4 |
|
|
|
3.2 |
|
|
0.5 |
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009 |
|
Domestic |
|
Pacific |
|
Atlantic |
|
Latin |
|
Mainline |
|
Regional Affiliates |
|
Consolidated |
|
|
Passenger revenues |
|
(21.2 |
) |
|
|
(28.9 |
) |
|
|
(15.5 |
) |
|
|
(36.3 |
) |
|
|
(22.3 |
) |
|
(1.1 |
) |
|
(18.8 |
) |
|
|
ASM |
|
(10.4 |
) |
|
|
(11.5 |
) |
|
|
(2.6 |
) |
|
|
(18.5 |
) |
|
|
(9.7 |
) |
|
11.2 |
|
|
(7.4 |
) |
|
|
RPM |
|
(9.2 |
) |
|
|
(10.6 |
) |
|
|
(2.5 |
) |
|
|
(19.2 |
) |
|
|
(8.7 |
) |
|
13.3 |
|
|
(6.5 |
) |
|
|
PRASM |
|
(12.0 |
) |
|
|
(19.7 |
) |
|
|
(13.2 |
) |
|
|
(21.8 |
) |
|
|
(14.1 |
) |
|
(11.1 |
) |
|
(12.3 |
) |
|
|
Yield (a) |
|
(15.4 |
) |
|
|
(17.2 |
) |
|
|
(10.1 |
) |
|
|
(16.6 |
) |
|
|
(15.0 |
) |
|
(12.7 |
) |
|
(13.2 |
) |
|
|
Load factor (points) |
|
1.1 |
|
|
|
0.8 |
|
|
|
0.1 |
|
|
|
(0.7 |
) |
|
|
0.9 |
|
|
1.4 |
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
|
Yields for geographic regions exclude charter revenue, industry reduced fares, passenger charges and related revenue passenger miles. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (6) |
|
The Company incurred special operating charges related to aircraft lease terminations during the three and twelve months ended December 31, 2009. In addition, the Company recorded unusual and/or infrequent items related to severance, employee benefits and depreciation and amortization, as noted below. Collectively, these charges are identified as "special items and other charges" in the Regulation G reconciliations below. The Company also adjusts certain of its financial statement items and measures of financial performance to primarily present the impacts of its fuel hedging on an "economic" basis. Items calculated on an "economic" basis consist of gains or losses for derivative instruments that settled in the current accounting period, but were recognized in a prior period in GAAP results, and changes in market value for derivatives that will be settled in a future period. These charges are identified as "non-cash, net mark-to-market (gains) losses" in the Regulation G reconciliations below. These special items and other charges and non-cash, net mark-to-market adjustments are as follows: |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
|
|
|
|
(In millions) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
Income Statement Classification |
|
|
Goodwill impairment |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,277 |
|
|
Goodwill impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible asset impairments |
|
|
- |
|
|
|
- |
|
|
|
150 |
|
|
|
64 |
|
|
|
|
|
|
|
Aircraft and deposit impairments |
|
|
74 |
|
|
|
107 |
|
|
|
93 |
|
|
|
250 |
|
|
|
|
|
|
|
Total other impairments |
|
|
74 |
|
|
|
107 |
|
|
|
243 |
|
|
|
314 |
|
|
|
|
|
|
|
LAX municipal bond litigation (a) |
|
|
- |
|
|
|
- |
|
|
|
27 |
|
|
|
- |
|
|
|
|
|
|
|
Lease termination and special items |
|
|
50 |
|
|
|
18 |
|
|
|
104 |
|
|
|
25 |
|
|
|
|
|
|
|
Total other impairments and special items |
|
|
124 |
|
|
|
125 |
|
|
|
374 |
|
|
|
339 |
|
|
Other impairments and special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
10 |
|
|
|
18 |
|
|
|
33 |
|
|
|
106 |
|
|
Salaries and related costs |
|
|
Employee benefit adjustments (b) |
|
|
(2 |
) |
|
|
29 |
|
|
|
(35 |
) |
|
|
57 |
|
|
Salaries and related costs |
|
|
Litigation-related settlement gain |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(29 |
) |
|
Other operating expenses |
|
|
Gain on asset sales |
|
|
- |
|
|
|
(11 |
) |
|
|
(11 |
) |
|
|
(3 |
) |
|
Other operating expenses |
|
|
Purchased services charges (c) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
26 |
|
|
Purchased services |
|
|
Accelerated depreciation related to aircraft groundings |
|
|
10 |
|
|
|
26 |
|
|
|
48 |
|
|
|
34 |
|
|
Depreciation and amortization |
|
|
Total other charges |
|
|
18 |
|
|
|
62 |
|
|
|
35 |
|
|
|
191 |
|
|
|
|
|
|
|
Total impairments, special items and other charges |
|
$ |
142 |
|
|
$ |
187 |
|
|
$ |
409 |
|
|
$ |
2,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating non-cash, net mark-to-market (gains) losses |
|
|
(65 |
) |
|
|
449 |
|
|
|
(586 |
) |
|
|
568 |
|
|
Aircraft fuel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating impact |
|
$ |
77 |
|
|
$ |
636 |
|
|
$ |
(177 |
) |
|
$ |
3,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating non-cash, net mark-to-market (gains) losses |
|
|
(38 |
) |
|
|
117 |
|
|
|
(279 |
) |
|
|
279 |
|
|
Miscellaneous, net |
|
|
Pre-tax impairments and other charges |
|
|
39 |
|
|
|
753 |
|
|
|
(456 |
) |
|
|
3,654 |
|
|
|
|
|
|
|
Income tax on impairments and other charges and other non-cash tax expense |
|
|
25 |
|
|
|
(5 |
) |
|
|
(21 |
) |
|
|
(31 |
) |
|
Income tax expense (benefit) |
|
|
Impairments and other charges, net of tax |
|
$ |
64 |
|
|
$ |
748 |
|
|
$ |
(477 |
) |
|
$ |
3,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-cash fuel hedge (gain) loss adjustment |
|
$ |
(103 |
) |
|
$ |
566 |
|
|
$ |
(865 |
) |
|
$ |
847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
|
Amount relates to a bankruptcy legal matter that was unresolved since the Company's emergence from bankruptcy in 2006 and is now final. |
| (b) |
|
Amount relates to additional charges to adjust certain employee benefit obligations. |
| (c) |
|
Amount relates to expense for certain projects and transactions that have been terminated or indefinitely postponed by the Company. |
|
|
|
|
CONSOLIDATED NOTES (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to SEC Regulation G, the Company has included the following reconciliation of reported non-GAAP financial measures to comparable financial measures reported on a GAAP basis. The Company believes that excluding fuel costs from certain measures is useful to investors because it provides an additional measure of management's performance excluding the effects of a significant cost item over which management has limited influence. The Company also believes that adjusting for special items, and other items unusual or infrequent in nature, is useful to investors because they are non-recurring items not indicative of the Company's on-going performance. The Company does not apply cash flow hedge accounting. The Company believes that the net fuel hedge adjustments provide management and investors with a better perspective of its performance and comparison to its peers because the adjustments reflect the economic fuel cost during the periods presented and many of our peers apply cash flow hedge accounting. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tables below set forth the reconciliation of GAAP and non-GAAP financial measures for certain operating statistics that are used in determining key indicators such as adjusted passenger revenue per revenue passenger mile ("Yield"), operating revenue per available seat mile ("RASM"), operating expense per available seat mile ("CASM"), operating margin (loss) and net loss. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Year Ended |
|
|
|
|
|
|
|
December 31, |
|
% |
|
December 31, |
|
% |
|
|
|
|
|
|
2009 |
|
|
|
2008 |
|
|
Change |
|
|
2009 |
|
|
|
2008 |
|
|
Change |
|
| [a] |
|
Yield (In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger - United Airlines |
|
$ |
3,001 |
|
|
$ |
3,413 |
|
|
(12.1 |
) |
|
$ |
11,910 |
|
|
$ |
15,337 |
|
|
(22.3 |
) |
|
|
|
Less: industry reduced fares and passenger charges |
|
|
(11 |
) |
|
|
(11 |
) |
|
- |
|
|
|
(41 |
) |
|
|
(46 |
) |
|
(10.9 |
) |
|
|
|
Mainline adjusted passenger revenue |
|
$ |
2,990 |
|
|
$ |
3,402 |
|
|
(12.1 |
) |
|
$ |
11,869 |
|
|
$ |
15,291 |
|
|
(22.4 |
) |
|
|
|
Mainline revenue passenger miles |
|
|
23,965 |
|
|
|
24,517 |
|
|
(2.3 |
) |
|
|
100,475 |
|
|
|
110,061 |
|
|
(8.7 |
) |
|
|
|
Adjusted mainline yield (in cents) |
|
|
12.48 |
|
|
|
13.88 |
|
|
(10.1 |
) |
|
|
11.81 |
|
|
|
13.89 |
|
|
(15.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated passenger revenue |
|
$ |
3,813 |
|
|
$ |
4,165 |
|
|
(8.5 |
) |
|
$ |
14,974 |
|
|
$ |
18,435 |
|
|
(18.8 |
) |
|
|
|
Less: industry reduced fares and passenger charges |
|
|
(11 |
) |
|
|
(11 |
) |
|
- |
|
|
|
(41 |
) |
|
|
(46 |
) |
|
(10.9 |
) |
|
|
|
Consolidated adjusted passenger revenue |
|
$ |
3,802 |
|
|
$ |
4,154 |
|
|
(8.5 |
) |
|
$ |
14,933 |
|
|
$ |
18,389 |
|
|
(18.8 |
) |
|
|
|
Consolidated revenue passenger miles |
|
|
27,511 |
|
|
|
27,520 |
|
|
- |
|
|
|
114,245 |
|
|
|
122,216 |
|
|
(6.5 |
) |
|
|
|
Adjusted consolidated yield (in cents) |
|
|
13.82 |
|
|
|
15.09 |
|
|
(8.4 |
) |
|
|
13.07 |
|
|
|
15.05 |
|
|
(13.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [b] |
|
RASM (In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating revenues |
|
$ |
4,193 |
|
|
$ |
4,547 |
|
|
(7.8 |
) |
|
$ |
16,335 |
|
|
$ |
20,194 |
|
|
(19.1 |
) |
|
|
|
Less: Passenger - Regional Affiliates |
|
|
(812 |
) |
|
|
(752 |
) |
|
8.0 |
|
|
|
(3,064 |
) |
|
|
(3,098 |
) |
|
(1.1 |
) |
|
|
|
Mainline operating revenues |
|
$ |
3,381 |
|
|
$ |
3,795 |
|
|
(10.9 |
) |
|
$ |
13,271 |
|
|
$ |
17,096 |
|
|
(22.4 |
) |
|
|
|
Mainline available seat miles |
|
|
28,991 |
|
|
|
30,857 |
|
|
(6.0 |
) |
|
|
122,737 |
|
|
|
135,861 |
|
|
(9.7 |
) |
|
|
|
Mainline RASM (in cents) |
|
|
11.66 |
|
|
|
12.30 |
|
|
(5.2 |
) |
|
|
10.81 |
|
|
|
12.58 |
|
|
(14.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [c] |
|
CASM (In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating expenses |
|
$ |
4,267 |
|
|
$ |
5,359 |
|
|
(20.4 |
) |
|
$ |
16,496 |
|
|
$ |
24,632 |
|
|
(33.0 |
) |
|
|
|
Less: Regional affiliates |
|
|
(785 |
) |
|
|
(740 |
) |
|
6.1 |
|
|
|
(2,939 |
) |
|
|
(3,248 |
) |
|
(9.5 |
) |
|
|
|
Mainline operating expenses |
|
$ |
3,482 |
|
|
$ |
4,619 |
|
|
(24.6 |
) |
|
$ |
13,557 |
|
|
$ |
21,384 |
|
|
(36.6 |
) |
|
|
|
Mainline available seat miles |
|
|
28,991 |
|
|
|
30,857 |
|
|
(6.0 |
) |
|
|
122,737 |
|
|
|
135,861 |
|
|
(9.7 |
) |
|
|
|
Mainline CASM (in cents) |
|
|
12.01 |
|
|
|
14.97 |
|
|
(19.8 |
) |
|
|
11.05 |
|
|
|
15.74 |
|
|
(29.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mainline operating expenses |
|
$ |
3,482 |
|
|
$ |
4,619 |
|
|
(24.6 |
) |
|
$ |
13,557 |
|
|
$ |
21,384 |
|
|
(36.6 |
) |
|
|
|
Add (less): impairments, special items and other charges and non-cash, net mark-to-market gains/losses |
|
|
(77 |
) |
|
|
(636 |
) |
|
(87.9 |
) |
|
|
177 |
|
|
|
(3,375 |
) |
|
- |
|
|
|
|
Adjusted mainline operating expense |
|
$ |
3,405 |
|
|
$ |
3,983 |
|
|
(14.5 |
) |
|
$ |
13,734 |
|
|
$ |
18,009 |
|
|
(23.7 |
) |
|
|
|
Adjusted mainline CASM (in cents) |
|
|
11.75 |
|
|
|
12.91 |
|
|
(9.0 |
) |
|
|
11.19 |
|
|
|
13.26 |
|
|
(15.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted mainline operating expense |
|
$ |
3,405 |
|
|
$ |
3,983 |
|
|
(14.5 |
) |
|
$ |
13,734 |
|
|
$ |
18,009 |
|
|
(23.7 |
) |
|
|
|
Less: mainline fuel expense (excluding non-cash, net mark-to-market gains/losses) |
|
|
(942 |
) |
|
|
(1,389 |
) |
|
(32.2 |
) |
|
|
(3,991 |
) |
|
|
(7,154 |
) |
|
(44.2 |
) |
|
|
|
Adjusted mainline operating expense |
|
$ |
2,463 |
|
|
$ |
2,594 |
|
|
(5.1 |
) |
|
$ |
9,743 |
|
|
$ |
10,855 |
|
|
(10.2 |
) |
|
|
|
Adjusted mainline CASM (in cents) |
|
|
8.50 |
|
|
|
8.41 |
|
|
1.1 |
|
|
|
7.94 |
|
|
|
7.99 |
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating expenses |
|
$ |
4,267 |
|
|
$ |
5,359 |
|
|
(20.4 |
) |
|
$ |
16,496 |
|
|
$ |
24,632 |
|
|
(33.0 |
) |
|
|
|
Add (less): impairments, special items and other charges and non-cash, net mark-to-market gains/losses |
|
|
(77 |
) |
|
|
(636 |
) |
|
(87.9 |
) |
|
|
177 |
|
|
|
(3,375 |
) |
|
- |
|
|
|
|
Adjusted consolidated operating expenses |
|
$ |
4,190 |
|
|
$ |
4,723 |
|
|
(11.3 |
) |
|
$ |
16,673 |
|
|
$ |
21,257 |
|
|
(21.6 |
) |
|
|
|
Consolidated available seat miles |
|
|
33,630 |
|
|
|
34,816 |
|
|
(3.4 |
) |
|
|
140,716 |
|
|
|
152,025 |
|
|
(7.4 |
) |
|
|
|
Adjusted consolidated CASM (in cents) |
|
|
12.46 |
|
|
|
13.57 |
|
|
(8.2 |
) |
|
|
11.85 |
|
|
|
13.98 |
|
|
(15.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted consolidated operating expenses |
|
$ |
4,190 |
|
|
$ |
4,723 |
|
|
(11.3 |
) |
|
$ |
16,673 |
|
|
$ |
21,257 |
|
|
(21.6 |
) |
|
|
|
Less: consolidated fuel expense (excluding non-cash, net mark-to-market gains/losses) |
|
|
(1,177 |
) |
|
|
(1,636 |
) |
|
(28.1 |
) |
|
|
(4,790 |
) |
|
|
(8,411 |
) |
|
(43.1 |
) |
|
|
|
Adjusted consolidated operating expenses |
|
$ |
3,013 |
|
|
$ |
3,087 |
|
|
(2.4 |
) |
|
$ |
11,883 |
|
|
$ |
12,846 |
|
|
(7.5 |
) |
|
|
|
Adjusted consolidated CASM (in cents) |
|
|
8.96 |
|
|
|
8.87 |
|
|
1.0 |
|
|
|
8.44 |
|
|
|
8.45 |
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED NOTES (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Year Ended |
|
|
|
|
|
|
|
December 31, |
|
% |
|
December 31, |
|
% |
|
|
|
|
|
|
2009 |
|
|
|
2008 |
|
|
Change |
|
|
2009 |
|
|
|
2008 |
|
|
Change |
|
| [d] |
|
Operating Margin (Loss) (In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating loss |
|
$ |
(74 |
) |
|
$ |
(812 |
) |
|
(90.9 |
) |
|
$ |
(161 |
) |
|
$ |
(4,438 |
) |
|
(96.4 |
) |
|
|
|
Add (less): impairments, special items and other charges and non-cash, net mark-to-market gains/losses |
|
|
77 |
|
|
|
636 |
|
|
(87.9 |
) |
|
|
(177 |
) |
|
|
3,375 |
|
|
- |
|
|
|
|
Adjusted operating margin (loss) |
|
$ |
3 |
|
|
$ |
(176 |
) |
|
- |
|
|
$ |
(338 |
) |
|
$ |
(1,063 |
) |
|
(68.2 |
) |
|
|
|
Consolidated operating revenues |
|
$ |
4,193 |
|
|
$ |
4,547 |
|
|
(7.8 |
) |
|
$ |
16,335 |
|
|
$ |
20,194 |
|
|
(19.1 |
) |
|
|
|
Operating loss (percent) |
|
|
(1.8 |
) |
|
|
(17.9 |
) |
|
16.1 pt. |
|
|
|
(1.0 |
) |
|
|
(22.0 |
) |
|
21.0 pt. |
|
|
|
|
Adjusted operating margin (loss) (percent) |
|
|
0.1 |
|
|
|
(3.9 |
) |
|
4.0 pt. |
|
|
|
(2.1 |
) |
|
|
(5.3 |
) |
|
3.2 pt. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [e] |
|
Pre-tax loss (In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in earnings of affiliates |
|
$ |
(212 |
) |
|
$ |
(1,312 |
) |
|
(83.8 |
) |
|
$ |
(672 |
) |
|
$ |
(5,427 |
) |
|
(87.6 |
) |
|
|
|
Add (less): impairments, special items and other charges and non-cash, net mark-to-market gains/losses |
|
|
77 |
|
|
|
636 |
|
|
(87.9 |
) |
|
|
(177 |
) |
|
|
3,375 |
|
|
- |
|
|
|
|
Add (less): non-operating fuel hedge adjustments |
|
|
(38 |
) |
|
|
117 |
|
|
- |
|
|
|
(279 |
) |
|
|
279 |
|
|
- |
|
|
|
|
Adjusted pre-tax loss |
|
$ |
(173 |
) |
|
$ |
(559 |
) |
|
(69.1 |
) |
|
$ |
(1,128 |
) |
|
$ |
(1,773 |
) |
|
(36.4 |
) |
|
|
|
Pre-tax loss (percent) |
|
|
(5.1 |
) |
|
|
(28.9 |
) |
|
23.8 pt. |
|
|
|
(4.1 |
) |
|
|
(26.9 |
) |
|
22.8 pt. |
|
|
|
|
Adjusted pre-tax loss (percent) |
|
|
(4.1 |
) |
|
|
(12.3 |
) |
|
8.2 pt. |
|
|
|
(6.9 |
) |
|
|
(8.8 |
) |
|
1.9 pt. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [f] |
|
Net loss (In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(240 |
) |
|
$ |
(1,315 |
) |
|
(81.7 |
) |
|
$ |
(651 |
) |
|
$ |
(5,396 |
) |
|
(87.9 |
) |
|
|
|
Add (less): impairments, special items and other charges and net operating fuel hedge adjustments |
|
|
77 |
|
|
|
636 |
|
|
(87.9 |
) |
|
|
(177 |
) |
|
|
3,375 |
|
|
- |
|
|
|
|
Add (less): non-operating fuel hedge adjustments |
|
|
(38 |
) |
|
|
117 |
|
|
- |
|
|
|
(279 |
) |
|
|
279 |
|
|
- |
|
|
|
|
Add (less): income tax expense (benefit) (i) |
|
|
25 |
|
|
|
(5 |
) |
|
- |
|
|
|
(21 |
) |
|
|
(31 |
) |
|
(32.3 |
) |
|
|
|
Adjusted net loss |
|
$ |
(176 |
) |
|
$ |
(567 |
) |
|
(69.0 |
) |
|
$ |
(1,128 |
) |
|
$ |
(1,773 |
) |
|
(36.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [g] |
|
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share - GAAP |
|
$ |
(1.44 |
) |
|
$ |
(10.00 |
) |
|
(85.6 |
) |
|
$ |
(4.32 |
) |
|
$ |
(42.59 |
) |
|
(89.9 |
) |
|
|
|
Add: impairments, special operating items and other charges (ii) |
|
|
1.01 |
|
|
|
1.39 |
|
|
(27.3 |
) |
|
|
2.57 |
|
|
|
21.90 |
|
|
(88.3 |
) |
|
|
|
Add (less): non-cash fuel hedge adjustments |
|
|
(0.62 |
) |
|
|
4.30 |
|
|
- |
|
|
|
(5.74 |
) |
|
|
6.68 |
|
|
- |
|
|
|
|
Basic and diluted loss per share excluding special operating items and other charges and net fuel hedge adjustments |
|
$ |
(1.05 |
) |
|
$ |
(4.31 |
) |
|
(75.6 |
) |
|
$ |
(7.49 |
) |
|
$ |
(14.01 |
) |
|
(46.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [h] |
|
Operating cash flow (In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow |
|
$ |
88 |
|
|
$ |
(989 |
) |
|
- |
|
|
$ |
966 |
|
|
$ |
(1,239 |
) |
|
- |
|
|
|
|
Less: capital expenditures |
|
|
(87 |
) |
|
|
(91 |
) |
|
(4.4 |
) |
|
|
(317 |
) |
|
|
(475 |
) |
|
(33.3 |
) |
|
|
|
Add: proceeds from litigation on advance deposits |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
41 |
|
|
(100.0 |
) |
|
|
|
Free cash flow |
|
$ |
1 |
|
|
$ |
(1,080 |
) |
|
- |
|
|
$ |
649 |
|
|
$ |
(1,673 |
) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) The Company's tax benefit in the three and twelve months ended December 31, 2009 primarily related to impairments, special items and indefinite lived intangible assets. |
|
|
|
(ii) Includes related tax benefits and non-cash income tax expense. |
|
|
|
|
|
|
UAL CORPORATION AND SUBSIDIARY COMPANIES |
| (Mainline and Regional Affiliates (a)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
December 31, |
|
% |
|
|
2009 |
|
2008 |
|
Change |
| Revenue passengers (In thousands) |
|
|
|
|
|
|
| Mainline |
|
13,149 |
|
|
14,147 |
|
|
(7.1 |
) |
| Regional affiliates |
|
6,469 |
|
|
5,724 |
|
|
13.0 |
|
| Consolidated |
|
19,618 |
|
|
19,871 |
|
|
(1.3 |
) |
|
|
|
|
|
|
|
| Revenue passenger miles - RPM (In millions) |
|
|
|
|
|
|
| Mainline |
|
23,965 |
|
|
24,517 |
|
|
(2.3 |
) |
| Regional affiliates |
|
3,546 |
|
|
3,003 |
|
|
18.1 |
|
| Consolidated |
|
27,511 |
|
|
27,520 |
|
|
- |
|
|
|
|
|
|
|
|
| Available seat miles - ASM (In millions) |
|
|
|
|
|
|
| Mainline |
|
28,991 |
|
|
30,857 |
|
|
(6.0 |
) |
| Regional affiliates |
|
4,639 |
|
|
3,959 |
|
|
17.2 |
|
| Consolidated |
|
33,630 |
|
|
34,816 |
|
|
(3.4 |
) |
|
|
|
|
|
|
|
| Passenger load factor (percent) |
|
|
|
|
|
|
| Mainline |
|
82.7 |
|
|
79.5 |
|
|
3.2 pt. |
|
| Regional affiliates |
|
76.4 |
|
|
75.9 |
|
|
0.5 pt. |
|
| Consolidated |
|
81.8 |
|
|
79.0 |
|
|
2.8 pt. |
|
|
|
|
|
|
|
|
| Consolidated operating breakeven passenger load factor (percent) |
|
83.4 |
|
|
94.5 |
|
|
(11.1) pt. |
|
|
|
|
|
|
|
|
| Passenger revenue per passenger mile - Yield (cents) (See Note 6[a]) |
|
|
|
|
|
|
| Mainline adjusted |
|
12.48 |
|
|
13.88 |
|
|
(10.1 |
) |
| Regional affiliates |
|
22.90 |
|
|
25.04 |
|
|
(8.5 |
) |
| Consolidated adjusted |
|
13.82 |
|
|
15.09 |
|
|
(8.4 |
) |
|
|
|
|
|
|
|
| Passenger revenue per available seat mile - PRASM (cents) |
|
|
|
|
|
|
| Mainline |
|
10.35 |
|
|
11.06 |
|
|
(6.4 |
) |
| Regional affiliates |
|
17.50 |
|
|
18.99 |
|
|
(7.8 |
) |
| Consolidated |
|
11.34 |
|
|
11.96 |
|
|
(5.2 |
) |
|
|
|
|
|
|
|
| Operating revenue per available seat mile - RASM (cents) (See Note 6[b]) |
|
|
|
|
|
|
| Mainline |
|
11.66 |
|
|
12.30 |
|
|
(5.2 |
) |
| Regional affiliates |
|
17.50 |
|
|
18.99 |
|
|
(7.8 |
) |
| Consolidated |
|
12.47 |
|
|
13.06 |
|
|
(4.5 |
) |
|
|
|
|
|
|
|
| Operating expense per available seat mile - CASM (cents) (See Note 6[c]) |
|
|
|
|
|
|
| Mainline |
|
12.01 |
|
|
14.97 |
|
|
(19.8 |
) |
| Mainline excluding special items, other charges and non-cash, net mark-to-market gains/losses |
|
11.75 |
|
|
12.91 |
|
|
(9.0 |
) |
| Mainline excluding special items, other charges, non-cash, net mark-to-market gains/losses and fuel |
|
8.50 |
|
|
8.41 |
|
|
1.1 |
|
| Regional affiliates |
|
16.92 |
|
|
18.69 |
|
|
(9.5 |
) |
| Consolidated |
|
12.69 |
|
|
15.39 |
|
|
(17.5 |
) |
| Consolidated excluding special items, other charges and non-cash, net mark-to-market gains/losses |
|
12.46 |
|
|
13.57 |
|
|
(8.2 |
) |
| Consolidated excluding special items, other charges, non-cash, net mark-to-market gains/losses and fuel |
|
8.96 |
|
|
8.87 |
|
|
1.0 |
|
|
|
|
|
|
|
|
| Mainline unit loss (in cents) (b) |
|
(0.35 |
) |
|
(2.67 |
) |
|
(86.9 |
) |
| Mainline unit earnings excluding special items, other charges, non-cash, net mark-to-market gains/losses and fuel (in cents) (b) |
|
3.16 |
|
|
3.89 |
|
|
(18.8 |
) |
|
|
|
|
|
|
|
| Number of aircraft in operating fleet at end of period |
|
|
|
|
|
|
| Mainline |
|
360 |
|
|
409 |
|
|
(12.0 |
) |
| Regional affiliates |
|
292 |
|
|
280 |
|
|
4.3 |
|
| Consolidated |
|
652 |
|
|
689 |
|
|
(5.4 |
) |
|
|
|
|
|
|
|
| Other Statistics |
|
|
|
|
|
|
| Mainline average price per gallon of jet fuel (cents) |
|
189.8 |
|
|
374.3 |
|
|
(49.3 |
) |
| Mainline average price per gallon of jet fuel excluding non-cash, net mark-to-market (gains) losses (cents) |
|
203.9 |
|
|
282.9 |
|
|
(27.9 |
) |
| Mainline average price per gallon of jet fuel excluding cash and non-cash, net mark-to-market (gains) losses (cents) |
|
205.8 |
|
|
254.0 |
|
|
(19.0 |
) |
| Mainline average full-time equivalent employees (thousands) |
|
42.7 |
|
|
45.9 |
|
|
(7.0 |
) |
| Mainline ASMs per equivalent employee - productivity (thousands) |
|
679 |
|
|
672 |
|
|
1.0 |
|
| Average stage length (in miles) |
|
|
|
|
|
|
| Mainline |
|
1,467 |
|
|
1,400 |
|
|
4.8 |
|
| Regional affiliates |
|
500 |
|
|
464 |
|
|
7.8 |
|
| Mainline fleet utilization (in hours and minutes) |
|
10:37 |
|
|
10:05 |
|
|
5.3 |
|
|
|
|
|
|
|
|
| (a) Mainline includes United Air Lines, Inc. scheduled and chartered jet operations. Regional affiliates include operations from regional carriers with whom the Company has entered into capacity purchase agreements to provide jet and turboprop operations branded as United Express. |
| (b) Unit earnings are calculated as RASM minus CASM. |
|
|
UAL CORPORATION AND SUBSIDIARY COMPANIES |
| (Mainline and Regional Affiliates (a)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
|
December 31, |
|
% |
|
|
2009 |
|
2008 |
|
Change |
| Revenue passengers (In thousands) |
|
|
|
|
|
|
| Mainline |
|
56,082 |
|
|
63,149 |
|
|
(11.2 |
) |
| Regional affiliates |
|
25,344 |
|
|
23,278 |
|
|
8.9 |
|
| Consolidated |
|
81,426 |
|
|
86,427 |
|
|
(5.8 |
) |
|
|
|
|
|
|
|
| Revenue passenger miles - RPM (In millions) |
|
|
|
|
|
|
| Mainline |
|
100,475 |
|
|
110,061 |
|
|
(8.7 |
) |
| Regional affiliates |
|
13,770 |
|
|
12,155 |
|
|
13.3 |
|
| Consolidated |
|
114,245 |
|
|
122,216 |
|
|
(6.5 |
) |
|
|
|
|
|
|
|
| Available seat miles - ASM (In millions) |
|
|
|
|
|
|
| Mainline |
|
122,737 |
|
|
135,861 |
|
|
(9.7 |
) |
| Regional affiliates |
|
17,979 |
|
|
16,164 |
|
|
11.2 |
|
| Consolidated |
|
140,716 |
|
|
152,025 |
|
|
(7.4 |
) |
|
|
|
|
|
|
|
| Passenger load factor (percent) |
|
|
|
|
|
|
| Mainline |
|
81.9 |
|
|
81.0 |
|
|
0.9 pt. |
|
| Regional affiliates |
|
76.6 |
|
|
75.2 |
|
|
1.4 pt. |
|
| Consolidated |
|
81.2 |
|
|
80.4 |
|
|
0.8 pt. |
|
|
|
|
|
|
|
|
| Consolidated operating breakeven passenger load factor (percent) |
|
82.1 |
|
|
99.8 |
|
|
(17.7) pt. |
|
|
|
|
|
|
|
|
| Passenger revenue per passenger mile - Yield (cents) (See Note 6[a]) |
|
|
|
|
|
|
| Mainline adjusted |
|
11.81 |
|
|
13.89 |
|
|
(15.0 |
) |
| Regional affiliates |
|
22.25 |
|
|
25.49 |
|
|
(12.7 |
) |
| Consolidated adjusted |
|
13.07 |
|
|
15.05 |
|
|
(13.2 |
) |
|
|
|
|
|
|
|
| Passenger revenue per available seat mile - PRASM (cents) |
|
|
|
|
|
|
| Mainline |
|
9.70 |
|
|
11.29 |
|
|
(14.1 |
) |
| Regional affiliates |
|
17.04 |
|
|
19.17 |
|
|
(11.1 |
) |
| Consolidated |
|
10.64 |
|
|
12.13 |
|
|
(12.3 |
) |
|
|
|
|
|
|
|
| Operating revenue per available seat mile - RASM (cents) (See Note 6[b]) |
|
|
|
|
|
|
| Mainline |
|
10.81 |
|
|
12.58 |
|
|
(14.1 |
) |
| Regional affiliates |
|
17.04 |
|
|
19.17 |
|
|
(11.1 |
) |
| Consolidated |
|
11.61 |
|
|
13.28 |
|
|
(12.6 |
) |
|
|
|
|
|
|
|
| Operating expense per available seat mile - CASM (cents) (See Note 6[c]) |
|
|
|
|
|
|
| Mainline |
|
11.05 |
|
|
15.74 |
|
|
(29.8 |
) |
| Mainline excluding special items, other charges and non-cash, net mark-to-market gains/losses |
|
11.19 |
|
|
13.26 |
|
|
(15.6 |
) |
| Mainline excluding special items, other charges, non-cash, net mark-to-market gains/losses and fuel |
|
7.94 |
|
|
7.99 |
|
|
(0.6 |
) |
| Regional affiliates |
|
16.35 |
|
|
20.09 |
|
|
(18.6 |
) |
| Consolidated |
|
11.72 |
|
|
16.20 |
|
|
(27.7 |
) |
| Consolidated excluding special items, other charges and non-cash, net mark-to-market gains/losses |
|
11.85 |
|
|
13.98 |
|
|
(15.2 |
) |
| Consolidated excluding special items, other charges, non-cash, net mark-to-market gains/losses and fuel |
|
8.44 |
|
|
8.45 |
|
|
(0.1 |
) |
|
|
|
|
|
|
|
| Mainline unit loss (cents) (b) |
|
(0.24 |
) |
|
(3.16 |
) |
|
(92.4 |
) |
| Mainline unit earnings excluding special items, other charges, non-cash, net mark-to-market gains/losses and fuel (in cents) (b) |
|
2.87 |
|
|
4.59 |
|
|
(37.5 |
) |
|
|
|
|
|
|
|
| Number of aircraft in operating fleet at end of period |
|
|
|
|
|
|
| Mainline |
|
360 |
|
|
409 |
|
|
(12.0 |
) |
| Regional affiliates |
|
292 |
|
|
280 |
|
|
4.3 |
|
| Consolidated |
|
652 |
|
|
689 |
|
|
(5.4 |
) |
|
|
|
|
|
|
|
| Other Statistics |
|
|
|
|
|
|
| Mainline average price per gallon of jet fuel (cents) |
|
175.3 |
|
|
353.9 |
|
|
(50.5 |
) |
| Mainline average price per gallon of jet fuel excluding non-cash, net mark-to-market (gains) losses (cents) |
|
205.5 |
|
|
327.9 |
|
|
(37.3 |
) |
| Mainline average price per gallon of jet fuel excluding cash and non-cash, net mark-to-market (gains) losses (cents) |
|
180.7 |
|
|
326.0 |
|
|
(44.6 |
) |
| Mainline average full-time equivalent employees (thousands) |
|
43.7 |
|
|
49.6 |
|
|
(11.9 |
) |
| Mainline ASMs per equivalent employee - productivity (thousands) |
|
2,809 |
|
|
2,739 |
|
|
2.6 |
|
| Average stage length (in miles) |
|
|
|
|
|
|
| Mainline |
|
1,446 |
|
|
1,402 |
|
|
3.1 |
|
| Regional affiliates |
|
489 |
|
|
461 |
|
|
6.1 |
|
| Mainline fleet utilization (in hours and minutes) |
|
10:47 |
|
|
10:42 |
|
|
0.8 |
|
|
|
|
|
|
|
|
| (a) Mainline includes United Air Lines, Inc. scheduled and chartered jet operations. Regional affiliates include operations from regional carriers with whom the Company has entered into capacity purchase agreements to provide jet and turboprop operations branded as United Express. |
| (b) Unit earnings are calculated as RASM minus CASM. |

SOURCE: UAL Corporation UAL Corporation Worldwide Press Office, 312-997-8640
|